adroit accountax limited

adroit accountax limited Company Information

Share ADROIT ACCOUNTAX LIMITED
Live 
EstablishedMicroDeclining

Company Number

06633409

Industry

Accounting, and auditing activities

 

Shareholders

madiha iqbal

mahin khawaja

Group Structure

View All

Contact

Registered Address

unit 8 surrey quays road, london, SE16 2XU

adroit accountax limited Estimated Valuation

£401.7k

Pomanda estimates the enterprise value of ADROIT ACCOUNTAX LIMITED at £401.7k based on a Turnover of £429k and 0.94x industry multiple (adjusted for size and gross margin).

adroit accountax limited Estimated Valuation

£460.4k

Pomanda estimates the enterprise value of ADROIT ACCOUNTAX LIMITED at £460.4k based on an EBITDA of £73.9k and a 6.23x industry multiple (adjusted for size and gross margin).

adroit accountax limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of ADROIT ACCOUNTAX LIMITED at £2m based on Net Assets of £666.8k and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adroit Accountax Limited Overview

Adroit Accountax Limited is a live company located in london, SE16 2XU with a Companies House number of 06633409. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in June 2008, it's largest shareholder is madiha iqbal with a 50% stake. Adroit Accountax Limited is a established, micro sized company, Pomanda has estimated its turnover at £429k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adroit Accountax Limited Health Check

Pomanda's financial health check has awarded Adroit Accountax Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £429k, make it larger than the average company (£217.4k)

£429k - Adroit Accountax Limited

£217.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (6.4%)

-17% - Adroit Accountax Limited

6.4% - Industry AVG

production

Production

with a gross margin of 96.5%, this company has a comparable cost of product (96.5%)

96.5% - Adroit Accountax Limited

96.5% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (12.6%)

-3.5% - Adroit Accountax Limited

12.6% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (3)

9 - Adroit Accountax Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Adroit Accountax Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.7k, this is less efficient (£77.6k)

£47.7k - Adroit Accountax Limited

£77.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is earlier than average (76 days)

60 days - Adroit Accountax Limited

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 336 days, this is slower than average (28 days)

336 days - Adroit Accountax Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Adroit Accountax Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 87 weeks, this is more cash available to meet short term requirements (35 weeks)

87 weeks - Adroit Accountax Limited

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.5%, this is a lower level of debt than the average (53.6%)

43.5% - Adroit Accountax Limited

53.6% - Industry AVG

ADROIT ACCOUNTAX LIMITED financials

EXPORTms excel logo

Adroit Accountax Limited's latest turnover from June 2023 is estimated at £429 thousand and the company has net assets of £666.8 thousand. According to their latest financial statements, Adroit Accountax Limited has 9 employees and maintains cash reserves of £256.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover429,022297,942476,409759,180545,4211,015,263865,196585,922154,25687,495168,968147,7135,4216,149
Other Income Or Grants00000000000000
Cost Of Sales15,12731,58845,695102,12412,89125,58519,74045,36323,59510,91918,62419,625521619
Gross Profit413,894266,354430,713657,057532,530989,678845,455540,559130,66176,576150,343128,0884,9005,530
Admin Expenses428,980244,230274,198338,478327,631935,271805,196501,449105,27962,976145,643133,450-3,7376,512
Operating Profit-15,08622,124156,515318,579204,89954,40740,25939,11025,38213,6004,700-5,3628,637-982
Interest Payable28,73012,4435,605131124000000000
Interest Receivable9,9642,70525818151708335841427365262212
Pre-Tax Profit-33,85212,386151,168318,628205,29354,40740,34239,46825,79613,8724,765-5,3368,659-970
Tax0-2,353-28,722-60,539-39,006-10,337-7,665-7,893-5,159-2,913-1,0960-2,2510
Profit After Tax-33,85210,033122,446258,089166,28744,07032,67731,57420,63710,9593,669-5,3366,408-970
Dividends Paid00000000000000
Retained Profit-33,85210,033122,446258,089166,28744,07032,67731,57420,63710,9593,669-5,3366,408-970
Employee Costs318,553301,293335,827355,635374,550495,437424,748300,86686,31959,57683,72279,70425,89522,614
Number Of Employees99111211161511323311
EBITDA*73,93329,900174,341327,683204,89954,40740,25944,58430,98817,2578,844-1,48910,611-907

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets95,61798,16899,962102,062101,78495,94495,4706,9696,9234,7465,2434,2182,326225
Intangible Assets93,297152,6529,4641,2011,201001,2011,20100000
Investments & Other334,960227,025227,025487,845470,170000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets523,874477,845336,451591,108573,15595,94495,4708,1708,1244,7465,2434,2182,326225
Stock & work in progress00000000000000
Trade Debtors71,16335,91490,127166,271101,080212,046167,753100,06922,78011,85223,56819,340845770
Group Debtors00000000000000
Misc Debtors327,755412,643328,41659,49024,630000000000
Cash256,542142,033290,830224,267137,9560066,67376,36289,27319,7266,0784,2444,651
misc current assets00000000000000
total current assets655,460590,590709,373450,028263,666212,046167,753166,74299,142101,12543,29425,4185,0895,421
total assets1,179,3341,068,4351,045,8241,041,136836,821307,990263,223174,912107,266105,87148,53729,6367,4155,646
Bank overdraft2,0322,7511286443,664000000000
Bank loan00000000000000
Trade Creditors 13,93220,76216,23419,70525,713104,39293,811107,87171,79991,04141,21317,7171,9766,615
Group/Directors Accounts510030,15327,90528,864000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities135,86587,29998,222191,61985,304000000000
total current liabilities152,339110,812144,737239,873143,545104,39293,811107,87171,79991,04141,21317,7171,9766,615
loans360,204157,375183,00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities099,60527,477233,099383,20159,91069,7940003,55211,81600
provisions00000000000000
total long term liabilities360,204256,980210,477233,099383,20159,91069,7940003,55211,81600
total liabilities512,543367,792355,214472,972526,746164,302163,605107,87171,79991,04144,76529,5331,9766,615
net assets666,791700,643690,610568,164310,075143,68899,61867,04135,46714,8303,7721035,439-969
total shareholders funds666,791700,643690,610568,164310,075143,68899,61867,04135,46714,8303,7721035,439-969
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-15,08622,124156,515318,579204,89954,40740,25939,11025,38213,6004,700-5,3628,637-982
Depreciation5,6647,2028,4149,1040005,4745,6063,6574,1443,8731,97475
Amortisation83,3555749,41200000000000
Tax0-2,353-28,722-60,539-39,006-10,337-7,665-7,893-5,159-2,913-1,0960-2,2510
Stock00000000000000
Debtors-49,63930,014192,782100,051-86,33644,29367,68477,28910,928-11,7164,22818,49575770
Creditors-6,8304,528-3,471-6,008-78,67910,581-14,06036,072-19,24249,82823,49615,741-4,6396,615
Accruals and Deferred Income48,566-10,923-93,397106,31585,304000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations165,308-8,862-144,031267,400258,85410,358-49,150-4,526-4,34175,88827,016-4,2433,6464,938
Investing Activities
capital expenditure-27,113-149,170-23,989-9,382-7,041-474-87,300-5,520-8,984-3,160-5,169-5,765-4,075-300
Change in Investments107,9350-260,82017,675470,170000000000
cash flow from investments-135,048-149,170236,831-27,057-477,211-474-87,300-5,520-8,984-3,160-5,169-5,765-4,075-300
Financing Activities
Bank loans00000000000000
Group/Directors Accounts510-30,1532,248-95928,864000000000
Other Short Term Loans 00000000000000
Long term loans202,829-25,625183,00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-99,60572,128-205,622-150,102323,291-9,88469,79400-3,552-8,26411,81600
share issue00001000-10000990001
interest-18,766-9,738-5,3475039308335841427365262212
cash flow from financing84,9686,612-25,721-151,011352,648-9,88469,777358414-3,180-8,19911,8422213
cash and cash equivalents
cash114,509-148,79766,56386,311137,9560-66,673-9,689-12,91169,54713,6481,834-4074,651
overdraft-7192,623-516-3,0203,664000000000
change in cash115,228-151,42067,07989,331134,2920-66,673-9,689-12,91169,54713,6481,834-4074,651

adroit accountax limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adroit accountax limited. Get real-time insights into adroit accountax limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adroit Accountax Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adroit accountax limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE16 area or any other competitors across 12 key performance metrics.

adroit accountax limited Ownership

ADROIT ACCOUNTAX LIMITED group structure

Adroit Accountax Limited has no subsidiary companies.

Ultimate parent company

ADROIT ACCOUNTAX LIMITED

06633409

ADROIT ACCOUNTAX LIMITED Shareholders

madiha iqbal 50%
mahin khawaja 50%

adroit accountax limited directors

Adroit Accountax Limited currently has 2 directors. The longest serving directors include Mr Mahin Khawaja (Jun 2008) and Ms Madiha Iqbal (Jun 2018).

officercountryagestartendrole
Mr Mahin KhawajaEngland40 years Jun 2008- Director
Ms Madiha Iqbal40 years Jun 2018- Director

P&L

June 2023

turnover

429k

+44%

operating profit

-15.1k

0%

gross margin

96.5%

+7.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

666.8k

-0.05%

total assets

1.2m

+0.1%

cash

256.5k

+0.81%

net assets

Total assets minus all liabilities

adroit accountax limited company details

company number

06633409

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

June 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

splendur.com limited (August 2009)

accountant

ADROIT ACCOUNTAX LIMITED

auditor

-

address

unit 8 surrey quays road, london, SE16 2XU

Bank

-

Legal Advisor

-

adroit accountax limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to adroit accountax limited.

adroit accountax limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADROIT ACCOUNTAX LIMITED. This can take several minutes, an email will notify you when this has completed.

adroit accountax limited Companies House Filings - See Documents

datedescriptionview/download