cmc construction (yorkshire) limited

Live EstablishedSmallRapid

cmc construction (yorkshire) limited Company Information

Share CMC CONSTRUCTION (YORKSHIRE) LIMITED

Company Number

06652106

Shareholders

christian ronald michael creaby

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

24 chapel lane, clifford, leeds, west yorkshire, LS23 6HX

Website

-

cmc construction (yorkshire) limited Estimated Valuation

£538.3k

Pomanda estimates the enterprise value of CMC CONSTRUCTION (YORKSHIRE) LIMITED at £538.3k based on a Turnover of £1.7m and 0.32x industry multiple (adjusted for size and gross margin).

cmc construction (yorkshire) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CMC CONSTRUCTION (YORKSHIRE) LIMITED at £0 based on an EBITDA of £-15.6k and a 2.55x industry multiple (adjusted for size and gross margin).

cmc construction (yorkshire) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CMC CONSTRUCTION (YORKSHIRE) LIMITED at £0 based on Net Assets of £-2.1k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cmc Construction (yorkshire) Limited Overview

Cmc Construction (yorkshire) Limited is a live company located in leeds, LS23 6HX with a Companies House number of 06652106. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in July 2008, it's largest shareholder is christian ronald michael creaby with a 100% stake. Cmc Construction (yorkshire) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cmc Construction (yorkshire) Limited Health Check

Pomanda's financial health check has awarded Cmc Construction (Yorkshire) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£369.9k)

£1.7m - Cmc Construction (yorkshire) Limited

£369.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 134%, show it is growing at a faster rate (8%)

134% - Cmc Construction (yorkshire) Limited

8% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (19.3%)

9.8% - Cmc Construction (yorkshire) Limited

19.3% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (4.5%)

-0.9% - Cmc Construction (yorkshire) Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Cmc Construction (yorkshire) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Cmc Construction (yorkshire) Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7m, this is more efficient (£150.2k)

£1.7m - Cmc Construction (yorkshire) Limited

£150.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (26 days)

79 days - Cmc Construction (yorkshire) Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (29 days)

89 days - Cmc Construction (yorkshire) Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cmc Construction (yorkshire) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cmc Construction (yorkshire) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.6%, this is a higher level of debt than the average (70.6%)

100.6% - Cmc Construction (yorkshire) Limited

70.6% - Industry AVG

CMC CONSTRUCTION (YORKSHIRE) LIMITED financials

EXPORTms excel logo

Cmc Construction (Yorkshire) Limited's latest turnover from August 2024 is estimated at £1.7 million and the company has net assets of -£2.1 thousand. According to their latest financial statements, Cmc Construction (Yorkshire) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover1,674,8281,160,463798,249131,506108,512932,3072,847,8992,703,9171,153,083989,780777,057495,525667,715601,836410,8760
Other Income Or Grants0000000000000000
Cost Of Sales1,511,0651,042,404710,881118,38497,556825,0982,502,8232,339,138998,047866,031681,932436,263586,385526,616364,8240
Gross Profit163,763118,05987,36813,12210,956107,209345,076364,779155,035123,74995,12559,26381,33075,22046,0520
Admin Expenses179,395128,28682,67812,27618,398107,817196,097384,171181,834167,024137,282107,91411,127110,520-63,81811,715
Operating Profit-15,632-10,2274,690846-7,442-608148,979-19,392-26,799-43,275-42,157-48,65170,203-35,300109,870-11,715
Interest Payable0000000000000000
Interest Receivable000000011639287837811920
Pre-Tax Profit-15,632-10,2274,690846-7,442-608148,979-19,391-26,783-43,236-42,129-47,86870,984-35,281109,872-11,715
Tax00-891-16100-28,30600000-17,0360-30,7640
Profit After Tax-15,632-10,2273,799685-7,442-608120,673-19,391-26,783-43,236-42,129-47,86853,948-35,28179,108-11,715
Dividends Paid0000000000000000
Retained Profit-15,632-10,2273,799685-7,442-608120,673-19,391-26,783-43,236-42,129-47,86853,948-35,28179,108-11,715
Employee Costs38,40742,07241,17538,24736,86340,967211,925186,85979,74480,25675,59637,12875,20569,98334,0890
Number Of Employees1111115522212210
EBITDA*-15,632-10,2274,690846-7,442-608148,979-19,392-24,895-42,390-41,448-47,70571,464-34,137110,724-11,132

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets3,4625,1936,9241,3551,8072,4093,2124,2835,7117,6152,1272,8363,7825,0432,5633,417
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets3,4625,1936,9241,3551,8072,4093,2124,2835,7117,6152,1272,8363,7825,0432,5633,417
Stock & work in progress00000000457,021405,112353,555239,9280275,699231,369320,028
Trade Debtors364,060295,231210,64441,25131,630235,003526,927464,7884,1681,6141,6794,2223,6992,8357761,093
Group Debtors0000000000000000
Misc Debtors0000000000000000
Cash000000001,13611,6414,0557,310305,7646,7979890
misc current assets0000000000000000
total current assets364,060295,231210,64441,25131,630235,003526,927464,788462,325418,367359,289251,460309,463285,331233,134321,121
total assets367,522300,424217,56842,60633,437237,412530,139469,071468,036425,982361,416254,296313,245290,374235,697324,538
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 369,621286,891193,80822,64514,161210,694502,813562,418541,892473,055365,253216,004227,085258,162168,204336,153
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities0000000000000000
total current liabilities369,621286,891193,80822,64514,161210,694502,813562,418541,892473,055365,253216,004227,085258,162168,204336,153
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions0000000000000000
total long term liabilities0000000000000000
total liabilities369,621286,891193,80822,64514,161210,694502,813562,418541,892473,055365,253216,004227,085258,162168,204336,153
net assets-2,09913,53323,76019,96119,27626,71827,326-93,347-73,856-47,073-3,83738,29286,16032,21267,493-11,615
total shareholders funds-2,09913,53323,76019,96119,27626,71827,326-93,347-73,856-47,073-3,83738,29286,16032,21267,493-11,615
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-15,632-10,2274,690846-7,442-608148,979-19,392-26,799-43,275-42,157-48,65170,203-35,300109,870-11,715
Depreciation000000001,9048857099461,2611,163854583
Amortisation0000000000000000
Tax00-891-16100-28,30600000-17,0360-30,7640
Stock0000000-457,02151,90951,557113,627239,928-275,69944,330-88,659320,028
Debtors68,82984,587169,3939,621-203,373-291,92462,139460,6202,554-65-2,5435238642,059-3171,093
Creditors82,73093,083171,1638,484-196,533-292,119-59,60520,52668,837107,802149,249-11,081-31,07789,958-167,949336,153
Accruals and Deferred Income0000000000000000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations-1,731-1,7315,569-452-602-803-1,071-2,465-10,52113,920-3,283-299,237298,1869,4329873,900
Investing Activities
capital expenditure1,7311,731-5,5694526028031,0711,4280-6,373000-3,6430-4,000
Change in Investments0000000000000000
cash flow from investments1,7311,731-5,5694526028031,0711,4280-6,373000-3,6430-4,000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue0000000-1000000000100
interest000000011639287837811920
cash flow from financing0000000-99163928783781192100
cash and cash equivalents
cash0000000-1,136-10,5057,586-3,255-298,454298,9675,8089890
overdraft0000000000000000
change in cash0000000-1,136-10,5057,586-3,255-298,454298,9675,8089890

cmc construction (yorkshire) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cmc construction (yorkshire) limited. Get real-time insights into cmc construction (yorkshire) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cmc Construction (yorkshire) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cmc construction (yorkshire) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LS23 area or any other competitors across 12 key performance metrics.

cmc construction (yorkshire) limited Ownership

CMC CONSTRUCTION (YORKSHIRE) LIMITED group structure

Cmc Construction (Yorkshire) Limited has no subsidiary companies.

Ultimate parent company

CMC CONSTRUCTION (YORKSHIRE) LIMITED

06652106

CMC CONSTRUCTION (YORKSHIRE) LIMITED Shareholders

christian ronald michael creaby 100%

cmc construction (yorkshire) limited directors

Cmc Construction (Yorkshire) Limited currently has 1 director, Mr Christian Creaby serving since Jul 2008.

officercountryagestartendrole
Mr Christian Creaby46 years Jul 2008- Director

P&L

August 2024

turnover

1.7m

+44%

operating profit

-15.6k

0%

gross margin

9.8%

-3.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

-2.1k

-1.16%

total assets

367.5k

+0.22%

cash

0

0%

net assets

Total assets minus all liabilities

cmc construction (yorkshire) limited company details

company number

06652106

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

July 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

24 chapel lane, clifford, leeds, west yorkshire, LS23 6HX

Bank

-

Legal Advisor

-

cmc construction (yorkshire) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cmc construction (yorkshire) limited.

cmc construction (yorkshire) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CMC CONSTRUCTION (YORKSHIRE) LIMITED. This can take several minutes, an email will notify you when this has completed.

cmc construction (yorkshire) limited Companies House Filings - See Documents

datedescriptionview/download