holkham tearters ltd

Live EstablishedMicroRapid

holkham tearters ltd Company Information

Share HOLKHAM TEARTERS LTD

Company Number

06643208

Shareholders

viscount thomas edward coke

Group Structure

View All

Industry

Landscape service activities

 

Registered Address

the estate office holkham, wells-next-the-sea, norfolk, NR23 1AB

holkham tearters ltd Estimated Valuation

£34.5k

Pomanda estimates the enterprise value of HOLKHAM TEARTERS LTD at £34.5k based on a Turnover of £123.7k and 0.28x industry multiple (adjusted for size and gross margin).

holkham tearters ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HOLKHAM TEARTERS LTD at £0 based on an EBITDA of £-6.2k and a 2.42x industry multiple (adjusted for size and gross margin).

holkham tearters ltd Estimated Valuation

£102.8k

Pomanda estimates the enterprise value of HOLKHAM TEARTERS LTD at £102.8k based on Net Assets of £39k and 2.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Holkham Tearters Ltd Overview

Holkham Tearters Ltd is a live company located in norfolk, NR23 1AB with a Companies House number of 06643208. It operates in the landscape service activities sector, SIC Code 81300. Founded in July 2008, it's largest shareholder is viscount thomas edward coke with a 100% stake. Holkham Tearters Ltd is a established, micro sized company, Pomanda has estimated its turnover at £123.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Holkham Tearters Ltd Health Check

Pomanda's financial health check has awarded Holkham Tearters Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £123.7k, make it smaller than the average company (£221.2k)

£123.7k - Holkham Tearters Ltd

£221.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 67%, show it is growing at a faster rate (10.8%)

67% - Holkham Tearters Ltd

10.8% - Industry AVG

production

Production

with a gross margin of 22.3%, this company has a higher cost of product (42.4%)

22.3% - Holkham Tearters Ltd

42.4% - Industry AVG

profitability

Profitability

an operating margin of -5% make it less profitable than the average company (5.4%)

-5% - Holkham Tearters Ltd

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Holkham Tearters Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.9k, the company has an equivalent pay structure (£24.9k)

£24.9k - Holkham Tearters Ltd

£24.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.8k, this is equally as efficient (£71.4k)

£61.8k - Holkham Tearters Ltd

£71.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (37 days)

125 days - Holkham Tearters Ltd

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (40 days)

25 days - Holkham Tearters Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Holkham Tearters Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Holkham Tearters Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.5%, this is a lower level of debt than the average (56.1%)

14.5% - Holkham Tearters Ltd

56.1% - Industry AVG

HOLKHAM TEARTERS LTD financials

EXPORTms excel logo

Holkham Tearters Ltd's latest turnover from March 2024 is estimated at £123.7 thousand and the company has net assets of £39 thousand. According to their latest financial statements, Holkham Tearters Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover123,695124,83832,41726,39468,8902,483,4452,252,6282,102,7432,066,0211,083,8881,309,996915,9981,237,5682,009,7301,561,913
Other Income Or Grants
Cost Of Sales96,140100,59026,77221,06555,1171,920,9341,645,1121,546,9171,496,216775,384899,509642,365859,1761,411,5401,113,036
Gross Profit27,55524,2485,6445,32813,773562,512607,516555,826569,805308,504410,487273,633378,392598,190448,877
Admin Expenses33,743-39,49410,6179,828-598,048903,072596,985521,180637,185290,853445,736327,854375,821621,425475,087
Operating Profit-6,18863,742-4,973-4,500611,821-340,56010,53134,646-67,38017,651-35,249-54,2212,571-23,235-26,210
Interest Payable
Interest Receivable64462477238344555305
Pre-Tax Profit-6,18863,742-4,973-4,500611,821-340,56010,53134,710-66,91818,128-35,011-53,8773,126-22,930-26,210
Tax-12,111-116,246-2,001-6,942-3,807-813
Profit After Tax-6,18851,631-4,973-4,500495,575-340,5608,53027,768-66,91814,321-35,011-53,8772,313-22,930-26,210
Dividends Paid
Retained Profit-6,18851,631-4,973-4,500495,575-340,5608,53027,768-66,91814,321-35,011-53,8772,313-22,930-26,210
Employee Costs49,78346,70548,02245,97584,24991,69391,69391,916533,197288,421309,919200,544277,991533,306469,208
Number Of Employees222244442413149122421
EBITDA*-6,18863,742-4,973-4,500611,821-340,56010,53134,646-61,26228,116-5,5618,14435,024-23,235-26,210

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,0003,0003,0003,0003,00027,51539,15224,1766,4238,58114,04615,334
Intangible Assets5,00019,11376,45364,906
Investments & Other3,0003,0003,0003,0003,0003,0003,000
Debtors (Due After 1 year)
Total Fixed Assets3,0003,0003,0003,0003,00027,51539,15224,1769,42311,58122,04637,44779,45367,9063,000
Stock & work in progress419,589385,337298,557
Trade Debtors42,57144,5863,04611696,173613,046554,547211,84078,947187,695165,281221,513398,946336,083
Group Debtors
Misc Debtors
Cash51,215133,60457,03838,10499,677122,177
misc current assets181,876250,911
total current assets42,57144,5863,04611696,173794,922805,458682,644597,888543,290203,385321,190521,123336,083
total assets45,57147,5866,0463,0013,001723,688834,074829,634692,067609,469565,336240,832400,643589,029339,083
Bank overdraft
Bank loan
Trade Creditors 6,6002,4272,5184,5001,216,262986,088990,178880,279730,763700,951341,436447,370638,069365,193
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,6002,4272,5184,5001,216,262986,088990,178880,279730,763700,951341,436447,370638,069365,193
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities10,000
provisions
total long term liabilities10,000
total liabilities6,6002,42712,5184,5001,216,262986,088990,178880,279730,763700,951341,436447,370638,069365,193
net assets38,97145,159-6,472-1,4993,001-492,574-152,014-160,544-188,212-121,294-135,615-100,604-46,727-49,040-26,110
total shareholders funds38,97145,159-6,472-1,4993,001-492,574-152,014-160,544-188,212-121,294-135,615-100,604-46,727-49,040-26,110
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-6,18863,742-4,973-4,500611,821-340,56010,53134,646-67,38017,651-35,249-54,2212,571-23,235-26,210
Depreciation6,1185,4655,5755,025
Amortisation5,00024,11357,34032,453
Tax-12,111-116,246-2,001-6,942-3,807-813
Stock-419,58934,25286,780298,557
Debtors-2,01541,5403,045-696,17283,12758,499342,707132,893-108,74822,414-56,232-177,43362,863336,083
Creditors4,173-91-1,9824,500-1,216,262230,174-4,090109,899149,51629,812359,515-105,934-190,699272,876365,193
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations10,000-10,000-24,515-193,513-54,059214,485-78,89176,08932,983-41,55820,945186,7782,900
Investing Activities
capital expenditure24,51511,637-14,976-17,753-3,960-14,287-20,359-44,000-64,906
Change in Investments-3,0003,000
cash flow from investments24,51511,637-14,976-14,753-3,960-14,287-20,359-44,000-64,906-3,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,00010,000
share issue-100100
interest64462477238344555305
cash flow from financing-10,00010,000-36462477238344555305100
cash and cash equivalents
cash-51,215-82,38976,56618,934-61,573-22,500122,177
overdraft
change in cash-51,215-82,38976,56618,934-61,573-22,500122,177

holkham tearters ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for holkham tearters ltd. Get real-time insights into holkham tearters ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Holkham Tearters Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for holkham tearters ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NR23 area or any other competitors across 12 key performance metrics.

holkham tearters ltd Ownership

HOLKHAM TEARTERS LTD group structure

Holkham Tearters Ltd has 1 subsidiary company.

Ultimate parent company

HOLKHAM TEARTERS LTD

06643208

1 subsidiary

HOLKHAM TEARTERS LTD Shareholders

viscount thomas edward coke 100%

holkham tearters ltd directors

Holkham Tearters Ltd currently has 4 directors. The longest serving directors include Mrs Maureen Pooley (Jul 2008) and Lord Thomas Leicester (Sep 2008).

officercountryagestartendrole
Mrs Maureen Pooley78 years Jul 2008- Director
Lord Thomas Leicester59 years Sep 2008- Director
Mr Peter Mitchell58 years Mar 2018- Director
Mr Luke Tyce45 years Nov 2024- Director

P&L

March 2024

turnover

123.7k

-1%

operating profit

-6.2k

0%

gross margin

22.3%

+14.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

39k

-0.14%

total assets

45.6k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

holkham tearters ltd company details

company number

06643208

Type

Private limited with Share Capital

industry

81300 - Landscape service activities

incorporation date

July 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

holkham nature reserve ltd (March 2020)

holkham produce limited (March 2013)

accountant

-

auditor

-

address

the estate office holkham, wells-next-the-sea, norfolk, NR23 1AB

Bank

-

Legal Advisor

-

holkham tearters ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to holkham tearters ltd.

holkham tearters ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOLKHAM TEARTERS LTD. This can take several minutes, an email will notify you when this has completed.

holkham tearters ltd Companies House Filings - See Documents

datedescriptionview/download