Moving Sorted Ltd

POWER SEARCH PRICING

SOLUTIONS

moving sorted ltd Company Information

Live

EstablishedMicroRapid

Company Number

06632573

Website

www.rdinternet.co.uk

Registered Address

25-27 pantbach road, cardiff, CF14 1TU

Industry

Other information service activities n.e.c.

Telephone

Next Accounts Due

May 2025

Group Structure

View All

Directors

Richard David16 Years

Derek Wilkins14 Years

View All

Shareholders

derek wilkins 25%

robert lee o'connell 25%

View All

moving sorted ltd Estimated Valuation

£13.6k

Pomanda estimates the enterprise value of MOVING SORTED LTD at £13.6k based on a Turnover of £14.4k and 0.94x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Moving Sorted Ltd is a live company located in cardiff, CF14 1TU with a Companies House number of 06632573. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in June 2008, it's largest shareholder is derek wilkins with a 25% stake. Moving Sorted Ltd is a established, micro sized company, Pomanda has estimated its turnover at £14.4k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Moving Sorted Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £14.4k, make it smaller than the average company (£835.8k)

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (7.1%)

EXPORT

Moving Sorted Ltd's latest turnover from August 2023 is estimated at £14.4 thousand and the company has net assets of -£8.3 thousand. According to their latest financial statements, we estimate that Moving Sorted Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	14,437	17,904	51,653	4,786	20,732	6,389	9,658	10,663	9,771	10,514	11,668	10,904	11,407	2,144
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	8,909	10,995	34,334	3,128	13,574	4,236	6,269	7,194	6,432	7,134	8,234	7,672	8,071	1,428
Gross Profit	5,528	6,910	17,319	1,658	7,158	2,153	3,389	3,468	3,338	3,380	3,434	3,231	3,337	716
Admin Expenses	16,239	14,659	4,366	4,066	5,675	3,023	1,203	5,320	2,832	2,487	3,196	2,787	3,181	658
Operating Profit	-10,711	-7,749	12,953	-2,408	1,483	-870	2,186	-1,852	506	893	238	444	156	58
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	4	11	7	13	17	12	17	13
Pre-Tax Profit	-10,711	-7,749	12,953	-2,408	1,483	-870	2,190	-1,841	513	906	255	455	173	71
Tax	0	0	-2,461	0	-282	0	-416	0	-102	-190	-59	-109	-45	-20
Profit After Tax	-10,711	-7,749	10,492	-2,408	1,201	-870	1,774	-1,841	410	716	196	346	128	51
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-10,711	-7,749	10,492	-2,408	1,201	-870	1,774	-1,841	410	716	196	346	128	51
Employee Costs	29,751	27,445	26,559	25,668	26,552	25,528	24,894	25,463	24,328	24,922	24,811	24,416	24,706	24,470
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-10,711	-7,749	12,953	-2,408	1,483	-870	2,186	-1,852	506	893	238	444	156	58

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,739	4,750	13,139	1,140	4,842	1,675	3,110	2,000	2,000	2,000	2,000	2,000	2,000	121
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	3,358	1,183	1,490	3,681	3,032	1,566	5,156
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,739	4,750	13,139	1,140	4,842	1,675	3,110	5,358	3,183	3,490	5,681	5,032	3,566	5,277
total assets	2,739	4,750	13,139	1,140	4,842	1,675	3,110	5,358	3,183	3,490	5,681	5,032	3,566	5,277
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	11,004	2,304	2,944	1,437	2,731	765	1,330	5,350	1,334	2,051	4,958	4,505	3,385	5,224
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	11,004	2,304	2,944	1,437	2,731	765	1,330	5,350	1,334	2,051	4,958	4,505	3,385	5,224
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	11,004	2,304	2,944	1,437	2,731	765	1,330	5,350	1,334	2,051	4,958	4,505	3,385	5,224
net assets	-8,265	2,446	10,195	-297	2,111	910	1,780	8	1,849	1,439	723	527	181	53
total shareholders funds	-8,265	2,446	10,195	-297	2,111	910	1,780	8	1,849	1,439	723	527	181	53

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-10,711	-7,749	12,953	-2,408	1,483	-870	2,186	-1,852	506	893	238	444	156	58
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-2,461	0	-282	0	-416	0	-102	-190	-59	-109	-45	-20
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-2,011	-8,389	11,999	-3,702	3,167	-1,435	1,110	0	0	0	0	0	1,879	121
Creditors	8,700	-640	1,507	-1,294	1,966	-565	-4,020	4,016	-717	-2,907	453	1,120	-1,839	5,224
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	-3,360	2,164	-313	-2,204	632	1,455	-3,607	5,141
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	4	11	7	13	17	12	17	13
cash flow from financing	0	0	0	0	0	0	2	11	7	13	17	12	17	15
cash and cash equivalents
cash	0	0	0	0	0	0	-3,358	2,175	-307	-2,191	649	1,466	-3,590	5,156
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-3,358	2,175	-307	-2,191	649	1,466	-3,590	5,156

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for moving sorted ltd. Get real-time insights into moving sorted ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for moving sorted ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CF14 area or any other competitors across 12 key performance metrics.

MOVING SORTED LTD group structure

Moving Sorted Ltd has no subsidiary companies.

Ultimate parent company

MOVING SORTED LTD

06632573

MOVING SORTED LTD Shareholders

derek wilkins	25%
robert lee o'connell	25%
richard david	25%
ross marcus o'connell	25%

Moving Sorted Ltd currently has 4 directors. The longest serving directors include Mr Richard David (Jun 2008) and Mr Derek Wilkins (Nov 2009).

officer	country	age	start	end	role
Mr Richard David		59 years	Jun 2008	-	Director
Mr Derek Wilkins	United Kingdom	68 years	Nov 2009	-	Director
Mr Robert O'Connell	England	53 years	Nov 2020	-	Director
Mr Ross O'Connell	Wales	37 years	Nov 2020	-	Director

P&L

August 2023

turnover

14.4k

-19%

operating profit

-10.7k

gross margin

38.3%

-0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-8.3k

-4.38%

total assets

2.7k

-0.42%

cash

net assets

Total assets minus all liabilities

Similar Companies

biscrok limited

smithman consulting ltd

1.5

nexserve limited

1.5

leadgenplus+ limited

2.5

comice limited

0.5

company number

06632573

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

June 2008

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

rd internet ltd (February 2021)

last accounts submitted

August 2023

address

25-27 pantbach road, cardiff, CF14 1TU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to moving sorted ltd.

moving sorted ltd Company Information

moving sorted ltd Estimated Valuation

moving sorted ltd Estimated Valuation

moving sorted ltd Estimated Valuation

Moving Sorted Ltd Overview

Moving Sorted Ltd Health Check

MOVING SORTED LTD financials

moving sorted ltd Credit Report and Business Information

Moving Sorted Ltd Competitor Analysis

moving sorted ltd Ownership

moving sorted ltd directors

moving sorted ltd company details

moving sorted ltd Charges & Mortgages

moving sorted ltd Companies House Filings - See Documents