acsj limited

acsj limited Company Information

Share ACSJ LIMITED
Live 
EstablishedSmallHealthy

Company Number

06623389

Industry

Other accommodation

 

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Shareholders

catharine harrison

andrew harrison

View All

Group Structure

View All

Contact

Registered Address

2nd floor 46-46a high street, olney, buckinghamshire, MK46 4BE

acsj limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ACSJ LIMITED at £1.8m based on a Turnover of £2.7m and 0.68x industry multiple (adjusted for size and gross margin).

acsj limited Estimated Valuation

£564.4k

Pomanda estimates the enterprise value of ACSJ LIMITED at £564.4k based on an EBITDA of £141k and a 4x industry multiple (adjusted for size and gross margin).

acsj limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ACSJ LIMITED at £0 based on Net Assets of £-211.5k and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acsj Limited Overview

Acsj Limited is a live company located in buckinghamshire, MK46 4BE with a Companies House number of 06623389. It operates in the other accommodation sector, SIC Code 55900. Founded in June 2008, it's largest shareholder is catharine harrison with a 33.3% stake. Acsj Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acsj Limited Health Check

Pomanda's financial health check has awarded Acsj Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.7m, make it larger than the average company (£1.6m)

£2.7m - Acsj Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.8%)

11% - Acsj Limited

8.8% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (52%)

25.9% - Acsj Limited

52% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it as profitable than the average company (6.1%)

5.2% - Acsj Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Acsj Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Acsj Limited

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.7m, this is more efficient (£88.2k)

£2.7m - Acsj Limited

£88.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (33 days)

135 days - Acsj Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 300 days, this is slower than average (25 days)

300 days - Acsj Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acsj Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Acsj Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.5%, this is a higher level of debt than the average (41.8%)

114.5% - Acsj Limited

41.8% - Industry AVG

ACSJ LIMITED financials

EXPORTms excel logo

Acsj Limited's latest turnover from June 2024 is estimated at £2.7 million and the company has net assets of -£211.5 thousand. According to their latest financial statements, Acsj Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover2,728,6042,012,1561,997,7321,980,087609,408551,7721,025,7231,004,572655,596552,228596,070503,324199,33168,45470,770
Other Income Or Grants000000000000000
Cost Of Sales2,023,3821,496,6931,620,5471,620,607490,973442,362800,039747,195484,208403,298436,101369,312141,54748,50749,575
Gross Profit705,222515,463377,185359,480118,435109,410225,685257,377171,388148,929159,968134,01257,78319,94721,195
Admin Expenses564,238785,333426,441225,810151,47253,529229,723270,852209,977143,533173,726157,13762,42421,59846,018
Operating Profit140,984-269,870-49,256133,670-33,03755,881-4,038-13,475-38,5895,396-13,758-23,125-4,641-1,651-24,823
Interest Payable000000000000000
Interest Receivable0000000176790724384373520
Pre-Tax Profit140,984-269,870-49,256133,670-33,03755,881-4,038-13,458-38,5225,486-13,686-22,687-4,204-1,616-24,803
Tax-35,24600-25,3970-10,617000-1,09700000
Profit After Tax105,738-269,870-49,256108,273-33,03745,264-4,038-13,458-38,5224,389-13,686-22,687-4,204-1,616-24,803
Dividends Paid000000000000000
Retained Profit105,738-269,870-49,256108,273-33,03745,264-4,038-13,458-38,5224,389-13,686-22,687-4,204-1,616-24,803
Employee Costs38,77636,93934,87833,62032,93133,462259,798285,740190,622194,194191,026186,57790,54829,86029,291
Number Of Employees111111896666311
EBITDA*140,984-269,870-49,256133,670-33,03755,881-4,038-13,475-16,79127,1948,042-17,920-4,590-1,651-22,634

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets445,308619,025590,606603,677941,010946,727914,421931,005710,449732,247754,045609,506156,20703,820
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets445,308619,025590,606603,677941,010946,727914,421931,005710,449732,247754,045609,506156,20703,820
Stock & work in progress00000000000000699
Trade Debtors1,010,422709,851751,789690,95217,4545,90822,26255,64816,5569,97619,0369,97544400
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000013,72013,24022,6796,117169,0425,7688,060
misc current assets000000000000000
total current assets1,010,422709,851751,789690,95217,4545,90822,26255,64830,27623,21641,71516,092169,4865,7688,759
total assets1,455,7301,328,8761,342,3951,294,629958,464952,635936,683986,653740,725755,463795,760625,598325,6935,76812,579
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,665,6831,644,5671,388,2161,291,1941,063,3021,025,9961,055,3081,101,240841,852818,068862,754678,906356,31432,18536,578
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities1,665,6831,644,5671,388,2161,291,1941,063,3021,025,9961,055,3081,101,240841,852818,068862,754678,906356,31432,18536,578
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1,5601,5601,5601,5601,5600000000000
other liabilities000000000000000
provisions00000000000000802
total long term liabilities1,5601,5601,5601,5601,560000000000802
total liabilities1,667,2431,646,1271,389,7761,292,7541,064,8621,025,9961,055,3081,101,240841,852818,068862,754678,906356,31432,18537,380
net assets-211,513-317,251-47,3811,875-106,398-73,361-118,625-114,587-101,127-62,605-66,994-53,308-30,621-26,417-24,801
total shareholders funds-211,513-317,251-47,3811,875-106,398-73,361-118,625-114,587-101,127-62,605-66,994-53,308-30,621-26,417-24,801
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit140,984-269,870-49,256133,670-33,03755,881-4,038-13,475-38,5895,396-13,758-23,125-4,641-1,651-24,823
Depreciation0000000021,79821,79821,8005,2055102,189
Amortisation000000000000000
Tax-35,24600-25,3970-10,617000-1,09700000
Stock0000000000000-699699
Debtors300,571-41,93860,837673,49811,546-16,354-33,38639,0926,580-9,0609,0619,53144400
Creditors21,116256,35197,022227,89237,306-29,312-45,932259,38823,784-44,686183,848322,592324,129-4,39336,578
Accruals and Deferred Income00001,5600000000000
Deferred Taxes & Provisions0000000000000-802802
Cash flow from operations-173,71728,419-13,071-337,333-5,71732,306-16,584206,821413-9,529182,829295,141319,095-6,14714,047
Investing Activities
capital expenditure173,717-28,41913,071337,3335,717-32,30616,584-220,55600-166,339-458,504-156,2583,820-6,009
Change in Investments000000000000000
cash flow from investments173,717-28,41913,071337,3335,717-32,30616,584-220,55600-166,339-458,504-156,2583,820-6,009
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-20000002
interest0000000176790724384373520
cash flow from financing0000000156790724384373522
cash and cash equivalents
cash0000000-13,720480-9,43916,562-162,925163,274-2,2928,060
overdraft000000000000000
change in cash0000000-13,720480-9,43916,562-162,925163,274-2,2928,060

acsj limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acsj limited. Get real-time insights into acsj limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acsj Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acsj limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in MK46 area or any other competitors across 12 key performance metrics.

acsj limited Ownership

ACSJ LIMITED group structure

Acsj Limited has no subsidiary companies.

Ultimate parent company

ACSJ LIMITED

06623389

ACSJ LIMITED Shareholders

catharine harrison 33.33%
andrew harrison 33.33%
joseph harrison 16.67%
sarah harrison 16.67%

acsj limited directors

Acsj Limited currently has 2 directors. The longest serving directors include Mr Andrew Harrison (Jun 2008) and Ms Catharine Harrison (Jun 2008).

officercountryagestartendrole
Mr Andrew Harrison64 years Jun 2008- Director
Ms Catharine HarrisonUnited Kingdom62 years Jun 2008- Director

P&L

June 2024

turnover

2.7m

+36%

operating profit

141k

0%

gross margin

25.9%

+0.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-211.5k

-0.33%

total assets

1.5m

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

acsj limited company details

company number

06623389

Type

Private limited with Share Capital

industry

55900 - Other accommodation

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

June 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

tastebox ltd (March 2012)

accountant

LEVETT & ASSOCIATES LTD

auditor

-

address

2nd floor 46-46a high street, olney, buckinghamshire, MK46 4BE

Bank

-

Legal Advisor

-

acsj limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to acsj limited. Currently there are 1 open charges and 0 have been satisfied in the past.

acsj limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACSJ LIMITED. This can take several minutes, an email will notify you when this has completed.

acsj limited Companies House Filings - See Documents

datedescriptionview/download