property wise limited

Live EstablishedMicroHealthy

property wise limited Company Information

Share PROPERTY WISE LIMITED

Company Number

06643851

Shareholders

universal properties & investments ltd

james anthony charnley

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +2

Registered Address

unit 2, 28 station road, yate, bristol, BS37 4PW

property wise limited Estimated Valuation

£387.6k

Pomanda estimates the enterprise value of PROPERTY WISE LIMITED at £387.6k based on a Turnover of £208.5k and 1.86x industry multiple (adjusted for size and gross margin).

property wise limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROPERTY WISE LIMITED at £0 based on an EBITDA of £-6k and a 4.92x industry multiple (adjusted for size and gross margin).

property wise limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROPERTY WISE LIMITED at £0 based on Net Assets of £-75.7k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Property Wise Limited Overview

Property Wise Limited is a live company located in bristol, BS37 4PW with a Companies House number of 06643851. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2008, it's largest shareholder is universal properties & investments ltd with a 67% stake. Property Wise Limited is a established, micro sized company, Pomanda has estimated its turnover at £208.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Property Wise Limited Health Check

Pomanda's financial health check has awarded Property Wise Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £208.5k, make it smaller than the average company (£619.4k)

£208.5k - Property Wise Limited

£619.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.6%)

7% - Property Wise Limited

5.6% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (74.7%)

29.8% - Property Wise Limited

74.7% - Industry AVG

profitability

Profitability

an operating margin of -2.9% make it less profitable than the average company (12.9%)

-2.9% - Property Wise Limited

12.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Property Wise Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - Property Wise Limited

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.3k, this is less efficient (£123.1k)

£104.3k - Property Wise Limited

£123.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 137 days, this is later than average (40 days)

137 days - Property Wise Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 327 days, this is slower than average (35 days)

327 days - Property Wise Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Property Wise Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Property Wise Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 196.2%, this is a higher level of debt than the average (59.4%)

196.2% - Property Wise Limited

59.4% - Industry AVG

PROPERTY WISE LIMITED financials

EXPORTms excel logo

Property Wise Limited's latest turnover from January 2024 is estimated at £208.5 thousand and the company has net assets of -£75.7 thousand. According to their latest financial statements, Property Wise Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jul 2012Jul 2011Jul 2010Jul 2009
Turnover208,539141,322156,533168,958126,201121,169148,20829,15113,5556,3441,2301,3131,1050
Other Income Or Grants00000000000000
Cost Of Sales146,33598,682106,835121,04387,83214,579018,7599,2074,4078479177750
Gross Profit62,20442,63949,69847,91538,369106,590148,20810,3924,3481,9373833963300
Admin Expenses68,190-3,20251,737152,725-11,389119,247127,81430,71820,68213,237407-9861,024-2,359
Operating Profit-5,98645,841-2,039-104,81049,758-12,65720,394-20,326-16,334-11,300-241,382-6942,359
Interest Payable00000000000000
Interest Receivable000023210691370241992
Pre-Tax Profit-5,98645,841-2,039-104,81049,990-12,64720,400-20,235-16,297-11,30001,401-6852,361
Tax0-8,71000-9,498000000-3640-661
Profit After Tax-5,98637,131-2,039-104,81040,492-12,64720,400-20,235-16,297-11,30001,037-6851,700
Dividends Paid00000000000000
Retained Profit-5,98637,131-2,039-104,81040,492-12,64720,400-20,235-16,297-11,30001,037-6851,700
Employee Costs74,05272,925107,044162,10333,328124,473125,54733,26932,59931,35229,61130,12930,7000
Number Of Employees22351441111110
EBITDA*-5,98645,841-2,039-104,81049,758-12,65720,394-20,326-16,334-11,300-241,382-6942,359

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress0000000002,000001,0001,050
Trade Debtors78,69954,99956,74747,03548,12531300000001
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000061,92153,95421,75014,668504,8674,8672,753650
misc current assets00000000000000
total current assets78,69954,99956,74747,03548,12562,23453,95421,75014,6682,0504,8674,8673,7531,701
total assets78,69954,99956,74747,03548,12562,23453,95421,75014,6682,0504,8674,8673,7531,701
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 131,35098,314133,927121,84546,11201,44068,52242,16513,3492,8142,8142,7370
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000102,21379,8460000000
total current liabilities131,35098,314133,927121,84546,112102,21381,28668,52242,16513,3492,8142,8142,7370
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00001,60000960000000
other liabilities23,05326,40329,66930,0000000000000
provisions00000000000000
total long term liabilities23,05326,40329,66930,0001,60000960000000
total liabilities154,403124,717163,596151,84547,712102,21381,28669,48242,16513,3492,8142,8142,7370
net assets-75,704-69,718-106,849-104,810413-39,979-27,332-47,732-27,497-11,2992,0532,0531,0161,701
total shareholders funds-75,704-69,718-106,849-104,810413-39,979-27,332-47,732-27,497-11,2992,0532,0531,0161,701
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-5,98645,841-2,039-104,81049,758-12,65720,394-20,326-16,334-11,300-241,382-6942,359
Depreciation00000000000000
Amortisation00000000000000
Tax0-8,71000-9,498000000-3640-661
Stock00000000-2,0002,0000-1,000-501,050
Debtors23,700-1,7489,71247,03547,812313000000-11
Creditors33,036-35,61312,082121,84546,112-1,440-67,08226,35728,81613,3490772,7370
Accruals and Deferred Income0000-100,61322,36778,886960000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations3,3503,266331-30,000-62,0537,95732,1986,99114,48249-242,0952,094647
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-3,350-3,266-33130,0000000000000
share issue0000-1000009910001
interest000023210691370241992
cash flow from financing-3,350-3,266-33130,000132106911361241993
cash and cash equivalents
cash0000-61,9217,96732,2047,08214,6185002,1142,103650
overdraft00000000000000
change in cash0000-61,9217,96732,2047,08214,6185002,1142,103650

property wise limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for property wise limited. Get real-time insights into property wise limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Property Wise Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for property wise limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS37 area or any other competitors across 12 key performance metrics.

property wise limited Ownership

PROPERTY WISE LIMITED group structure

Property Wise Limited has no subsidiary companies.

Ultimate parent company

1 parent

PROPERTY WISE LIMITED

06643851

PROPERTY WISE LIMITED Shareholders

universal properties & investments ltd 67%
james anthony charnley 33%

property wise limited directors

Property Wise Limited currently has 1 director, Mr James Charnley serving since Feb 2014.

officercountryagestartendrole
Mr James CharnleyUnited Kingdom46 years Feb 2014- Director

P&L

January 2024

turnover

208.5k

+48%

operating profit

-6k

0%

gross margin

29.9%

-1.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-75.7k

+0.09%

total assets

78.7k

+0.43%

cash

0

0%

net assets

Total assets minus all liabilities

property wise limited company details

company number

06643851

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

68310 - Real estate agencies

incorporation date

July 2008

age

17

incorporated

UK

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

heron way agencies limited (May 2014)

accountant

-

auditor

-

address

unit 2, 28 station road, yate, bristol, BS37 4PW

Bank

-

Legal Advisor

-

property wise limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to property wise limited.

property wise limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROPERTY WISE LIMITED. This can take several minutes, an email will notify you when this has completed.

property wise limited Companies House Filings - See Documents

datedescriptionview/download