lciad limited

lciad limited Company Information

Share LCIAD LIMITED
Live 
EstablishedMidHigh

Company Number

06639132

Industry

Dental practice activities

 

Directors

Koray Feran

Shareholders

dr koray feran

mrs banu feran

Group Structure

View All

Contact

Registered Address

figurit niddry lodge, 51 holland street, kensington, london, W8 7JB

lciad limited Estimated Valuation

£10.8m

Pomanda estimates the enterprise value of LCIAD LIMITED at £10.8m based on a Turnover of £13.6m and 0.8x industry multiple (adjusted for size and gross margin).

lciad limited Estimated Valuation

£426k

Pomanda estimates the enterprise value of LCIAD LIMITED at £426k based on an EBITDA of £77.5k and a 5.5x industry multiple (adjusted for size and gross margin).

lciad limited Estimated Valuation

£17.2k

Pomanda estimates the enterprise value of LCIAD LIMITED at £17.2k based on Net Assets of £5.8k and 2.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lciad Limited Overview

Lciad Limited is a live company located in kensington, W8 7JB with a Companies House number of 06639132. It operates in the dental practice activities sector, SIC Code 86230. Founded in July 2008, it's largest shareholder is dr koray feran with a 65% stake. Lciad Limited is a established, mid sized company, Pomanda has estimated its turnover at £13.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lciad Limited Health Check

Pomanda's financial health check has awarded Lciad Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £13.6m, make it larger than the average company (£980.3k)

£13.6m - Lciad Limited

£980.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (7.6%)

26% - Lciad Limited

7.6% - Industry AVG

production

Production

with a gross margin of 48.3%, this company has a comparable cost of product (48.3%)

48.3% - Lciad Limited

48.3% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (9%)

-0.2% - Lciad Limited

9% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (11)

14 - Lciad Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.9k, the company has an equivalent pay structure (£21.9k)

£21.9k - Lciad Limited

£21.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £971.2k, this is more efficient (£89.4k)

£971.2k - Lciad Limited

£89.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is later than average (7 days)

26 days - Lciad Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (26 days)

52 days - Lciad Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (12 days)

1 days - Lciad Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is more cash available to meet short term requirements (1 weeks)

2 weeks - Lciad Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (56.5%)

99.6% - Lciad Limited

56.5% - Industry AVG

LCIAD LIMITED financials

EXPORTms excel logo

Lciad Limited's latest turnover from March 2024 is estimated at £13.6 million and the company has net assets of £5.8 thousand. According to their latest financial statements, Lciad Limited has 14 employees and maintains cash reserves of £51 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover13,597,14110,289,5308,669,8466,841,4604,237,0222,817,7895,272,3944,467,0362,401,5442,827,8951,263,9001,110,652887,420900,051149,188
Other Income Or Grants000000000000000
Cost Of Sales7,028,4755,247,6444,411,8653,449,2482,183,0161,435,9302,645,2442,209,2641,164,7291,371,644607,818527,399419,341399,00857,143
Gross Profit6,568,6655,041,8864,257,9813,392,2122,054,0051,381,8592,627,1502,257,7721,236,8151,456,251656,082583,254468,079501,04392,044
Admin Expenses6,601,9705,013,4484,260,3283,392,9332,084,5721,346,4992,624,0602,253,2691,242,4651,521,284688,830618,193408,015456,95211,623
Operating Profit-33,30528,438-2,347-721-30,56735,3603,0904,503-5,650-65,033-32,748-34,93960,06444,09180,421
Interest Payable000000000000000
Interest Receivable8,5448,3431,4441731071,051632152111110113116668857
Pre-Tax Profit-24,76136,781-903-548-30,46036,4113,7224,655-5,539-64,923-32,635-34,82360,13044,17980,478
Tax0-6,988000-6,918-707-9310000-15,634-12,370-22,534
Profit After Tax-24,76129,793-903-548-30,46029,4933,0153,724-5,539-64,923-32,635-34,82344,49631,80957,944
Dividends Paid000000000000000
Retained Profit-24,76129,793-903-548-30,46029,4933,0153,724-5,539-64,923-32,635-34,82344,49631,80957,944
Employee Costs305,977278,120240,252249,660225,086219,0201,126,678891,821476,297549,905242,365203,503162,633167,28136,956
Number Of Employees14141314131376623338171512112
EBITDA*77,501127,12391,39382,99656,813125,38637,3804,503103,39752,34748,09244,724136,93290,68195,885

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets164,915170,148164,071129,080119,978108,04297,217120,751168,439277,486182,235240,448314,422365,17380,460
Intangible Assets318,927360,467402,007443,547520,447521,430514,345548,635582,925582,925582,925582,925582,925582,925582,925
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets483,842530,615566,078572,627640,425629,472611,562669,386751,364860,411765,160823,373897,347948,098663,385
Stock & work in progress25,00025,00025,00035,00020,00020,00020,00020,00020,00025,00030,00020,77014,89524,9910
Trade Debtors982,867769,213750,924601,567474,975330,281318,729266,547128,349158,54859,25749,96940,81248,2600
Group Debtors000000000000000
Misc Debtors00000000160,78691,83700000
Cash51,046274,423118,198266,99479,079135,642144,675108,19413,06731,16812,86832,40214,04112,29622,816
misc current assets000000000000000
total current assets1,058,9131,068,636894,122903,561574,054485,923483,404394,741322,202306,553102,125103,14169,74885,54722,816
total assets1,542,7551,599,2511,460,2001,476,1881,214,4791,115,3951,094,9661,064,1271,073,5661,166,964867,285926,514967,0951,033,645686,201
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,003,498981,931749,175579,388584,907532,403541,047448,175386,400433,080252,232218,627166,202223,03245,263
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000000000742
total current liabilities1,003,498981,931749,175579,388584,907532,403541,047448,175386,400433,080252,232218,627166,202223,03246,005
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities500,085561,282686,975879,734615,166542,166545,706615,799690,737731,916548,162608,361666,544720,760582,152
provisions33,39025,49523,30015,41312,2058,1655,04500000000
total long term liabilities533,475586,777710,275895,147627,371550,331550,751615,799690,737731,916548,162608,361666,544720,760582,152
total liabilities1,536,9731,568,7081,459,4501,474,5351,212,2781,082,7341,091,7981,063,9741,077,1371,164,996800,394826,988832,746943,792628,157
net assets5,78230,5437501,6532,20132,6613,168153-3,5711,96866,89199,526134,34989,85358,044
total shareholders funds5,78230,5437501,6532,20132,6613,168153-3,5711,96866,89199,526134,34989,85358,044
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-33,30528,438-2,347-721-30,56735,3603,0904,503-5,650-65,033-32,748-34,93960,06444,09180,421
Depreciation69,26657,14552,20042,17750,07755,75034,2900109,047117,38080,84079,66376,86846,59015,464
Amortisation41,54041,54041,54041,54037,30334,276000000000
Tax0-6,988000-6,918-707-9310000-15,634-12,370-22,534
Stock00-10,00015,0000000-5,000-5,0009,2305,875-10,09624,9910
Debtors213,65418,289149,357126,592144,69411,55252,182-22,58838,750191,1289,2889,157-7,44848,2600
Creditors21,567232,756169,787-5,51952,504-8,64492,87261,775-46,680180,84833,60552,425-56,830177,76945,263
Accruals and Deferred Income0000000000000-742742
Deferred Taxes & Provisions7,8952,1957,8873,2084,0403,1205,04500000000
Cash flow from operations-106,691336,797129,710-60,907-31,337101,39282,40887,93522,96747,06763,17982,11782,012182,087119,356
Investing Activities
capital expenditure-64,033-63,222-87,191-15,919-98,333-107,93623,53481,9780-212,631-22,627-5,689-26,117-331,303-678,849
Change in Investments000000000000000
cash flow from investments-64,033-63,222-87,191-15,919-98,333-107,93623,53481,9780-212,631-22,627-5,689-26,117-331,303-678,849
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-61,197-125,693-192,759264,56873,000-3,540-70,093-74,938-41,179183,754-60,199-58,183-54,216138,608582,152
share issue00000000000000100
interest8,5448,3431,4441731071,051632152111110113116668857
cash flow from financing-52,653-117,350-191,315264,74173,107-2,489-69,461-74,786-41,068183,864-60,086-58,067-54,150138,696582,309
cash and cash equivalents
cash-223,377156,225-148,796187,915-56,563-9,03336,48195,127-18,10118,300-19,53418,3611,745-10,52022,816
overdraft000000000000000
change in cash-223,377156,225-148,796187,915-56,563-9,03336,48195,127-18,10118,300-19,53418,3611,745-10,52022,816

lciad limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lciad limited. Get real-time insights into lciad limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lciad Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lciad limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in W 8 area or any other competitors across 12 key performance metrics.

lciad limited Ownership

LCIAD LIMITED group structure

Lciad Limited has no subsidiary companies.

Ultimate parent company

LCIAD LIMITED

06639132

LCIAD LIMITED Shareholders

dr koray feran 65%
mrs banu feran 35%

lciad limited directors

Lciad Limited currently has 1 director, Dr Koray Feran serving since Jul 2008.

officercountryagestartendrole
Dr Koray FeranEngland57 years Jul 2008- Director

P&L

March 2024

turnover

13.6m

+32%

operating profit

-33.3k

0%

gross margin

48.4%

-1.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.8k

-0.81%

total assets

1.5m

-0.04%

cash

51k

-0.81%

net assets

Total assets minus all liabilities

lciad limited company details

company number

06639132

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

July 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FIGURIT

auditor

-

address

figurit niddry lodge, 51 holland street, kensington, london, W8 7JB

Bank

-

Legal Advisor

-

lciad limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lciad limited.

charges

lciad limited Companies House Filings - See Documents

datedescriptionview/download