buy whole foods online limited

5

buy whole foods online limited Company Information

Share BUY WHOLE FOODS ONLINE LIMITED
Live 
EstablishedMidRapid

Company Number

06643885

Registered Address

unit b1/b2 channel view estate, minster, ramsgate, CT12 4EX

Industry

Retail sale via mail order houses or via Internet

 

Telephone

08000431455

Next Accounts Due

December 2024

Group Structure

View All

Directors

Arthur Martin15 Years

Joseph Cooper14 Years

Shareholders

arthur martin 33.3%

joseph cooper 33.3%

View All

buy whole foods online limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of BUY WHOLE FOODS ONLINE LIMITED at £5.3m based on a Turnover of £16.9m and 0.32x industry multiple (adjusted for size and gross margin).

buy whole foods online limited Estimated Valuation

£12m

Pomanda estimates the enterprise value of BUY WHOLE FOODS ONLINE LIMITED at £12m based on an EBITDA of £2.4m and a 5.04x industry multiple (adjusted for size and gross margin).

buy whole foods online limited Estimated Valuation

£10.3m

Pomanda estimates the enterprise value of BUY WHOLE FOODS ONLINE LIMITED at £10.3m based on Net Assets of £5.2m and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Buy Whole Foods Online Limited Overview

Buy Whole Foods Online Limited is a live company located in ramsgate, CT12 4EX with a Companies House number of 06643885. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in July 2008, it's largest shareholder is arthur martin with a 33.3% stake. Buy Whole Foods Online Limited is a established, mid sized company, Pomanda has estimated its turnover at £16.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Buy Whole Foods Online Limited Health Check

Pomanda's financial health check has awarded Buy Whole Foods Online Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 10 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

10 Strong

positive_score

2 Regular

positive_score

0 Weak

size

Size

annual sales of £16.9m, make it larger than the average company (£324.6k)

£16.9m - Buy Whole Foods Online Limited

£324.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (6.1%)

60% - Buy Whole Foods Online Limited

6.1% - Industry AVG

production

Production

with a gross margin of 33.8%, this company has a comparable cost of product (36.6%)

33.8% - Buy Whole Foods Online Limited

36.6% - Industry AVG

profitability

Profitability

an operating margin of 13.2% make it more profitable than the average company (2.2%)

13.2% - Buy Whole Foods Online Limited

2.2% - Industry AVG

employees

Employees

with 52 employees, this is above the industry average (4)

52 - Buy Whole Foods Online Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.2k, the company has an equivalent pay structure (£26.6k)

£30.2k - Buy Whole Foods Online Limited

£26.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £325.8k, this is more efficient (£157.3k)

£325.8k - Buy Whole Foods Online Limited

£157.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (23 days)

0 days - Buy Whole Foods Online Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is slower than average (33 days)

38 days - Buy Whole Foods Online Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 58 days, this is less than average (85 days)

58 days - Buy Whole Foods Online Limited

85 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (19 weeks)

49 weeks - Buy Whole Foods Online Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.8%, this is a lower level of debt than the average (75.1%)

26.8% - Buy Whole Foods Online Limited

75.1% - Industry AVG

BUY WHOLE FOODS ONLINE LIMITED financials

EXPORTms excel logo

Buy Whole Foods Online Limited's latest turnover from March 2023 is £16.9 million and the company has net assets of £5.2 million. According to their latest financial statements, Buy Whole Foods Online Limited has 52 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover16,940,50319,337,8755,376,4684,136,5974,106,0574,133,5616,040,8805,816,7011,819,5921,161,071862,280387,199247,27638,530
Other Income Or Grants00000000000000
Cost Of Sales11,211,87113,026,3723,412,3512,629,2312,503,6622,508,7833,695,2893,570,0751,089,209687,827507,699230,647145,93022,783
Gross Profit5,728,6326,311,5031,964,1171,507,3661,602,3951,624,7772,345,5912,246,625730,383473,244354,580156,552101,34615,746
Admin Expenses3,489,2153,716,728490,873486,1911,798,2321,617,3812,198,1022,141,101605,375362,028335,69096,66999,16115,222
Operating Profit2,239,4172,594,7751,473,2441,021,175-195,8377,396147,489105,524125,008111,21618,89059,8832,185524
Interest Payable001943192,69210,2497,5580000000
Interest Receivable08381,7139371,60033221721841372101323721
Pre-Tax Profit2,239,4172,595,6131,474,7631,021,793-196,928-2,820139,953105,696125,192111,35319,10060,0152,222544
Tax-392,565-527,938-280,205-194,14100-27,990-21,139-26,290-25,611-4,584-15,604-622-152
Profit After Tax1,846,8522,067,6751,194,558827,652-196,928-2,820111,96284,55798,90285,74214,51644,4111,600392
Dividends Paid00000000000000
Retained Profit1,846,8522,067,6751,194,558827,652-196,928-2,820111,96284,55798,90285,74214,51644,4111,600392
Employee Costs1,570,5341,723,4031,711,7341,086,9001,290,7191,011,2112,271,0292,233,286246,445162,833132,69151,68153,82727,705
Number Of Employees5263644145348181965221
EBITDA*2,380,5892,725,4111,556,4461,120,169-121,55289,828239,519135,472150,176132,02432,38864,3444,058774

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets206,670230,482266,294217,228161,971182,541214,73869,87860,00050,00030,0008,0003,500500
Intangible Assets441,070293,400138,00043,17347,11537,80000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets647,740523,882404,294260,401209,086220,341214,73869,87860,00050,00030,0008,0003,500500
Stock & work in progress1,791,0451,553,2901,518,480824,414631,526921,4231,050,070561,475501,250350,125129,25084,72321,7466,475
Trade Debtors29,28622,98931,96563,663171,804191,077183,966139,83257,80129,54142,08012,58814,172513
Group Debtors2,733,6622,311,9733,0923,0532,9542,12600000000
Misc Debtors255,191207,366118,67483,92855,44652,52654,38226,387000000
Cash1,643,682754,0461,972,1181,454,373418,7238,0625,26112,27556,60917,02237,82646,1816,4428,351
misc current assets00000000000000
total current assets6,452,8664,849,6643,644,3292,429,4311,280,4531,175,2141,293,679739,969615,660396,688209,156143,49242,36015,339
total assets7,100,6065,373,5464,048,6232,689,8321,489,5391,395,5551,508,417809,847675,660446,688239,156151,49245,86015,839
Bank overdraft0000037,60595,8790000000
Bank loan00000000000000
Trade Creditors 1,175,919923,6741,059,8521,242,519746,867801,119695,870383,511416,944289,027171,237103,58743,86615,445
Group/Directors Accounts2,305320307132324953,22315300000
other short term finances002,1552,0482,04829,927120,3680000000
hp & lease commitments00001,8132,1762,6002,076000000
other current liabilities560,990481,272637,525324,903454,35239,49884,04969,690000000
total current liabilities1,739,2141,405,2661,699,8391,569,4711,205,112910,357999,261458,500417,097289,027171,237103,58743,86615,445
loans0002,1554,2035,97225,6080000000
hp & lease commitments000001,8143,5666,227000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions161,010155,31482,84046,82036,49037,15036,90014,00012,00010,0006,0001,50000
total long term liabilities161,010155,31482,84048,97540,69344,93666,07420,22712,00010,0006,0001,50000
total liabilities1,900,2241,560,5801,782,6791,618,4461,245,805955,2931,065,335478,727429,097299,027177,237105,08743,86615,445
net assets5,200,3823,812,9662,265,9441,071,386243,734440,262443,082331,120246,563147,66161,91946,4051,994394
total shareholders funds5,200,3823,812,9662,265,9441,071,386243,734440,262443,082331,120246,563147,66161,91946,4051,994394
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,239,4172,594,7751,473,2441,021,175-195,8377,396147,489105,524125,008111,21618,89059,8832,185524
Depreciation88,54298,03683,20293,09768,58378,23292,03029,94825,16820,80813,4984,4611,873250
Amortisation52,63032,60005,8975,7024,20000000000
Tax-392,565-527,938-280,205-194,14100-27,990-21,139-26,290-25,611-4,584-15,604-622-152
Stock237,75534,810694,066192,888-289,897-128,647488,59560,225151,125220,87544,52762,97715,2716,475
Debtors475,8112,388,5973,087-79,560-15,5257,38172,129108,41828,260-12,53929,492-1,58413,659513
Creditors252,245-136,178-182,667495,652-54,252105,249312,359-33,433127,917117,79067,65059,72128,42115,445
Accruals and Deferred Income79,718-156,253312,622-129,449414,854-44,55114,35969,690000000
Deferred Taxes & Provisions5,69672,47436,02010,330-66025022,9002,0002,0004,0004,5001,50000
Cash flow from operations1,612,117-445,891745,0631,189,233543,812272,042423-16,05374,41819,86725,93548,5682,9279,079
Investing Activities
capital expenditure00-227,095-150,309-63,030-88,035-236,890-39,826-35,168-40,808-35,498-8,961-4,873-750
Change in Investments00000000000000
cash flow from investments00-227,095-150,309-63,030-88,035-236,890-39,826-35,168-40,808-35,498-8,961-4,873-750
Financing Activities
Bank loans00000000000000
Group/Directors Accounts1,98513306-310-463-2,7283,07015300000
Other Short Term Loans 0-2,1551070-27,879-90,441120,3680000000
Long term loans00-2,155-2,048-1,769-19,63625,6080000000
Hire Purchase and Lease Commitments000-1,813-2,177-2,176-2,1378,303000000
other long term liabilities00000000000000
share issue-459,436-520,6530040000000998002
interest08381,519618-1,092-10,216-7,5361721841372101323721
cash flow from financing-457,451-521,957-223-3,274-32,517-122,932133,57511,5453371371,2081323723
cash and cash equivalents
cash889,636-1,218,072517,7451,035,650410,6612,801-7,014-44,33439,587-20,804-8,35539,739-1,9098,351
overdraft0000-37,605-58,27495,8790000000
change in cash889,636-1,218,072517,7451,035,650448,26661,075-102,893-44,33439,587-20,804-8,35539,739-1,9098,351

buy whole foods online limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buy whole foods online limited. Get real-time insights into buy whole foods online limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Buy Whole Foods Online Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for buy whole foods online limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

buy whole foods online limited Ownership

BUY WHOLE FOODS ONLINE LIMITED group structure

Buy Whole Foods Online Limited has no subsidiary companies.

Ultimate parent company

BUY WHOLE FOODS ONLINE LIMITED

06643885

BUY WHOLE FOODS ONLINE LIMITED Shareholders

arthur martin 33.33%
joseph cooper 33.33%
d. martin 6.67%
jasper cooper 6.67%
rebecca cooper 6.67%
alina petrov 6.67%
sarah cooper 6.67%

buy whole foods online limited directors

Buy Whole Foods Online Limited currently has 2 directors. The longest serving directors include Mr Arthur Martin (Jul 2008) and Mr Joseph Cooper (Oct 2009).

officercountryagestartendrole
Mr Arthur MartinUnited Kingdom45 years Jul 2008- Director
Mr Joseph CooperUnited Kingdom38 years Oct 2009- Director

P&L

March 2023

turnover

16.9m

-12%

operating profit

2.2m

-14%

gross margin

33.9%

+3.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

5.2m

+0.36%

total assets

7.1m

+0.32%

cash

1.6m

+1.18%

net assets

Total assets minus all liabilities

buy whole foods online limited company details

company number

06643885

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

July 2008

age

16

accounts

Full Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit b1/b2 channel view estate, minster, ramsgate, CT12 4EX

last accounts submitted

March 2023

buy whole foods online limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to buy whole foods online limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

buy whole foods online limited Companies House Filings - See Documents

datedescriptionview/download