property wise limited Company Information
Company Number
06643851
Next Accounts
Oct 2025
Directors
Shareholders
universal properties & investments ltd
james anthony charnley
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
+2Registered Address
unit 2, 28 station road, yate, bristol, BS37 4PW
Website
www.propertywiseltd.co.ukproperty wise limited Estimated Valuation
Pomanda estimates the enterprise value of PROPERTY WISE LIMITED at £387.6k based on a Turnover of £208.5k and 1.86x industry multiple (adjusted for size and gross margin).
property wise limited Estimated Valuation
Pomanda estimates the enterprise value of PROPERTY WISE LIMITED at £0 based on an EBITDA of £-6k and a 4.92x industry multiple (adjusted for size and gross margin).
property wise limited Estimated Valuation
Pomanda estimates the enterprise value of PROPERTY WISE LIMITED at £0 based on Net Assets of £-75.7k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Property Wise Limited Overview
Property Wise Limited is a live company located in bristol, BS37 4PW with a Companies House number of 06643851. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2008, it's largest shareholder is universal properties & investments ltd with a 67% stake. Property Wise Limited is a established, micro sized company, Pomanda has estimated its turnover at £208.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Property Wise Limited Health Check
Pomanda's financial health check has awarded Property Wise Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £208.5k, make it smaller than the average company (£619.4k)
- Property Wise Limited
£619.4k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.6%)
- Property Wise Limited
5.6% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 29.8%, this company has a higher cost of product (74.7%)
- Property Wise Limited
74.7% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -2.9% make it less profitable than the average company (12.9%)
- Property Wise Limited
12.9% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (7)
2 - Property Wise Limited
7 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
- Property Wise Limited
£37k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £104.3k, this is less efficient (£123.1k)
- Property Wise Limited
£123.1k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 137 days, this is later than average (40 days)
- Property Wise Limited
40 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 327 days, this is slower than average (35 days)
- Property Wise Limited
35 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Property Wise Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Property Wise Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 196.2%, this is a higher level of debt than the average (59.4%)
196.2% - Property Wise Limited
59.4% - Industry AVG
PROPERTY WISE LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Property Wise Limited's latest turnover from January 2024 is estimated at £208.5 thousand and the company has net assets of -£75.7 thousand. According to their latest financial statements, Property Wise Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 121,169 | 148,208 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 14,579 | 0 | ||||||||||||
Gross Profit | 106,590 | 148,208 | ||||||||||||
Admin Expenses | 119,247 | 127,814 | ||||||||||||
Operating Profit | -12,657 | 20,394 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 10 | 6 | ||||||||||||
Pre-Tax Profit | -12,647 | 20,400 | ||||||||||||
Tax | 0 | 0 | ||||||||||||
Profit After Tax | -12,647 | 20,400 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | -12,647 | 20,400 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 3 | 5 | 4 | 4 | ||||||||
EBITDA* | -12,657 | 20,394 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 1,000 | 1,050 |
Trade Debtors | 78,699 | 54,999 | 56,747 | 47,035 | 48,125 | 313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 61,921 | 53,954 | 21,750 | 14,668 | 50 | 4,867 | 4,867 | 2,753 | 650 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 78,699 | 54,999 | 56,747 | 47,035 | 48,125 | 62,234 | 53,954 | 21,750 | 14,668 | 2,050 | 4,867 | 4,867 | 3,753 | 1,701 |
total assets | 78,699 | 54,999 | 56,747 | 47,035 | 48,125 | 62,234 | 53,954 | 21,750 | 14,668 | 2,050 | 4,867 | 4,867 | 3,753 | 1,701 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 131,350 | 98,314 | 133,927 | 121,845 | 46,112 | 0 | 1,440 | 68,522 | 42,165 | 13,349 | 2,814 | 2,814 | 2,737 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 102,213 | 79,846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 131,350 | 98,314 | 133,927 | 121,845 | 46,112 | 102,213 | 81,286 | 68,522 | 42,165 | 13,349 | 2,814 | 2,814 | 2,737 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 1,600 | 0 | 0 | 960 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 23,053 | 26,403 | 29,669 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 23,053 | 26,403 | 29,669 | 30,000 | 1,600 | 0 | 0 | 960 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 154,403 | 124,717 | 163,596 | 151,845 | 47,712 | 102,213 | 81,286 | 69,482 | 42,165 | 13,349 | 2,814 | 2,814 | 2,737 | 0 |
net assets | -75,704 | -69,718 | -106,849 | -104,810 | 413 | -39,979 | -27,332 | -47,732 | -27,497 | -11,299 | 2,053 | 2,053 | 1,016 | 1,701 |
total shareholders funds | -75,704 | -69,718 | -106,849 | -104,810 | 413 | -39,979 | -27,332 | -47,732 | -27,497 | -11,299 | 2,053 | 2,053 | 1,016 | 1,701 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -12,657 | 20,394 | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 2,000 | 0 | -1,000 | -50 | 1,050 |
Debtors | 23,700 | -1,748 | 9,712 | 47,035 | 47,812 | 313 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
Creditors | 33,036 | -35,613 | 12,082 | 121,845 | 46,112 | -1,440 | -67,082 | 26,357 | 28,816 | 13,349 | 0 | 77 | 2,737 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -100,613 | 22,367 | 78,886 | 960 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 7,957 | 32,198 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -3,350 | -3,266 | -331 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 10 | 6 | ||||||||||||
cash flow from financing | 10 | 6 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | -61,921 | 7,967 | 32,204 | 7,082 | 14,618 | 50 | 0 | 2,114 | 2,103 | 650 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -61,921 | 7,967 | 32,204 | 7,082 | 14,618 | 50 | 0 | 2,114 | 2,103 | 650 |
property wise limited Credit Report and Business Information
Property Wise Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for property wise limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS37 area or any other competitors across 12 key performance metrics.
property wise limited Ownership
PROPERTY WISE LIMITED group structure
Property Wise Limited has no subsidiary companies.
Ultimate parent company
1 parent
PROPERTY WISE LIMITED
06643851
property wise limited directors
Property Wise Limited currently has 1 director, Mr James Charnley serving since Feb 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Charnley | United Kingdom | 46 years | Feb 2014 | - | Director |
P&L
January 2024turnover
208.5k
+48%
operating profit
-6k
0%
gross margin
29.9%
-1.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-75.7k
+0.09%
total assets
78.7k
+0.43%
cash
0
0%
net assets
Total assets minus all liabilities
property wise limited company details
company number
06643851
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
68310 - Real estate agencies
incorporation date
July 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
heron way agencies limited (May 2014)
accountant
-
auditor
-
address
unit 2, 28 station road, yate, bristol, BS37 4PW
Bank
-
Legal Advisor
-
property wise limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to property wise limited.
property wise limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROPERTY WISE LIMITED. This can take several minutes, an email will notify you when this has completed.
property wise limited Companies House Filings - See Documents
date | description | view/download |
---|