the junction foundation

4

the junction foundation Company Information

Share THE JUNCTION FOUNDATION
Live 
EstablishedSmallHealthy

Company Number

06648312

Registered Address

westfield farm the green, dormanstown, redcar, TS10 5NA

Industry

Other education n.e.c.

 

Other human health activities

 
View All 

Telephone

01642756000

Next Accounts Due

December 2024

Group Structure

View All

Directors

Shaun Hogg8 Years

Matthew Knibbs3 Years

View All

Shareholders

-0%

the junction foundation Estimated Valuation

£975.6k

Pomanda estimates the enterprise value of THE JUNCTION FOUNDATION at £975.6k based on a Turnover of £1.6m and 0.62x industry multiple (adjusted for size and gross margin).

the junction foundation Estimated Valuation

£0

Pomanda estimates the enterprise value of THE JUNCTION FOUNDATION at £0 based on an EBITDA of £-46.9k and a 4.45x industry multiple (adjusted for size and gross margin).

the junction foundation Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of THE JUNCTION FOUNDATION at £2.6m based on Net Assets of £1m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Junction Foundation Overview

The Junction Foundation is a live company located in redcar, TS10 5NA with a Companies House number of 06648312. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in July 2008, it's largest shareholder is unknown. The Junction Foundation is a established, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Junction Foundation Health Check

Pomanda's financial health check has awarded The Junction Foundation a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£546.9k)

£1.6m - The Junction Foundation

£546.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.9%)

9% - The Junction Foundation

4.9% - Industry AVG

production

Production

with a gross margin of 46%, this company has a comparable cost of product (46%)

46% - The Junction Foundation

46% - Industry AVG

profitability

Profitability

an operating margin of -6.7% make it less profitable than the average company (5.3%)

-6.7% - The Junction Foundation

5.3% - Industry AVG

employees

Employees

with 51 employees, this is above the industry average (14)

51 - The Junction Foundation

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)

£25.1k - The Junction Foundation

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.9k, this is less efficient (£43.5k)

£30.9k - The Junction Foundation

£43.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is near the average (19 days)

15 days - The Junction Foundation

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (16 days)

3 days - The Junction Foundation

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Junction Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 431 weeks, this is more cash available to meet short term requirements (176 weeks)

431 weeks - The Junction Foundation

176 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.9%, this is a similar level of debt than the average (18.5%)

18.9% - The Junction Foundation

18.5% - Industry AVG

THE JUNCTION FOUNDATION financials

EXPORTms excel logo

The Junction Foundation's latest turnover from March 2023 is £1.6 million and the company has net assets of £1 million. According to their latest financial statements, The Junction Foundation has 51 employees and maintains cash reserves of £880.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,576,1001,495,7381,337,1271,209,7241,287,192854,780712,803553,036533,231328,791358,959309,861464,615453,857
Other Income Or Grants00000000000000
Cost Of Sales850,740807,113748,689670,775746,321490,382400,912310,764311,911195,905203,321171,634252,019248,812
Gross Profit725,360688,625588,438538,949540,871364,398311,891242,272221,320132,886155,638138,227212,596205,045
Admin Expenses830,908435,671286,266402,609446,091352,938168,495212,31297,960124,028158,182162,50626,867156,929
Operating Profit-105,548252,954302,172136,34094,78011,460143,39629,960123,3608,858-2,544-24,279185,72948,116
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit-87,101200,284237,163102,43569,7636,038115,39325,22498,5327,758-1,408-23,304134,26934,810
Tax00000000000000
Profit After Tax-87,101200,284237,163102,43569,7636,038115,39325,22498,5327,758-1,408-23,304134,26934,810
Dividends Paid00000000000000
Retained Profit-87,101200,284237,163102,43569,7636,038115,39325,22498,5327,758-1,408-23,304134,26934,810
Employee Costs1,280,2121,007,250809,150726,740772,582664,012479,357404,318327,506219,724236,969196,504205,299254,632
Number Of Employees5148444148383020151298712
EBITDA*-46,876258,245316,928151,386110,29631,983150,54736,140130,24016,7997,573-12,137196,86053,075

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets222,771268,849266,798203,994214,754224,94431,67219,79426,90827,62835,56944,90954,76923,999
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets222,771268,849266,798203,994214,754224,94431,67219,79426,90827,62835,56944,90954,76923,999
Stock & work in progress00000000000000
Trade Debtors67,443272,936215,26471,27049,47167,37418,03664,34681,680176,00615,39920,525015,506
Group Debtors00000000000000
Misc Debtors67,79588,92986,043131,15054,48380,47089,7680016604412,66912,254
Cash880,306678,479562,446525,230513,887371,784381,067295,326332,691212,779274,242180,327209,72092,553
misc current assets00000000000000
total current assets1,015,5441,040,344863,753727,650617,841519,628488,871359,672414,371388,951289,641200,896222,389120,313
total assets1,238,3151,309,1931,130,551931,644832,595744,572520,543379,466441,279416,579325,210245,805277,158144,312
Bank overdraft00000000000000
Bank loan000008,02900000000
Trade Creditors 8,2959,06515,86532,25034,17715,69211,0024,40610,5387,0246,0694,72400
Group/Directors Accounts00000000000000
other short term finances10,73210,12510,83910,5539,020000000000
hp & lease commitments003,8306,1867,9407,9403,4060000000
other current liabilities87,12859,67861,04967,56554,68937,36221,32314,10695,008172,35489,69710,22923,00224,425
total current liabilities106,15578,86891,583116,554105,82669,02335,73118,512105,546179,37895,76614,95323,00224,425
loans127,231138,295147,222156,700164,604173,13700000000
hp & lease commitments0003,80710,01720,0278,4650000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities127,231138,295147,222160,507174,621193,1648,4650000000
total liabilities233,386217,163238,805277,061280,447262,18744,19618,512105,546179,37895,76614,95323,00224,425
net assets1,004,9291,092,030891,746654,583552,148482,385476,347360,954335,733237,201229,444230,852254,156119,887
total shareholders funds1,004,9291,092,030891,746654,583552,148482,385476,347360,954335,733237,201229,444230,852254,156119,887
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-105,548252,954302,172136,34094,78011,460143,39629,960123,3608,858-2,544-24,279185,72948,116
Depreciation58,6725,29114,75615,04615,51620,5237,1516,1806,8807,94110,11712,14211,1314,959
Amortisation00000000000000
Tax00000000000000
Stock00000000000000
Debtors-226,62760,55898,88798,466-43,89040,04043,458-17,334-94,492160,773-5,1707,900-15,09127,760
Creditors-770-6,800-16,385-1,92718,4854,6906,596-6,1323,5149551,3454,72400
Accruals and Deferred Income27,450-1,371-6,51612,87617,32716,0397,217-80,902-77,34682,65779,468-12,773-1,42324,425
Deferred Taxes & Provisions00000000000000
Cash flow from operations206,431189,516195,14063,869189,99812,672120,902-33,560150,900-60,36293,556-28,086210,52849,740
Investing Activities
capital expenditure00-77,560-6,240-6,030-193,903-5,405934-6,1600-777-2,282-41,901-28,958
Change in Investments00000000000000
cash flow from investments00-77,560-6,240-6,030-193,903-5,405934-6,1600-777-2,282-41,901-28,958
Financing Activities
Bank loans0000-8,0298,02900000000
Group/Directors Accounts00000000000000
Other Short Term Loans 607-7142861,5339,020000000000
Long term loans-11,064-8,927-9,478-7,904-8,533173,13700000000
Hire Purchase and Lease Commitments0-3,830-6,163-7,964-10,01016,09611,8710000000
other long term liabilities00000000000000
share issue0000000-30-100085,077
interest00000000000000
cash flow from financing-10,457-13,471-15,355-14,335-17,552197,26211,871-30-100085,077
cash and cash equivalents
cash201,827116,03337,21611,343142,103-9,28385,741-37,365119,912-61,46393,915-29,393117,16792,553
overdraft00000000000000
change in cash201,827116,03337,21611,343142,103-9,28385,741-37,365119,912-61,46393,915-29,393117,16792,553

the junction foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the junction foundation. Get real-time insights into the junction foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Junction Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the junction foundation by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in TS10 area or any other competitors across 12 key performance metrics.

the junction foundation Ownership

THE JUNCTION FOUNDATION group structure

The Junction Foundation has no subsidiary companies.

Ultimate parent company

THE JUNCTION FOUNDATION

06648312

THE JUNCTION FOUNDATION Shareholders

--

the junction foundation directors

The Junction Foundation currently has 9 directors. The longest serving directors include Mr Shaun Hogg (Jun 2016) and Mr Matthew Knibbs (May 2021).

officercountryagestartendrole
Mr Shaun HoggEngland33 years Jun 2016- Director
Mr Matthew KnibbsEngland41 years May 2021- Director
Mr Christopher McEwanEngland58 years Dec 2021- Director
Mr Jonathan HarwoodEngland35 years Feb 2022- Director
Mr Robert Davies70 years Dec 2022- Director
Ms Katherine HieronsEngland57 years Dec 2022- Director
Ms Judith PeacockEngland59 years Jun 2023- Director
Mrs Helen WilliamsEngland59 years Apr 2024- Director
Mr Christopher AdamsEngland56 years Jul 2024- Director

P&L

March 2023

turnover

1.6m

+5%

operating profit

-105.5k

0%

gross margin

46.1%

-0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1m

-0.08%

total assets

1.2m

-0.05%

cash

880.3k

+0.3%

net assets

Total assets minus all liabilities

the junction foundation company details

company number

06648312

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

85590 - Other education n.e.c.

86900 - Other human health activities

incorporation date

July 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

AZETS AUDIT SERVICES

address

westfield farm the green, dormanstown, redcar, TS10 5NA

Bank

C A F CASH, C A F CASH

Legal Advisor

-

the junction foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the junction foundation. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

the junction foundation Companies House Filings - See Documents

datedescriptionview/download