james allen's girls' school

Live EstablishedLargeHealthy

james allen's girls' school Company Information

Share JAMES ALLEN'S GIRLS' SCHOOL

Company Number

06618970

Shareholders

-

Group Structure

View All

Industry

Primary education

 

Registered Address

144 east dulwich grove, london, SE22 8TE

james allen's girls' school Estimated Valuation

£38.9m

Pomanda estimates the enterprise value of JAMES ALLEN'S GIRLS' SCHOOL at £38.9m based on a Turnover of £28.4m and 1.37x industry multiple (adjusted for size and gross margin).

james allen's girls' school Estimated Valuation

£23.4m

Pomanda estimates the enterprise value of JAMES ALLEN'S GIRLS' SCHOOL at £23.4m based on an EBITDA of £3.9m and a 6.01x industry multiple (adjusted for size and gross margin).

james allen's girls' school Estimated Valuation

£106.6m

Pomanda estimates the enterprise value of JAMES ALLEN'S GIRLS' SCHOOL at £106.6m based on Net Assets of £43.5m and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

James Allen's Girls' School Overview

James Allen's Girls' School is a live company located in london, SE22 8TE with a Companies House number of 06618970. It operates in the primary education sector, SIC Code 85200. Founded in June 2008, it's largest shareholder is unknown. James Allen's Girls' School is a established, large sized company, Pomanda has estimated its turnover at £28.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

James Allen's Girls' School Health Check

Pomanda's financial health check has awarded James Allen'S Girls' School a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £28.4m, make it larger than the average company (£4m)

£28.4m - James Allen's Girls' School

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.7%)

9% - James Allen's Girls' School

5.7% - Industry AVG

production

Production

with a gross margin of 45.1%, this company has a comparable cost of product (45.1%)

45.1% - James Allen's Girls' School

45.1% - Industry AVG

profitability

Profitability

an operating margin of 10.3% make it more profitable than the average company (5.4%)

10.3% - James Allen's Girls' School

5.4% - Industry AVG

employees

Employees

with 387 employees, this is above the industry average (90)

387 - James Allen's Girls' School

90 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has a higher pay structure (£33.1k)

£42.9k - James Allen's Girls' School

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.4k, this is more efficient (£45.4k)

£73.4k - James Allen's Girls' School

£45.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is later than average (1 days)

3 days - James Allen's Girls' School

1 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (19 days)

12 days - James Allen's Girls' School

19 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (2 days)

0 days - James Allen's Girls' School

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is less cash available to meet short term requirements (99 weeks)

51 weeks - James Allen's Girls' School

99 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.9%, this is a higher level of debt than the average (11.5%)

16.9% - James Allen's Girls' School

11.5% - Industry AVG

JAMES ALLEN'S GIRLS' SCHOOL financials

EXPORTms excel logo

James Allen'S Girls' School's latest turnover from August 2023 is £28.4 million and the company has net assets of £43.5 million. According to their latest financial statements, James Allen'S Girls' School has 387 employees and maintains cash reserves of £4.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Jul 2011Jul 2010Jul 2009
Turnover28,407,46425,076,68722,787,78422,074,42222,953,47722,995,22024,429,99920,209,73320,895,51718,927,46119,564,78421,607,53018,104,62117,785,61216,590,750
Other Income Or Grants
Cost Of Sales15,599,66213,775,36213,378,16112,198,59712,066,89611,514,40211,704,71310,474,74311,856,83611,215,26711,683,44512,755,5939,054,7389,207,238
Gross Profit12,807,80211,301,3259,409,6239,875,82510,886,58111,480,81812,725,2869,734,9909,038,6817,712,1947,881,3398,851,9379,049,8838,578,374
Admin Expenses9,896,54611,409,1108,791,55710,797,74710,492,03910,849,4346,993,7037,269,0005,661,4475,343,5894,095,3885,421,1117,980,6147,151,411-582,780
Operating Profit2,911,256-107,785618,066-921,922394,542631,3845,731,5832,465,9903,377,2342,368,6053,785,9513,430,8261,069,2691,426,963582,780
Interest Payable437,668483,675549,156594,153
Interest Receivable
Pre-Tax Profit2,140,666-309,184306,619-1,211,714-16,255157,3634,301,2291,596,5472,275,3271,405,0982,412,0112,061,834235,565487,353152,407
Tax
Profit After Tax2,140,666-309,184306,619-1,211,714-16,255157,3634,301,2291,596,5472,275,3271,405,0982,412,0112,061,834235,565487,353152,407
Dividends Paid
Retained Profit2,140,666-309,184306,619-1,211,714-16,255157,3634,301,2291,596,5472,275,3271,405,0982,412,0112,061,834235,565487,353152,407
Employee Costs16,597,54515,790,86615,067,92015,377,81414,020,28313,095,96712,772,52712,194,52211,432,72811,544,12711,233,04311,852,04810,498,89110,364,58310,116,405
Number Of Employees387355425471505482332311302313315318330324299
EBITDA*3,889,1281,222,1491,968,564388,5131,739,2892,190,5386,423,8813,459,2874,378,5023,343,4644,750,4234,507,0232,104,6091,825,663909,186

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Jul 2011Jul 2010Jul 2009
Tangible Assets33,485,77632,462,77732,685,66031,588,05432,336,43433,078,24129,150,65324,801,32824,661,39625,079,59225,185,17825,697,60425,971,18826,034,15725,860,282
Intangible Assets
Investments & Other13,317,69513,744,40014,932,70614,913,94316,618,18616,405,91514,887,01514,702,66912,770,72013,925,33212,574,31310,232,2457,916,2797,042,4066,364,861
Debtors (Due After 1 year)35,64073,268
Total Fixed Assets46,803,47146,207,17747,618,36646,501,99748,954,62049,484,15644,037,66839,503,99737,432,11639,004,92437,759,49135,929,84933,887,46733,112,20332,298,411
Stock & work in progress5,0685,3931,5271,4342,06616,69125,87320,0009,67318,40518,01426,80334,48929,61318,280
Trade Debtors240,527265,899723,936679,232539,712640,68919,54661,37229,64188,286216,623230,736
Group Debtors
Misc Debtors615,278467,251343,665512,208487,859570,940775,800809,634423,696217,946301,847186,692858,4021,378,2281,079,471
Cash4,745,4202,945,1971,726,2121,859,6531,346,2942,533,6027,329,7515,665,4465,029,6801,402,598258,94486,67439,10653,437192,572
misc current assets
total current assets5,606,2933,683,7402,795,3403,052,5272,375,9313,761,9228,150,9706,556,4525,492,6901,727,235795,428530,905931,9971,461,2781,290,323
total assets52,409,76449,890,91750,413,70649,554,52451,330,55153,246,07852,188,63846,060,44942,924,80640,732,15938,554,91936,460,75434,819,46434,573,48133,588,734
Bank overdraft500,633612,1202,658,1731,958,791
Bank loan869,797834,906902,314921,863921,262754,523777,697761,137715,835697,701691,220674,541895,714
Trade Creditors 529,582360,470674,963499,619661,765584,679393,636491,816379,154467,180304,438516,603326,216587,904907,464
Group/Directors Accounts
other short term finances657,106811,882
hp & lease commitments9,03731,69956,68752,76349,115
other current liabilities3,427,6072,833,0182,237,2923,297,8392,940,7092,980,3153,917,0822,409,7692,075,2831,651,9151,394,8051,089,4111,274,2551,114,8591,090,764
total current liabilities4,826,9864,028,3943,814,5694,719,3214,523,7364,319,5175,088,4153,662,7223,170,2722,816,7962,399,5002,812,8872,926,3845,309,4134,818,016
loans1,020,5161,877,6822,637,3183,450,5274,260,2796,666,8045,848,2616,618,2757,382,3498,101,2318,791,4899,475,45110,178,6268,111,1558,662,711
hp & lease commitments9,03745,645102,333155,096
Accruals and Deferred Income
other liabilities3,023,1012,591,0252,066,3821,801,8552,026,4372,018,9511,757,2061,773,5931,169,783688,477679,392710,89169,755161,656228,885
provisions
total long term liabilities4,052,9064,473,3174,900,7475,526,8176,286,7168,685,7557,605,4678,391,8688,552,1328,789,7089,470,88110,195,37910,294,0268,375,1449,046,692
total liabilities8,879,8928,501,7118,715,31610,246,13810,810,45213,005,27212,693,88212,054,59011,722,40411,606,50411,870,38113,008,26613,220,41013,684,55713,864,708
net assets43,529,87241,389,20641,698,39039,308,38640,520,09940,240,80639,494,75634,005,85931,202,40229,125,65526,684,53823,452,48821,599,05420,888,92419,724,026
total shareholders funds43,529,87241,389,20641,698,39039,308,38640,520,09940,240,80639,494,75634,005,85931,202,40229,125,65526,684,53823,452,48821,599,05420,888,92419,724,026
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit2,911,256-107,785618,066-921,922394,542631,3845,731,5832,465,9903,377,2342,368,6053,785,9513,430,8261,069,2691,426,963582,780
Depreciation977,8721,329,9341,350,4981,310,4351,344,7471,559,154692,298993,2971,001,268974,859964,472380,959399,200398,700326,406
Amortisation695,238636,140
Tax
Stock-3253,86693-632-14,625-9,1825,87310,327-8,732391-8,789-7,6864,87611,33318,280
Debtors122,655-334,451-123,839163,869-184,058416,283-75,660417,669147,105-212,238101,042-440,974-555,466261,1291,152,739
Creditors169,112-314,493175,344-162,14677,086191,043-98,180112,662-88,026162,742-212,165190,387-261,688-319,560907,464
Accruals and Deferred Income594,589595,726-1,060,547357,130-39,606-936,7671,507,313334,486423,368257,110305,394-184,844159,39624,0951,090,764
Deferred Taxes & Provisions
Cash flow from operations4,530,4991,833,9671,207,107420,2601,975,4521,037,7137,902,8013,478,4394,575,4713,975,1634,751,3994,961,2262,552,9071,257,7361,736,395
Investing Activities
capital expenditure-6,486,743-4,368,548-2,140,604-1,048,757-1,184,273-1,974,075-3,326,979-1,369,245-1,183,531-5,468,791
Change in Investments-426,705-1,188,30618,763-1,704,243212,2711,518,900184,3461,931,949-1,154,6121,351,0192,342,0682,315,966873,873677,5456,364,861
cash flow from investments426,7051,188,306-18,7631,704,243-212,271-8,005,643-4,552,894-4,072,553105,855-2,535,292-4,316,143-5,642,945-2,243,118-1,861,076-11,833,652
Financing Activities
Bank loans34,891-67,408-19,549601166,739-23,17416,56045,30218,1346,48116,679674,541-895,714895,714
Group/Directors Accounts
Other Short Term Loans -657,106657,106-811,882811,882
Long term loans-857,166-759,636-813,209-809,752-2,406,525818,543-770,014-764,074-718,882-690,258-683,962-703,1752,067,471-551,5568,662,711
Hire Purchase and Lease Commitments-9,037-31,699-61,596-52,764-49,115204,211
other long term liabilities432,076524,643264,527-224,5827,486261,745-16,387603,810481,3069,085-31,499641,136-91,901-67,229228,885
share issue2,083,3851295,548588,6871,187,6681,206,910-198,5801,036,019820,039-208,400474,565677,54519,571,619
interest-437,668-483,675-549,156-594,153
cash flow from financing-390,199-302,4011,515,154-1,033,732-1,936,7521,645,801-19,841608,273-967,178-241,86389,558-314,6002,158,76393,47729,479,308
cash and cash equivalents
cash1,800,2231,218,985-133,441513,359-1,187,308-4,796,1491,664,305635,7663,627,0821,143,654172,27047,568-14,331-139,135192,572
overdraft-500,633-111,487-2,046,053699,3821,958,791
change in cash1,800,2231,218,985-133,441513,359-1,187,308-4,796,1491,664,305635,7663,627,0821,143,654672,903159,0552,031,722-838,517-1,766,219

james allen's girls' school Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for james allen's girls' school. Get real-time insights into james allen's girls' school's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

James Allen's Girls' School Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for james allen's girls' school by selecting its closest rivals, whether from the EDUCATION sector, other large companies, companies in SE22 area or any other competitors across 12 key performance metrics.

james allen's girls' school Ownership

JAMES ALLEN'S GIRLS' SCHOOL group structure

James Allen'S Girls' School has 2 subsidiary companies.

Ultimate parent company

JAMES ALLEN'S GIRLS' SCHOOL

06618970

2 subsidiaries

JAMES ALLEN'S GIRLS' SCHOOL Shareholders

--

james allen's girls' school directors

James Allen'S Girls' School currently has 13 directors. The longest serving directors include Dr Elizabeth Marshall (Nov 2014) and Dame Erica Pienaar (Jan 2015).

officercountryagestartendrole
Dr Elizabeth Marshall69 years Nov 2014- Director
Dame Erica PienaarEngland72 years Jan 2015- Director
Mr Alan Bird47 years Sep 2019- Director
Mrs Alexandra Loydon44 years Jun 2020- Director
Mr Adrian FloydEngland57 years Feb 2021- Director
Ms Victoria Hyndman53 years Aug 2021- Director
Mr Richard CollinsUnited Kingdom55 years Aug 2021- Director
Mr Milind Dhuru55 years Aug 2021- Director
Mr Robert CunninghamEngland62 years Nov 2021- Director
Ms Shehla Husain56 years Sep 2024- Director

P&L

August 2023

turnover

28.4m

+13%

operating profit

2.9m

0%

gross margin

45.1%

+0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

43.5m

+0.05%

total assets

52.4m

+0.05%

cash

4.7m

+0.61%

net assets

Total assets minus all liabilities

james allen's girls' school company details

company number

06618970

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85200 - Primary education

incorporation date

June 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

HAYSMACINTYRE LLP

address

144 east dulwich grove, london, SE22 8TE

Bank

HSBC BANK PLC

Legal Advisor

DRUCES & ATTLEE

james allen's girls' school Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to james allen's girls' school. Currently there are 3 open charges and 1 have been satisfied in the past.

james allen's girls' school Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAMES ALLEN'S GIRLS' SCHOOL. This can take several minutes, an email will notify you when this has completed.

james allen's girls' school Companies House Filings - See Documents

datedescriptionview/download