arc hospitality recruitment solutions ltd

arc hospitality recruitment solutions ltd Company Information

Share ARC HOSPITALITY RECRUITMENT SOLUTIONS LTD
Live 
EstablishedMidDeclining

Company Number

06626815

Industry

Other human resources provision

 

Shareholders

michael gavin

paul marcinkowski

Group Structure

View All

Contact

Registered Address

61a bold street, liverpool, L1 4EZ

arc hospitality recruitment solutions ltd Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of ARC HOSPITALITY RECRUITMENT SOLUTIONS LTD at £3.7m based on a Turnover of £13.6m and 0.27x industry multiple (adjusted for size and gross margin).

arc hospitality recruitment solutions ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of ARC HOSPITALITY RECRUITMENT SOLUTIONS LTD at £2.6m based on an EBITDA of £643.9k and a 3.98x industry multiple (adjusted for size and gross margin).

arc hospitality recruitment solutions ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of ARC HOSPITALITY RECRUITMENT SOLUTIONS LTD at £2.6m based on Net Assets of £1.7m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arc Hospitality Recruitment Solutions Ltd Overview

Arc Hospitality Recruitment Solutions Ltd is a live company located in liverpool, L1 4EZ with a Companies House number of 06626815. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in June 2008, it's largest shareholder is michael gavin with a 50% stake. Arc Hospitality Recruitment Solutions Ltd is a established, mid sized company, Pomanda has estimated its turnover at £13.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arc Hospitality Recruitment Solutions Ltd Health Check

Pomanda's financial health check has awarded Arc Hospitality Recruitment Solutions Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £13.6m, make it larger than the average company (£9.1m)

£13.6m - Arc Hospitality Recruitment Solutions Ltd

£9.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (10%)

-26% - Arc Hospitality Recruitment Solutions Ltd

10% - Industry AVG

production

Production

with a gross margin of 19.4%, this company has a comparable cost of product (18.9%)

19.4% - Arc Hospitality Recruitment Solutions Ltd

18.9% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it more profitable than the average company (1.6%)

4.6% - Arc Hospitality Recruitment Solutions Ltd

1.6% - Industry AVG

employees

Employees

with 2630 employees, this is above the industry average (63)

2630 - Arc Hospitality Recruitment Solutions Ltd

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £4.7k, the company has a lower pay structure (£57.7k)

£4.7k - Arc Hospitality Recruitment Solutions Ltd

£57.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.2k, this is less efficient (£89.8k)

£5.2k - Arc Hospitality Recruitment Solutions Ltd

£89.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (45 days)

59 days - Arc Hospitality Recruitment Solutions Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (4 days)

2 days - Arc Hospitality Recruitment Solutions Ltd

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arc Hospitality Recruitment Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (10 weeks)

37 weeks - Arc Hospitality Recruitment Solutions Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.6%, this is a lower level of debt than the average (79.6%)

60.6% - Arc Hospitality Recruitment Solutions Ltd

79.6% - Industry AVG

ARC HOSPITALITY RECRUITMENT SOLUTIONS LTD financials

EXPORTms excel logo

Arc Hospitality Recruitment Solutions Ltd's latest turnover from June 2024 is £13.6 million and the company has net assets of £1.7 million. According to their latest financial statements, Arc Hospitality Recruitment Solutions Ltd has 2,630 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover13,569,77114,119,01613,978,47433,389,28435,623,79992,107,59460,733,04754,673,8445,066,1814,741,2343,464,2481,996,3261,515,004795,663250,739
Other Income Or Grants000000000000000
Cost Of Sales10,934,86911,312,60611,157,11727,781,15328,959,54072,333,63447,512,56043,678,1014,074,6793,828,4012,718,3761,560,7641,151,142583,553186,332
Gross Profit2,634,9022,806,4102,821,3575,608,1306,664,25919,773,96013,220,48710,995,743991,501912,833745,871435,562363,862212,11064,407
Admin Expenses2,008,6752,133,3122,377,8635,576,0806,586,16219,482,05812,857,51510,798,385987,895841,829676,396415,570322,687193,42666,389
Operating Profit626,227673,098443,49432,05078,097291,902362,972197,3583,60671,00469,47519,99241,17518,684-1,982
Interest Payable004261,5254,5023,294000000000
Interest Receivable17,8321,0611679755928801,7719341,0771,1371,02946930022152
Pre-Tax Profit644,059674,159443,23531,50074,188289,488364,743198,2934,68372,14170,50420,46141,47518,905-1,930
Tax-162,540-141,264-84,411-5,985-14,096-55,003-69,301-37,676-936-14,428-14,806-4,706-9,954-4,9150
Profit After Tax481,519532,895358,82425,51560,092234,485295,442160,6173,74657,71355,69815,75531,52113,990-1,930
Dividends Paid310,528179,1260000000000000
Retained Profit170,991353,769358,82425,51560,092234,485295,442160,6173,74657,71355,69815,75531,52113,990-1,930
Employee Costs12,258,96312,653,63112,338,97748,450,55557,209,008136,623,660104,008,54156,292,3512,431,3201,943,2631,348,946919,672632,285470,34184,679
Number Of Employees2,6302,8572,9831,0051,2232,6302,1461,2005043292014112
EBITDA*643,873691,892467,96550,34890,328296,162364,663199,3604,77472,11569,80019,99241,17518,684-1,982

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets21,27132,56641,75231,60623,57022,83513,3256,0063,5073,3322,7060000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets21,27132,56641,75231,60623,57022,83513,3256,0063,5073,3322,7060000
Stock & work in progress000000000000000
Trade Debtors2,210,0232,473,6052,983,4041,378,418353,9552,439,2061,799,890711,447607,491403,216215,348136,484178,34055,09932,005
Group Debtors2,6590015,08100000000000
Misc Debtors203,335230,680224,703145,201243,74173,14635,7925,8180000000
Cash1,806,3801,241,051560,026786,0021,163,27721,307213,261495,299252,014178,711276,128135,36552,37367,58720,992
misc current assets000000000000000
total current assets4,222,3973,945,3363,768,1332,324,7021,760,9732,533,6592,048,9431,212,564859,505581,927491,476271,849230,713122,68652,997
total assets4,243,6683,977,9023,809,8852,356,3081,784,5432,556,4942,062,2681,218,570863,012585,259494,182271,849230,713122,68652,997
Bank overdraft0000097,591000000000
Bank loan000000000000000
Trade Creditors 81,27319,23443,15318,58711,58429,32614,42500412,510379,146212,511162,13080,62424,925
Group/Directors Accounts086,74630,00030,0001,5672,399000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,452,4242,327,1292,516,8521,349,070794,2611,560,1391,415,289881,458686,517000000
total current liabilities2,533,6972,433,1092,590,0051,397,657807,4121,689,4551,429,714881,458686,517412,510379,146212,511162,13080,62424,925
loans32,51935,51164,573050,0000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000000025,00030,00030,000
provisions5,3188,1397,9336,00500000000000
total long term liabilities37,83743,65072,5066,00550,000000000025,00030,00030,000
total liabilities2,571,5342,476,7592,662,5111,403,662857,4121,689,4551,429,714881,458686,517412,510379,146212,511187,130110,62454,925
net assets1,672,1341,501,1431,147,374952,646927,131867,039632,554337,112176,495172,749115,03659,33843,58312,062-1,928
total shareholders funds1,672,1341,501,1431,147,374952,646927,131867,039632,554337,112176,495172,749115,03659,33843,58312,062-1,928
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit626,227673,098443,49432,05078,097291,902362,972197,3583,60671,00469,47519,99241,17518,684-1,982
Depreciation17,64618,79424,47118,29812,2314,2601,6912,0021,1681,1113250000
Amortisation000000000000000
Tax-162,540-141,264-84,411-5,985-14,096-55,003-69,301-37,676-936-14,428-14,806-4,706-9,954-4,9150
Stock000000000000000
Debtors-288,268-503,8221,669,407941,004-1,914,656676,6701,118,417109,774204,275187,86878,864-41,856123,24123,09432,005
Creditors62,039-23,91924,5667,003-17,74214,90114,4250-412,51033,364166,63550,38181,50655,69924,925
Accruals and Deferred Income125,295-189,7231,167,782554,809-765,878144,850533,831194,941686,517000000
Deferred Taxes & Provisions-2,8212061,9286,00500000000000
Cash flow from operations954,114841,014-91,577-328,8241,207,268-275,760-274,799246,85173,570-96,817142,765107,523-10,51446,374-9,062
Investing Activities
capital expenditure-6,351-9,608-34,617-26,334-12,966-13,770-9,010-4,501-1,343-1,737-3,0310000
Change in Investments000000000000000
cash flow from investments-6,351-9,608-34,617-26,334-12,966-13,770-9,010-4,501-1,343-1,737-3,0310000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-86,74656,746028,433-8322,399000000000
Other Short Term Loans 000000000000000
Long term loans-2,992-29,06264,573-50,00050,0000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000000-25,000-5,000030,000
share issue00-164,096000000000002
interest17,8321,061-259-550-3,910-2,4141,7719341,0771,1371,02946930022152
cash flow from financing-71,90628,745-99,782-22,11745,258-151,7719341,0771,1371,029-24,531-4,70022130,054
cash and cash equivalents
cash565,329681,025-225,976-377,2751,141,970-191,954-282,038243,28573,303-97,417140,76382,992-15,21446,59520,992
overdraft0000-97,59197,591000000000
change in cash565,329681,025-225,976-377,2751,239,561-289,545-282,038243,28573,303-97,417140,76382,992-15,21446,59520,992

arc hospitality recruitment solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arc hospitality recruitment solutions ltd. Get real-time insights into arc hospitality recruitment solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arc Hospitality Recruitment Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arc hospitality recruitment solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in L 1 area or any other competitors across 12 key performance metrics.

arc hospitality recruitment solutions ltd Ownership

ARC HOSPITALITY RECRUITMENT SOLUTIONS LTD group structure

Arc Hospitality Recruitment Solutions Ltd has no subsidiary companies.

Ultimate parent company

ARC HOSPITALITY RECRUITMENT SOLUTIONS LTD

06626815

ARC HOSPITALITY RECRUITMENT SOLUTIONS LTD Shareholders

michael gavin 50%
paul marcinkowski 50%

arc hospitality recruitment solutions ltd directors

Arc Hospitality Recruitment Solutions Ltd currently has 2 directors. The longest serving directors include Mr Michael Gavin (Jun 2008) and Mr Paul Marcinkowski (Nov 2009).

officercountryagestartendrole
Mr Michael GavinEngland37 years Jun 2008- Director
Mr Paul MarcinkowskiEngland38 years Nov 2009- Director

P&L

June 2024

turnover

13.6m

-4%

operating profit

626.2k

-7%

gross margin

19.5%

-2.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.7m

+0.11%

total assets

4.2m

+0.07%

cash

1.8m

+0.46%

net assets

Total assets minus all liabilities

arc hospitality recruitment solutions ltd company details

company number

06626815

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

June 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

XEINADIN AUDIT LIMITED

address

61a bold street, liverpool, L1 4EZ

Bank

-

Legal Advisor

-

arc hospitality recruitment solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to arc hospitality recruitment solutions ltd. Currently there are 2 open charges and 2 have been satisfied in the past.

arc hospitality recruitment solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARC HOSPITALITY RECRUITMENT SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

arc hospitality recruitment solutions ltd Companies House Filings - See Documents

datedescriptionview/download