flamen'ka (2008) ltd
flamen'ka (2008) ltd Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
office 303 118 piccadilly, london, W1J 7NW
flamen'ka (2008) ltd Estimated Valuation
Pomanda estimates the enterprise value of FLAMEN'KA (2008) LTD at £1.8m based on a Turnover of £4.1m and 0.43x industry multiple (adjusted for size and gross margin).
flamen'ka (2008) ltd Estimated Valuation
Pomanda estimates the enterprise value of FLAMEN'KA (2008) LTD at £0 based on an EBITDA of £0 and a 3.15x industry multiple (adjusted for size and gross margin).
flamen'ka (2008) ltd Estimated Valuation
Pomanda estimates the enterprise value of FLAMEN'KA (2008) LTD at £0 based on Net Assets of £-1.3m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Flamen'ka (2008) Ltd Overview
Flamen'ka (2008) Ltd is a live company located in london, W1J 7NW with a Companies House number of 06623025. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2008, it's largest shareholder is karais ltd with a 100% stake. Flamen'ka (2008) Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Flamen'ka (2008) Ltd Health Check
Pomanda's financial health check has awarded Flamen'Ka (2008) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
3 Weak
Size
annual sales of £4.1m, make it in line with the average company (£4.8m)
- Flamen'ka (2008) Ltd
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.7%)
- Flamen'ka (2008) Ltd
6.7% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38.2%)
- Flamen'ka (2008) Ltd
38.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Flamen'ka (2008) Ltd
- - Industry AVG
Employees
with 10 employees, this is below the industry average (27)
- Flamen'ka (2008) Ltd
27 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Flamen'ka (2008) Ltd
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £408k, this is more efficient (£171.3k)
- Flamen'ka (2008) Ltd
£171.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Flamen'ka (2008) Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 139 days, this is slower than average (32 days)
- Flamen'ka (2008) Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Flamen'ka (2008) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Flamen'ka (2008) Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Flamen'ka (2008) Ltd
- - Industry AVG
FLAMEN'KA (2008) LTD financials
Flamen'Ka (2008) Ltd's latest turnover from December 2023 is estimated at £4.1 million and the company has net assets of -£1.3 million. According to their latest financial statements, we estimate that Flamen'Ka (2008) Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | ||||||||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | ||||||||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | ||||||||||||||
| Cash | 36 | |||||||||||||
| misc current assets | ||||||||||||||
| total current assets | 36 | |||||||||||||
| total assets | 36 | |||||||||||||
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 1,293,777 | 1,293,777 | 1,293,777 | 1,293,777 | 1,293,777 | 1,349,376 | 1,332,520 | 1,296,282 | ||||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | ||||||||||||||
| total current liabilities | 1,293,777 | 1,293,777 | 1,293,777 | 1,293,777 | 1,293,777 | 1,349,376 | 1,332,520 | 1,296,282 | ||||||
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 1,176,101 | 1,241,903 | 1,298,605 | 1,246,924 | 1,343,920 | 1,251,633 | ||||||||
| provisions | ||||||||||||||
| total long term liabilities | 1,176,101 | 1,241,903 | 1,298,605 | 1,246,924 | 1,343,920 | 1,251,633 | ||||||||
| total liabilities | 1,293,777 | 1,293,777 | 1,293,777 | 1,293,777 | 1,293,777 | 1,349,376 | 1,332,520 | 1,296,282 | 1,176,101 | 1,241,903 | 1,298,605 | 1,246,924 | 1,343,920 | 1,251,633 |
| net assets | -1,293,777 | -1,293,777 | -1,293,777 | -1,293,777 | -1,293,777 | -1,349,376 | -1,332,520 | -1,296,282 | -1,176,101 | -1,241,903 | -1,298,605 | -1,246,924 | -1,343,920 | -1,251,597 |
| total shareholders funds | -1,293,777 | -1,293,777 | -1,293,777 | -1,293,777 | -1,293,777 | -1,349,376 | -1,332,520 | -1,296,282 | -1,176,101 | -1,241,903 | -1,298,605 | -1,246,924 | -1,343,920 | -1,251,597 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | ||||||||||||||
| Creditors | -55,599 | 16,856 | 36,238 | 1,296,282 | ||||||||||
| Accruals and Deferred Income | ||||||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -1,176,101 | -65,802 | -56,702 | 51,681 | -96,996 | 92,287 | 1,251,633 | |||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -36 | 36 | ||||||||||||
| overdraft | ||||||||||||||
| change in cash | -36 | 36 |
flamen'ka (2008) ltd Credit Report and Business Information
Flamen'ka (2008) Ltd Competitor Analysis
Perform a competitor analysis for flamen'ka (2008) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1J area or any other competitors across 12 key performance metrics.
flamen'ka (2008) ltd Ownership
FLAMEN'KA (2008) LTD group structure
Flamen'Ka (2008) Ltd has no subsidiary companies.
flamen'ka (2008) ltd directors
Flamen'Ka (2008) Ltd currently has 1 director, Mr Adrian Braimer Jones serving since Jun 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adrian Braimer Jones | 66 years | Jun 2008 | - | Director |
P&L
December 2023turnover
4.1m
+8%
operating profit
0
0%
gross margin
17%
-1.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-1.3m
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
flamen'ka (2008) ltd company details
company number
06623025
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2008
age
17
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
office 303 118 piccadilly, london, W1J 7NW
Bank
-
Legal Advisor
-
flamen'ka (2008) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to flamen'ka (2008) ltd.
flamen'ka (2008) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FLAMEN'KA (2008) LTD. This can take several minutes, an email will notify you when this has completed.
flamen'ka (2008) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
