adroit accountax limited Company Information
Company Number
06633409
Next Accounts
Mar 2025
Industry
Accounting, and auditing activities
Shareholders
madiha iqbal
mahin khawaja
Group Structure
View All
Contact
Registered Address
unit 8 surrey quays road, london, SE16 2XU
Website
www.adroitaccountax.comadroit accountax limited Estimated Valuation
Pomanda estimates the enterprise value of ADROIT ACCOUNTAX LIMITED at £401.7k based on a Turnover of £429k and 0.94x industry multiple (adjusted for size and gross margin).
adroit accountax limited Estimated Valuation
Pomanda estimates the enterprise value of ADROIT ACCOUNTAX LIMITED at £460.4k based on an EBITDA of £73.9k and a 6.23x industry multiple (adjusted for size and gross margin).
adroit accountax limited Estimated Valuation
Pomanda estimates the enterprise value of ADROIT ACCOUNTAX LIMITED at £2m based on Net Assets of £666.8k and 3.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Adroit Accountax Limited Overview
Adroit Accountax Limited is a live company located in london, SE16 2XU with a Companies House number of 06633409. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in June 2008, it's largest shareholder is madiha iqbal with a 50% stake. Adroit Accountax Limited is a established, micro sized company, Pomanda has estimated its turnover at £429k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Adroit Accountax Limited Health Check
Pomanda's financial health check has awarded Adroit Accountax Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £429k, make it larger than the average company (£217.4k)
- Adroit Accountax Limited
£217.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (6.4%)
- Adroit Accountax Limited
6.4% - Industry AVG
Production
with a gross margin of 96.5%, this company has a comparable cost of product (96.5%)
- Adroit Accountax Limited
96.5% - Industry AVG
Profitability
an operating margin of -3.5% make it less profitable than the average company (12.6%)
- Adroit Accountax Limited
12.6% - Industry AVG
Employees
with 9 employees, this is above the industry average (3)
9 - Adroit Accountax Limited
3 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
- Adroit Accountax Limited
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £47.7k, this is less efficient (£77.6k)
- Adroit Accountax Limited
£77.6k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is earlier than average (76 days)
- Adroit Accountax Limited
76 days - Industry AVG
Creditor Days
its suppliers are paid after 336 days, this is slower than average (28 days)
- Adroit Accountax Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Adroit Accountax Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 87 weeks, this is more cash available to meet short term requirements (35 weeks)
87 weeks - Adroit Accountax Limited
35 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.5%, this is a lower level of debt than the average (53.6%)
43.5% - Adroit Accountax Limited
53.6% - Industry AVG
ADROIT ACCOUNTAX LIMITED financials
Adroit Accountax Limited's latest turnover from June 2023 is estimated at £429 thousand and the company has net assets of £666.8 thousand. According to their latest financial statements, Adroit Accountax Limited has 9 employees and maintains cash reserves of £256.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 9 | 9 | 11 | 12 | 11 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 95,617 | 98,168 | 99,962 | 102,062 | 101,784 | 95,944 | 95,470 | 6,969 | 6,923 | 4,746 | 5,243 | 4,218 | 2,326 | 225 |
Intangible Assets | 93,297 | 152,652 | 9,464 | 1,201 | 1,201 | 0 | 0 | 1,201 | 1,201 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 334,960 | 227,025 | 227,025 | 487,845 | 470,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 523,874 | 477,845 | 336,451 | 591,108 | 573,155 | 95,944 | 95,470 | 8,170 | 8,124 | 4,746 | 5,243 | 4,218 | 2,326 | 225 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 71,163 | 35,914 | 90,127 | 166,271 | 101,080 | 212,046 | 167,753 | 100,069 | 22,780 | 11,852 | 23,568 | 19,340 | 845 | 770 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 327,755 | 412,643 | 328,416 | 59,490 | 24,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 256,542 | 142,033 | 290,830 | 224,267 | 137,956 | 0 | 0 | 66,673 | 76,362 | 89,273 | 19,726 | 6,078 | 4,244 | 4,651 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 655,460 | 590,590 | 709,373 | 450,028 | 263,666 | 212,046 | 167,753 | 166,742 | 99,142 | 101,125 | 43,294 | 25,418 | 5,089 | 5,421 |
total assets | 1,179,334 | 1,068,435 | 1,045,824 | 1,041,136 | 836,821 | 307,990 | 263,223 | 174,912 | 107,266 | 105,871 | 48,537 | 29,636 | 7,415 | 5,646 |
Bank overdraft | 2,032 | 2,751 | 128 | 644 | 3,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 13,932 | 20,762 | 16,234 | 19,705 | 25,713 | 104,392 | 93,811 | 107,871 | 71,799 | 91,041 | 41,213 | 17,717 | 1,976 | 6,615 |
Group/Directors Accounts | 510 | 0 | 30,153 | 27,905 | 28,864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 135,865 | 87,299 | 98,222 | 191,619 | 85,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 152,339 | 110,812 | 144,737 | 239,873 | 143,545 | 104,392 | 93,811 | 107,871 | 71,799 | 91,041 | 41,213 | 17,717 | 1,976 | 6,615 |
loans | 360,204 | 157,375 | 183,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 99,605 | 27,477 | 233,099 | 383,201 | 59,910 | 69,794 | 0 | 0 | 0 | 3,552 | 11,816 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 360,204 | 256,980 | 210,477 | 233,099 | 383,201 | 59,910 | 69,794 | 0 | 0 | 0 | 3,552 | 11,816 | 0 | 0 |
total liabilities | 512,543 | 367,792 | 355,214 | 472,972 | 526,746 | 164,302 | 163,605 | 107,871 | 71,799 | 91,041 | 44,765 | 29,533 | 1,976 | 6,615 |
net assets | 666,791 | 700,643 | 690,610 | 568,164 | 310,075 | 143,688 | 99,618 | 67,041 | 35,467 | 14,830 | 3,772 | 103 | 5,439 | -969 |
total shareholders funds | 666,791 | 700,643 | 690,610 | 568,164 | 310,075 | 143,688 | 99,618 | 67,041 | 35,467 | 14,830 | 3,772 | 103 | 5,439 | -969 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 5,664 | 7,202 | 8,414 | 9,104 | 5,474 | 5,606 | 3,657 | 4,144 | 3,873 | 1,974 | 75 | |||
Amortisation | 83,355 | 574 | 9,412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -49,639 | 30,014 | 192,782 | 100,051 | -86,336 | 44,293 | 67,684 | 77,289 | 10,928 | -11,716 | 4,228 | 18,495 | 75 | 770 |
Creditors | -6,830 | 4,528 | -3,471 | -6,008 | -78,679 | 10,581 | -14,060 | 36,072 | -19,242 | 49,828 | 23,496 | 15,741 | -4,639 | 6,615 |
Accruals and Deferred Income | 48,566 | -10,923 | -93,397 | 106,315 | 85,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 107,935 | 0 | -260,820 | 17,675 | 470,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 510 | -30,153 | 2,248 | -959 | 28,864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 202,829 | -25,625 | 183,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -99,605 | 72,128 | -205,622 | -150,102 | 323,291 | -9,884 | 69,794 | 0 | 0 | -3,552 | -8,264 | 11,816 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 114,509 | -148,797 | 66,563 | 86,311 | 137,956 | 0 | -66,673 | -9,689 | -12,911 | 69,547 | 13,648 | 1,834 | -407 | 4,651 |
overdraft | -719 | 2,623 | -516 | -3,020 | 3,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 115,228 | -151,420 | 67,079 | 89,331 | 134,292 | 0 | -66,673 | -9,689 | -12,911 | 69,547 | 13,648 | 1,834 | -407 | 4,651 |
adroit accountax limited Credit Report and Business Information
Adroit Accountax Limited Competitor Analysis
Perform a competitor analysis for adroit accountax limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE16 area or any other competitors across 12 key performance metrics.
adroit accountax limited Ownership
ADROIT ACCOUNTAX LIMITED group structure
Adroit Accountax Limited has no subsidiary companies.
Ultimate parent company
ADROIT ACCOUNTAX LIMITED
06633409
adroit accountax limited directors
Adroit Accountax Limited currently has 2 directors. The longest serving directors include Mr Mahin Khawaja (Jun 2008) and Ms Madiha Iqbal (Jun 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mahin Khawaja | England | 40 years | Jun 2008 | - | Director |
Ms Madiha Iqbal | 40 years | Jun 2018 | - | Director |
P&L
June 2023turnover
429k
+44%
operating profit
-15.1k
0%
gross margin
96.5%
+7.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
666.8k
-0.05%
total assets
1.2m
+0.1%
cash
256.5k
+0.81%
net assets
Total assets minus all liabilities
adroit accountax limited company details
company number
06633409
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
June 2008
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
splendur.com limited (August 2009)
accountant
ADROIT ACCOUNTAX LIMITED
auditor
-
address
unit 8 surrey quays road, london, SE16 2XU
Bank
-
Legal Advisor
-
adroit accountax limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to adroit accountax limited.
adroit accountax limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADROIT ACCOUNTAX LIMITED. This can take several minutes, an email will notify you when this has completed.
adroit accountax limited Companies House Filings - See Documents
date | description | view/download |
---|