buy whole foods online limited Company Information
Company Number
06643885
Registered Address
unit b1/b2 channel view estate, minster, ramsgate, CT12 4EX
Industry
Retail sale via mail order houses or via Internet
Telephone
08000431455
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
arthur martin 33.3%
joseph cooper 33.3%
View Allbuy whole foods online limited Estimated Valuation
Pomanda estimates the enterprise value of BUY WHOLE FOODS ONLINE LIMITED at £5.3m based on a Turnover of £16.9m and 0.32x industry multiple (adjusted for size and gross margin).
buy whole foods online limited Estimated Valuation
Pomanda estimates the enterprise value of BUY WHOLE FOODS ONLINE LIMITED at £12m based on an EBITDA of £2.4m and a 5.04x industry multiple (adjusted for size and gross margin).
buy whole foods online limited Estimated Valuation
Pomanda estimates the enterprise value of BUY WHOLE FOODS ONLINE LIMITED at £10.3m based on Net Assets of £5.2m and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buy Whole Foods Online Limited Overview
Buy Whole Foods Online Limited is a live company located in ramsgate, CT12 4EX with a Companies House number of 06643885. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in July 2008, it's largest shareholder is arthur martin with a 33.3% stake. Buy Whole Foods Online Limited is a established, mid sized company, Pomanda has estimated its turnover at £16.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Buy Whole Foods Online Limited Health Check
Pomanda's financial health check has awarded Buy Whole Foods Online Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 10 measures and has 0 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
10 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
0 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £16.9m, make it larger than the average company (£324.6k)
£16.9m - Buy Whole Foods Online Limited
£324.6k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (6.1%)
- Buy Whole Foods Online Limited
6.1% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 33.8%, this company has a comparable cost of product (36.6%)
33.8% - Buy Whole Foods Online Limited
36.6% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 13.2% make it more profitable than the average company (2.2%)
13.2% - Buy Whole Foods Online Limited
2.2% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 52 employees, this is above the industry average (4)
52 - Buy Whole Foods Online Limited
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £30.2k, the company has an equivalent pay structure (£26.6k)
£30.2k - Buy Whole Foods Online Limited
£26.6k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £325.8k, this is more efficient (£157.3k)
£325.8k - Buy Whole Foods Online Limited
£157.3k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (23 days)
0 days - Buy Whole Foods Online Limited
23 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 38 days, this is slower than average (33 days)
38 days - Buy Whole Foods Online Limited
33 days - Industry AVG
![stockdays](/assets/images/scoreRate2.png)
Stock Days
it holds stock equivalent to 58 days, this is less than average (85 days)
58 days - Buy Whole Foods Online Limited
85 days - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (19 weeks)
49 weeks - Buy Whole Foods Online Limited
19 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 26.8%, this is a lower level of debt than the average (75.1%)
26.8% - Buy Whole Foods Online Limited
75.1% - Industry AVG
BUY WHOLE FOODS ONLINE LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Buy Whole Foods Online Limited's latest turnover from March 2023 is £16.9 million and the company has net assets of £5.2 million. According to their latest financial statements, Buy Whole Foods Online Limited has 52 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 16,940,503 | 19,337,875 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 11,211,871 | 13,026,372 | ||||||||||||
Gross Profit | 5,728,632 | 6,311,503 | ||||||||||||
Admin Expenses | 3,489,215 | 3,716,728 | ||||||||||||
Operating Profit | 2,239,417 | 2,594,775 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 0 | 838 | ||||||||||||
Pre-Tax Profit | 2,239,417 | 2,595,613 | ||||||||||||
Tax | -392,565 | -527,938 | ||||||||||||
Profit After Tax | 1,846,852 | 2,067,675 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 1,846,852 | 2,067,675 | ||||||||||||
Employee Costs | 1,570,534 | 1,723,403 | ||||||||||||
Number Of Employees | 52 | 63 | 64 | 41 | 45 | 34 | 81 | 81 | ||||||
EBITDA* | 2,380,589 | 2,725,411 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 206,670 | 230,482 | 266,294 | 217,228 | 161,971 | 182,541 | 214,738 | 69,878 | 60,000 | 50,000 | 30,000 | 8,000 | 3,500 | 500 |
Intangible Assets | 441,070 | 293,400 | 138,000 | 43,173 | 47,115 | 37,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 647,740 | 523,882 | 404,294 | 260,401 | 209,086 | 220,341 | 214,738 | 69,878 | 60,000 | 50,000 | 30,000 | 8,000 | 3,500 | 500 |
Stock & work in progress | 1,791,045 | 1,553,290 | 1,518,480 | 824,414 | 631,526 | 921,423 | 1,050,070 | 561,475 | 501,250 | 350,125 | 129,250 | 84,723 | 21,746 | 6,475 |
Trade Debtors | 29,286 | 22,989 | 31,965 | 63,663 | 171,804 | 191,077 | 183,966 | 139,832 | 57,801 | 29,541 | 42,080 | 12,588 | 14,172 | 513 |
Group Debtors | 2,733,662 | 2,311,973 | 3,092 | 3,053 | 2,954 | 2,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 255,191 | 207,366 | 118,674 | 83,928 | 55,446 | 52,526 | 54,382 | 26,387 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,643,682 | 754,046 | 1,972,118 | 1,454,373 | 418,723 | 8,062 | 5,261 | 12,275 | 56,609 | 17,022 | 37,826 | 46,181 | 6,442 | 8,351 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,452,866 | 4,849,664 | 3,644,329 | 2,429,431 | 1,280,453 | 1,175,214 | 1,293,679 | 739,969 | 615,660 | 396,688 | 209,156 | 143,492 | 42,360 | 15,339 |
total assets | 7,100,606 | 5,373,546 | 4,048,623 | 2,689,832 | 1,489,539 | 1,395,555 | 1,508,417 | 809,847 | 675,660 | 446,688 | 239,156 | 151,492 | 45,860 | 15,839 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 37,605 | 95,879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,175,919 | 923,674 | 1,059,852 | 1,242,519 | 746,867 | 801,119 | 695,870 | 383,511 | 416,944 | 289,027 | 171,237 | 103,587 | 43,866 | 15,445 |
Group/Directors Accounts | 2,305 | 320 | 307 | 1 | 32 | 32 | 495 | 3,223 | 153 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 2,155 | 2,048 | 2,048 | 29,927 | 120,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 1,813 | 2,176 | 2,600 | 2,076 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 560,990 | 481,272 | 637,525 | 324,903 | 454,352 | 39,498 | 84,049 | 69,690 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,739,214 | 1,405,266 | 1,699,839 | 1,569,471 | 1,205,112 | 910,357 | 999,261 | 458,500 | 417,097 | 289,027 | 171,237 | 103,587 | 43,866 | 15,445 |
loans | 0 | 0 | 0 | 2,155 | 4,203 | 5,972 | 25,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 1,814 | 3,566 | 6,227 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 161,010 | 155,314 | 82,840 | 46,820 | 36,490 | 37,150 | 36,900 | 14,000 | 12,000 | 10,000 | 6,000 | 1,500 | 0 | 0 |
total long term liabilities | 161,010 | 155,314 | 82,840 | 48,975 | 40,693 | 44,936 | 66,074 | 20,227 | 12,000 | 10,000 | 6,000 | 1,500 | 0 | 0 |
total liabilities | 1,900,224 | 1,560,580 | 1,782,679 | 1,618,446 | 1,245,805 | 955,293 | 1,065,335 | 478,727 | 429,097 | 299,027 | 177,237 | 105,087 | 43,866 | 15,445 |
net assets | 5,200,382 | 3,812,966 | 2,265,944 | 1,071,386 | 243,734 | 440,262 | 443,082 | 331,120 | 246,563 | 147,661 | 61,919 | 46,405 | 1,994 | 394 |
total shareholders funds | 5,200,382 | 3,812,966 | 2,265,944 | 1,071,386 | 243,734 | 440,262 | 443,082 | 331,120 | 246,563 | 147,661 | 61,919 | 46,405 | 1,994 | 394 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 2,239,417 | 2,594,775 | ||||||||||||
Depreciation | 88,542 | 98,036 | 83,202 | 93,097 | 68,583 | 78,232 | 92,030 | 29,948 | 25,168 | 20,808 | 13,498 | 4,461 | 1,873 | 250 |
Amortisation | 52,630 | 32,600 | 0 | 5,897 | 5,702 | 4,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -392,565 | -527,938 | ||||||||||||
Stock | 237,755 | 34,810 | 694,066 | 192,888 | -289,897 | -128,647 | 488,595 | 60,225 | 151,125 | 220,875 | 44,527 | 62,977 | 15,271 | 6,475 |
Debtors | 475,811 | 2,388,597 | 3,087 | -79,560 | -15,525 | 7,381 | 72,129 | 108,418 | 28,260 | -12,539 | 29,492 | -1,584 | 13,659 | 513 |
Creditors | 252,245 | -136,178 | -182,667 | 495,652 | -54,252 | 105,249 | 312,359 | -33,433 | 127,917 | 117,790 | 67,650 | 59,721 | 28,421 | 15,445 |
Accruals and Deferred Income | 79,718 | -156,253 | 312,622 | -129,449 | 414,854 | -44,551 | 14,359 | 69,690 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 5,696 | 72,474 | 36,020 | 10,330 | -660 | 250 | 22,900 | 2,000 | 2,000 | 4,000 | 4,500 | 1,500 | 0 | 0 |
Cash flow from operations | 1,612,117 | -445,891 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | ||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,985 | 13 | 306 | -31 | 0 | -463 | -2,728 | 3,070 | 153 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | -2,155 | 107 | 0 | -27,879 | -90,441 | 120,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -2,155 | -2,048 | -1,769 | -19,636 | 25,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | -1,813 | -2,177 | -2,176 | -2,137 | 8,303 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 838 | ||||||||||||
cash flow from financing | -457,451 | -521,957 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 889,636 | -1,218,072 | 517,745 | 1,035,650 | 410,661 | 2,801 | -7,014 | -44,334 | 39,587 | -20,804 | -8,355 | 39,739 | -1,909 | 8,351 |
overdraft | 0 | 0 | 0 | 0 | -37,605 | -58,274 | 95,879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 889,636 | -1,218,072 | 517,745 | 1,035,650 | 448,266 | 61,075 | -102,893 | -44,334 | 39,587 | -20,804 | -8,355 | 39,739 | -1,909 | 8,351 |
buy whole foods online limited Credit Report and Business Information
Buy Whole Foods Online Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for buy whole foods online limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
buy whole foods online limited Ownership
BUY WHOLE FOODS ONLINE LIMITED group structure
Buy Whole Foods Online Limited has no subsidiary companies.
Ultimate parent company
BUY WHOLE FOODS ONLINE LIMITED
06643885
buy whole foods online limited directors
Buy Whole Foods Online Limited currently has 2 directors. The longest serving directors include Mr Arthur Martin (Jul 2008) and Mr Joseph Cooper (Oct 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Arthur Martin | United Kingdom | 45 years | Jul 2008 | - | Director |
Mr Joseph Cooper | United Kingdom | 38 years | Oct 2009 | - | Director |
P&L
March 2023turnover
16.9m
-12%
operating profit
2.2m
-14%
gross margin
33.9%
+3.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
5.2m
+0.36%
total assets
7.1m
+0.32%
cash
1.6m
+1.18%
net assets
Total assets minus all liabilities
buy whole foods online limited company details
company number
06643885
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
July 2008
age
16
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
unit b1/b2 channel view estate, minster, ramsgate, CT12 4EX
last accounts submitted
March 2023
buy whole foods online limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to buy whole foods online limited. Currently there are 1 open charges and 1 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
buy whole foods online limited Companies House Filings - See Documents
date | description | view/download |
---|