castle site services limited

Dissolved 

castle site services limited Company Information

Share CASTLE SITE SERVICES LIMITED

Company Number

06615914

Shareholders

stephen craig botham

reginald george botham

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

station business centre office 1, 2 station road, chesterfield, derbyshire, S43 4RW

castle site services limited Estimated Valuation

£41k

Pomanda estimates the enterprise value of CASTLE SITE SERVICES LIMITED at £41k based on a Turnover of £120.1k and 0.34x industry multiple (adjusted for size and gross margin).

castle site services limited Estimated Valuation

£34.2k

Pomanda estimates the enterprise value of CASTLE SITE SERVICES LIMITED at £34.2k based on an EBITDA of £13k and a 2.62x industry multiple (adjusted for size and gross margin).

castle site services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTLE SITE SERVICES LIMITED at £0 based on Net Assets of £-9.3k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castle Site Services Limited Overview

Castle Site Services Limited is a dissolved company that was located in chesterfield, S43 4RW with a Companies House number of 06615914. It operated in the development of building projects sector, SIC Code 41100. Founded in June 2008, it's largest shareholder was stephen craig botham with a 40% stake. The last turnover for Castle Site Services Limited was estimated at £120.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castle Site Services Limited Health Check

Pomanda's financial health check has awarded Castle Site Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £120.1k, make it smaller than the average company (£2m)

£120.1k - Castle Site Services Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (3.6%)

-31% - Castle Site Services Limited

3.6% - Industry AVG

production

Production

with a gross margin of 10.2%, this company has a higher cost of product (27.2%)

10.2% - Castle Site Services Limited

27.2% - Industry AVG

profitability

Profitability

an operating margin of 10.9% make it as profitable than the average company (10.4%)

10.9% - Castle Site Services Limited

10.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Castle Site Services Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Castle Site Services Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40k, this is less efficient (£264.8k)

£40k - Castle Site Services Limited

£264.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is near the average (27 days)

26 days - Castle Site Services Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (30 days)

60 days - Castle Site Services Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Castle Site Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Castle Site Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 207.9%, this is a higher level of debt than the average (73.4%)

207.9% - Castle Site Services Limited

73.4% - Industry AVG

CASTLE SITE SERVICES LIMITED financials

EXPORTms excel logo

Castle Site Services Limited's latest turnover from March 2020 is estimated at £120.1 thousand and the company has net assets of -£9.3 thousand. According to their latest financial statements, Castle Site Services Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover120,09871,869394,964369,799447,184503,316436,457227,609457,434562,195264,737
Other Income Or Grants
Cost Of Sales107,82064,246351,879326,618397,630448,225388,944203,439412,248504,725238,326
Gross Profit12,2787,62343,08543,18149,55455,09147,51424,17045,18657,47026,411
Admin Expenses-747-81,74547,76937,31598,96064,31686,59020,64245,58858,16021,371
Operating Profit13,02589,368-4,6845,866-49,406-9,225-39,0763,528-402-6905,040
Interest Payable
Interest Receivable59832735402415
Pre-Tax Profit13,02589,368-4,6845,866-49,347-9,142-39,0493,563-362-6665,056
Tax-2,475-16,980-1,173-855-1,416
Profit After Tax10,55072,388-4,6844,693-49,347-9,142-39,0492,708-362-6663,640
Dividends Paid
Retained Profit10,55072,388-4,6844,693-49,347-9,142-39,0492,708-362-6663,640
Employee Costs130,44542,668126,581124,75840,37438,52337,04635,69734,96633,99433,720
Number Of Employees31331111111
EBITDA*13,02589,368-4,6845,866-49,406828-27,30512,39115,09917,61526,665

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets34,58040,72047,95456,48166,53477,81986,682102,182120,487
Intangible Assets
Investments & Other
Debtors (Due After 1 year)76,13364,355
Total Fixed Assets34,58040,72047,954132,614130,88977,81986,682102,182120,487
Stock & work in progress14,2501,7002,40010,978
Trade Debtors8,5958,59446,85947,15254,15819,90869,03495,17422,554
Group Debtors
Misc Debtors38,162
Cash23,6219,6701,29512,6793,5006,051
misc current assets
total current assets8,5958,59446,85947,15254,15837,87111,37061,76581,71398,67439,583
total assets8,5958,59481,43987,872102,112170,485142,259139,584168,395200,856160,070
Bank overdraft
Bank loan
Trade Creditors 17,86627,865173,648166,397185,330213,256175,888130,403162,099194,536153,751
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities17,86627,865173,648166,397185,330213,256175,888130,403162,099194,536153,751
loans
hp & lease commitments
Accruals and Deferred Income5509,0009,000
other liabilities
provisions3,7613,5843,2462,579
total long term liabilities5509,0009,0003,7613,5843,2462,579
total liabilities17,86628,415173,648175,397194,330213,256175,888134,164165,683197,782156,330
net assets-9,271-19,821-92,209-87,525-92,218-42,771-33,6295,4202,7123,0743,740
total shareholders funds-9,271-19,821-92,209-87,525-92,218-42,771-33,6295,4202,7123,0743,740
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit13,02589,368-4,6845,866-49,406-9,225-39,0763,528-402-6905,040
Depreciation10,05311,7718,86315,50118,30521,625
Amortisation
Tax-2,475-16,980-1,173-855-1,416
Stock-14,25012,550-7002,400-10,97810,978
Debtors1-38,265-293-7,006-21,97511,7786,285-10,964-26,14072,62022,554
Creditors-9,999-145,7837,251-18,933-27,92637,36845,485-31,696-32,43740,785153,751
Accruals and Deferred Income-550550-9,0009,000
Deferred Taxes & Provisions-3,7611773386672,579
Cash flow from operations-34,580-6,140-7,234-32,10713,8688,834-11,4199,140-2,575148,047
Investing Activities
capital expenditure34,5806,1407,2348,527-486-1-142,112
Change in Investments
cash flow from investments34,5806,1407,2348,527-486-1-142,112
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest59832735402415
cash flow from financing-418327354024115
cash and cash equivalents
cash-23,62113,9518,375-11,3849,179-2,5516,051
overdraft
change in cash-23,62113,9518,375-11,3849,179-2,5516,051

castle site services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castle site services limited. Get real-time insights into castle site services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castle Site Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for castle site services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in S43 area or any other competitors across 12 key performance metrics.

castle site services limited Ownership

CASTLE SITE SERVICES LIMITED group structure

Castle Site Services Limited has no subsidiary companies.

Ultimate parent company

CASTLE SITE SERVICES LIMITED

06615914

CASTLE SITE SERVICES LIMITED Shareholders

stephen craig botham 40%
reginald george botham 40%
neil tony botham 20%

castle site services limited directors

Castle Site Services Limited currently has 3 directors. The longest serving directors include Mr Reginald Botham (Jun 2008) and Mr Stephen Botham (Jun 2008).

officercountryagestartendrole
Mr Reginald Botham78 years Jun 2008- Director
Mr Stephen Botham57 years Jun 2008- Director
Mr Neil Botham53 years Jun 2009- Director

P&L

March 2020

turnover

120.1k

+67%

operating profit

13k

0%

gross margin

10.3%

-3.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

-9.3k

-0.53%

total assets

8.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

castle site services limited company details

company number

06615914

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2020

previous names

N/A

accountant

-

auditor

-

address

station business centre office 1, 2 station road, chesterfield, derbyshire, S43 4RW

Bank

-

Legal Advisor

-

castle site services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to castle site services limited.

castle site services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASTLE SITE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

castle site services limited Companies House Filings - See Documents

datedescriptionview/download