atpi limited
atpi limited Company Information
Company Number
06630164
Next Accounts
Sep 2025
Shareholders
atpi (jersey) ltd
Group Structure
View All
Industry
Activities of head offices
Registered Address
the royals 353 altrincham road, manchester, M22 4BJ
Website
https://sts.afasonline.comatpi limited Estimated Valuation
Pomanda estimates the enterprise value of ATPI LIMITED at £17.5m based on a Turnover of £22.2m and 0.79x industry multiple (adjusted for size and gross margin).
atpi limited Estimated Valuation
Pomanda estimates the enterprise value of ATPI LIMITED at £27.1m based on an EBITDA of £4.5m and a 6.03x industry multiple (adjusted for size and gross margin).
atpi limited Estimated Valuation
Pomanda estimates the enterprise value of ATPI LIMITED at £0 based on Net Assets of £-1.2m and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atpi Limited Overview
Atpi Limited is a live company located in manchester, M22 4BJ with a Companies House number of 06630164. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2008, it's largest shareholder is atpi (jersey) ltd with a 100% stake. Atpi Limited is a established, large sized company, Pomanda has estimated its turnover at £22.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Atpi Limited Health Check
Pomanda's financial health check has awarded Atpi Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £22.2m, make it in line with the average company (£20.3m)
£22.2m - Atpi Limited
£20.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (7.4%)
32% - Atpi Limited
7.4% - Industry AVG
Production
with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)
33.6% - Atpi Limited
33.6% - Industry AVG
Profitability
an operating margin of 15.4% make it more profitable than the average company (5.9%)
15.4% - Atpi Limited
5.9% - Industry AVG
Employees
with 58 employees, this is below the industry average (110)
58 - Atpi Limited
110 - Industry AVG
Pay Structure
on an average salary of £99.1k, the company has a higher pay structure (£49.7k)
£99.1k - Atpi Limited
£49.7k - Industry AVG
Efficiency
resulting in sales per employee of £383.5k, this is more efficient (£205.6k)
£383.5k - Atpi Limited
£205.6k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (45 days)
16 days - Atpi Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (42 days)
17 days - Atpi Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Atpi Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Atpi Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.3%, this is a higher level of debt than the average (55.6%)
101.3% - Atpi Limited
55.6% - Industry AVG
ATPI LIMITED financials
Atpi Limited's latest turnover from December 2023 is £22.2 million and the company has net assets of -£1.2 million. According to their latest financial statements, Atpi Limited has 58 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 22,241,000 | 17,914,000 | 11,785,000 | 9,678,000 | 17,384,000 | 7,660,000 | 6,400,000 | 5,971,000 | 4,601,000 | 3,283,000 | 2,842,000 | 2,079,000 | 1,737,000 | 2,274,000 | 66,200,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 3,417,000 | 5,933,000 | -190,000 | -3,152,000 | 2,965,000 | 788,000 | 260,000 | 1,007,000 | 1,543,000 | 184,000 | 443,000 | -806,000 | -51,650,000 | 741,000 | 5,206,000 |
| Interest Payable | 7,163,000 | 4,483,000 | 6,417,000 | 5,287,000 | 6,743,000 | 9,751,000 | 8,859,000 | 8,590,000 | 8,039,000 | 8,143,000 | 9,085,000 | 19,615,000 | 11,479,000 | 10,753,000 | 9,035,000 |
| Interest Receivable | 877,000 | 1,333,000 | 2,835,000 | 5,117,000 | 4,236,000 | 4,315,000 | 4,066,000 | 3,741,000 | 3,311,000 | 3,696,000 | 4,108,000 | 3,931,000 | 4,259,000 | 3,781,000 | 0 |
| Pre-Tax Profit | -2,869,000 | 2,783,000 | -3,772,000 | -1,187,000 | 458,000 | -4,794,000 | -4,151,000 | -4,264,000 | -2,916,000 | -3,733,000 | -4,534,000 | -16,104,000 | -58,405,000 | -5,690,000 | -4,871,000 |
| Tax | 1,311,000 | -1,936,000 | 868,000 | -258,000 | -837,000 | 751,000 | -682,000 | 651,000 | -121,000 | -361,000 | -459,000 | 459,000 | 1,203,000 | 1,150,000 | -1,075,000 |
| Profit After Tax | -1,558,000 | 847,000 | -2,904,000 | -1,445,000 | -379,000 | -4,043,000 | -4,833,000 | -3,613,000 | -3,037,000 | -4,094,000 | -4,993,000 | -15,645,000 | -57,202,000 | -4,540,000 | -5,946,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -1,558,000 | 847,000 | -2,904,000 | -1,445,000 | -379,000 | -4,043,000 | -4,833,000 | -3,613,000 | -3,037,000 | -4,094,000 | -4,993,000 | -15,645,000 | -57,202,000 | -4,540,000 | -5,946,000 |
| Employee Costs | 5,745,000 | 3,376,000 | 2,542,000 | 2,275,000 | 5,135,000 | 4,129,000 | 3,411,000 | 3,421,000 | 3,202,000 | 2,857,000 | 2,771,000 | 2,812,000 | 2,452,000 | 35,159,000 | |
| Number Of Employees | 58 | 41 | 34 | 58 | 55 | 54 | 28 | 27 | 27 | 22 | 22 | 21 | 21 | 6 | 1,270 |
| EBITDA* | 4,499,000 | 6,753,000 | 559,000 | -1,408,000 | 4,569,000 | 2,097,000 | 1,276,000 | 1,851,000 | 2,130,000 | 609,000 | 672,000 | -588,000 | -51,527,000 | 841,000 | 11,648,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 34,000 | 34,000 | 58,000 | 71,000 | 173,000 | 218,000 | 48,000 | 39,000 | 78,000 | 198,000 | 2,581,000 | 2,077,000 | 1,677,000 | 1,167,000 | 4,117,000 |
| Intangible Assets | 6,165,000 | 4,876,000 | 998,000 | 11,200,000 | 9,890,000 | 8,690,000 | 7,473,000 | 6,605,000 | 5,394,000 | 3,739,000 | 0 | 0 | 0 | 0 | 106,695,000 |
| Investments & Other | 57,643,000 | 57,643,000 | 58,502,000 | 58,469,000 | 57,704,000 | 57,643,000 | 57,643,000 | 57,643,000 | 57,643,000 | 57,643,000 | 57,643,000 | 57,643,000 | 57,463,000 | 108,692,000 | 475,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 63,842,000 | 62,553,000 | 59,558,000 | 69,740,000 | 67,767,000 | 66,551,000 | 65,164,000 | 64,287,000 | 63,115,000 | 61,580,000 | 60,224,000 | 59,720,000 | 59,140,000 | 109,859,000 | 111,287,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 987,000 | 2,828,000 | 1,470,000 | 871,000 | 2,178,000 | 1,308,000 | 696,000 | 239,000 | 1,138,000 | 1,470,000 | 784,000 | 629,000 | 581,000 | 429,000 | 24,829,000 |
| Group Debtors | 27,428,000 | 38,813,000 | 28,094,000 | 9,978,000 | 29,768,000 | 56,316,000 | 49,779,000 | 42,450,000 | 25,479,000 | 20,184,000 | 23,553,000 | 20,476,000 | 18,396,000 | 15,246,000 | 0 |
| Misc Debtors | 3,324,000 | 3,732,000 | 3,108,000 | 5,449,000 | 3,567,000 | 3,294,000 | 4,699,000 | 2,882,000 | 1,945,000 | 1,255,000 | 1,205,000 | 786,000 | 448,000 | 1,047,000 | 9,846,000 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,394,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,000 | 59,000 | 1,047,000 |
| total current assets | 31,739,000 | 45,373,000 | 32,672,000 | 16,298,000 | 35,513,000 | 60,918,000 | 55,174,000 | 45,571,000 | 28,562,000 | 22,909,000 | 25,542,000 | 21,891,000 | 19,439,000 | 16,781,000 | 49,116,000 |
| total assets | 95,581,000 | 107,926,000 | 92,230,000 | 86,038,000 | 103,280,000 | 127,469,000 | 120,338,000 | 109,858,000 | 91,677,000 | 84,489,000 | 85,766,000 | 81,611,000 | 78,579,000 | 126,640,000 | 160,403,000 |
| Bank overdraft | 15,288,000 | 20,450,000 | 20,029,000 | 12,366,000 | 36,546,000 | 38,126,000 | 36,567,000 | 34,409,000 | 31,069,000 | 33,153,000 | 30,511,000 | 25,405,000 | 17,069,000 | 12,938,000 | 2,026,000 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,037,000 | 2,338,000 | 2,399,000 |
| Trade Creditors | 701,000 | 1,242,000 | 322,000 | 1,054,000 | 1,649,000 | 1,263,000 | 678,000 | 908,000 | 349,000 | 2,013,000 | 255,000 | 321,000 | 329,000 | 271,000 | 25,765,000 |
| Group/Directors Accounts | 70,992,000 | 75,469,000 | 63,905,000 | 173,241,000 | 165,985,000 | 196,849,000 | 184,101,000 | 172,788,000 | 156,420,000 | 143,026,000 | 144,108,000 | 139,973,000 | 17,681,000 | 14,521,000 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 9,847,000 | 10,454,000 | 8,510,000 | 10,991,000 | 9,269,000 | 1,021,000 | 4,739,000 | 2,667,000 | 1,140,000 | 561,000 | 1,062,000 | 1,089,000 | 2,433,000 | 2,236,000 | 21,004,000 |
| total current liabilities | 96,828,000 | 107,615,000 | 92,766,000 | 197,652,000 | 213,449,000 | 237,259,000 | 226,085,000 | 210,772,000 | 188,978,000 | 178,753,000 | 175,936,000 | 166,788,000 | 39,549,000 | 32,304,000 | 51,194,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108,562,000 | 106,676,000 | 33,854,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,367,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108,562,000 | 106,676,000 | 39,221,000 |
| total liabilities | 96,828,000 | 107,615,000 | 92,766,000 | 197,652,000 | 213,449,000 | 237,259,000 | 226,085,000 | 210,772,000 | 188,978,000 | 178,753,000 | 175,936,000 | 166,788,000 | 148,111,000 | 138,980,000 | 90,415,000 |
| net assets | -1,247,000 | 311,000 | -536,000 | -111,614,000 | -110,169,000 | -109,790,000 | -105,747,000 | -100,914,000 | -97,301,000 | -94,264,000 | -90,170,000 | -85,177,000 | -69,532,000 | -12,340,000 | 69,988,000 |
| total shareholders funds | -1,247,000 | 311,000 | -536,000 | -111,614,000 | -110,169,000 | -109,790,000 | -105,747,000 | -100,914,000 | -97,301,000 | -94,264,000 | -90,170,000 | -85,177,000 | -69,532,000 | -12,340,000 | 69,988,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 3,417,000 | 5,933,000 | -190,000 | -3,152,000 | 2,965,000 | 788,000 | 260,000 | 1,007,000 | 1,543,000 | 184,000 | 443,000 | -806,000 | -51,650,000 | 741,000 | 5,206,000 |
| Depreciation | 27,000 | 24,000 | 43,000 | 104,000 | 105,000 | 78,000 | 15,000 | 38,000 | 121,000 | 425,000 | 229,000 | 218,000 | 123,000 | 100,000 | 1,269,000 |
| Amortisation | 1,055,000 | 796,000 | 706,000 | 1,640,000 | 1,499,000 | 1,231,000 | 1,001,000 | 806,000 | 466,000 | 0 | 0 | 0 | 0 | 0 | 5,173,000 |
| Tax | 1,311,000 | -1,936,000 | 868,000 | -258,000 | -837,000 | 751,000 | -682,000 | 651,000 | -121,000 | -361,000 | -459,000 | 459,000 | 1,203,000 | 1,150,000 | -1,075,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -13,634,000 | 12,701,000 | 16,374,000 | -19,215,000 | -25,405,000 | 5,744,000 | 9,603,000 | 17,009,000 | 5,653,000 | -2,633,000 | 3,651,000 | 2,466,000 | 2,703,000 | -17,953,000 | 34,675,000 |
| Creditors | -541,000 | 920,000 | -732,000 | -595,000 | 386,000 | 585,000 | -230,000 | 559,000 | -1,664,000 | 1,758,000 | -66,000 | -8,000 | 58,000 | -25,494,000 | 25,765,000 |
| Accruals and Deferred Income | -607,000 | 1,944,000 | -2,481,000 | 1,722,000 | 8,248,000 | -3,718,000 | 2,072,000 | 1,527,000 | 579,000 | -501,000 | -27,000 | -1,344,000 | 197,000 | -18,768,000 | 21,004,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 18,296,000 | -5,020,000 | -18,160,000 | 18,676,000 | 37,771,000 | -6,029,000 | -7,167,000 | -12,421,000 | -4,729,000 | 4,138,000 | -3,531,000 | -3,947,000 | -52,772,000 | -24,318,000 | 22,667,000 |
| Investing Activities | |||||||||||||||
| capital expenditure | -840,000 | ||||||||||||||
| Change in Investments | 0 | -859,000 | 33,000 | 765,000 | 61,000 | 0 | 0 | 0 | 0 | 0 | 0 | 180,000 | -51,229,000 | 108,217,000 | 475,000 |
| cash flow from investments | -1,315,000 | ||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,037,000 | -301,000 | -61,000 | 2,399,000 |
| Group/Directors Accounts | -4,477,000 | 11,564,000 | -109,336,000 | 7,256,000 | -30,864,000 | 12,748,000 | 11,313,000 | 16,368,000 | 13,394,000 | -1,082,000 | 4,135,000 | 122,292,000 | 3,160,000 | 14,521,000 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108,562,000 | 1,886,000 | 72,822,000 | 33,854,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,367,000 | 5,367,000 |
| share issue | |||||||||||||||
| interest | -6,286,000 | -3,150,000 | -3,582,000 | -170,000 | -2,507,000 | -5,436,000 | -4,793,000 | -4,849,000 | -4,728,000 | -4,447,000 | -4,977,000 | -15,684,000 | -7,220,000 | -6,972,000 | -9,035,000 |
| cash flow from financing | -10,763,000 | 8,414,000 | 1,064,000 | 7,086,000 | -33,371,000 | 7,312,000 | 6,520,000 | 11,519,000 | 8,666,000 | -5,529,000 | -842,000 | -3,991,000 | -2,465,000 | -2,845,000 | 108,519,000 |
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,394,000 | 13,394,000 |
| overdraft | -5,162,000 | 421,000 | 7,663,000 | -24,180,000 | -1,580,000 | 1,559,000 | 2,158,000 | 3,340,000 | -2,084,000 | 2,642,000 | 5,106,000 | 8,336,000 | 4,131,000 | 10,912,000 | 2,026,000 |
| change in cash | 5,162,000 | -421,000 | -7,663,000 | 24,180,000 | 1,580,000 | -1,559,000 | -2,158,000 | -3,340,000 | 2,084,000 | -2,642,000 | -5,106,000 | -8,336,000 | -4,131,000 | -24,306,000 | 11,368,000 |
atpi limited Credit Report and Business Information
Atpi Limited Competitor Analysis
Perform a competitor analysis for atpi limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in M22 area or any other competitors across 12 key performance metrics.
atpi limited Ownership
ATPI LIMITED group structure
Atpi Limited has 2 subsidiary companies.
Ultimate parent company
ATPI HOLDINGS (JERSEY) LTD
#0080058
2 parents
ATPI LIMITED
06630164
2 subsidiaries
atpi limited directors
Atpi Limited currently has 3 directors. The longest serving directors include Mr Graham Ramsey (Jun 2008) and Mr Ian Sinderson (Jun 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graham Ramsey | 73 years | Jun 2008 | - | Director | |
| Mr Ian Sinderson | United Kingdom | 62 years | Jun 2008 | - | Director |
| Mr Peter Muller | United Kingdom | 60 years | Jan 2012 | - | Director |
P&L
December 2023turnover
22.2m
+24%
operating profit
3.4m
-42%
gross margin
33.7%
+0.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-1.2m
-5.01%
total assets
95.6m
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
atpi limited company details
company number
06630164
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
June 2008
age
17
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
atp holdco limited (April 2010)
accountant
-
auditor
BDO LLP
address
the royals 353 altrincham road, manchester, M22 4BJ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
atpi limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to atpi limited. Currently there are 6 open charges and 1 have been satisfied in the past.
atpi limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ATPI LIMITED. This can take several minutes, an email will notify you when this has completed.
atpi limited Companies House Filings - See Documents
| date | description | view/download |
|---|
