hmit limited

4.5

hmit limited Company Information

Share HMIT LIMITED
Live 
EstablishedSmallHigh

Company Number

06656844

Website

-

Registered Address

bank house market square, congleton, cheshire, CW12 1ET

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

43 days late

Group Structure

View All

Directors

Peter McNulty16 Years

Marie Shenton16 Years

Shareholders

peter mcnulty 20%

marie ann shenton 20%

View All

hmit limited Estimated Valuation

£217.3k

Pomanda estimates the enterprise value of HMIT LIMITED at £217.3k based on a Turnover of £524.4k and 0.41x industry multiple (adjusted for size and gross margin).

hmit limited Estimated Valuation

£420.4k

Pomanda estimates the enterprise value of HMIT LIMITED at £420.4k based on an EBITDA of £133k and a 3.16x industry multiple (adjusted for size and gross margin).

hmit limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of HMIT LIMITED at £1.7m based on Net Assets of £657.2k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hmit Limited Overview

Hmit Limited is a live company located in cheshire, CW12 1ET with a Companies House number of 06656844. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2008, it's largest shareholder is peter mcnulty with a 20% stake. Hmit Limited is a established, small sized company, Pomanda has estimated its turnover at £524.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hmit Limited Health Check

Pomanda's financial health check has awarded Hmit Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £524.4k, make it smaller than the average company (£3.7m)

£524.4k - Hmit Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (2.9%)

18% - Hmit Limited

2.9% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (38.9%)

17.4% - Hmit Limited

38.9% - Industry AVG

profitability

Profitability

an operating margin of 22.8% make it more profitable than the average company (6.3%)

22.8% - Hmit Limited

6.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (25)

4 - Hmit Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Hmit Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.1k, this is less efficient (£157k)

£131.1k - Hmit Limited

£157k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 124 days, this is later than average (44 days)

124 days - Hmit Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 125 days, this is slower than average (33 days)

125 days - Hmit Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hmit Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (24 weeks)

34 weeks - Hmit Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.8%, this is a lower level of debt than the average (63.7%)

20.8% - Hmit Limited

63.7% - Industry AVG

HMIT LIMITED financials

EXPORTms excel logo

Hmit Limited's latest turnover from December 2022 is estimated at £524.4 thousand and the company has net assets of £657.2 thousand. According to their latest financial statements, Hmit Limited has 4 employees and maintains cash reserves of £97.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jul 2009
Turnover524,442549,886318,005317,131340,339289,659287,185250,025269,372343,158343,409220,77900
Other Income Or Grants00000000000000
Cost Of Sales432,983463,285267,198263,642284,190240,595237,257209,212226,332289,268287,949183,44400
Gross Profit91,45986,60150,80653,48956,15049,06449,92840,81443,04053,89055,46137,33500
Admin Expenses-27,993142,720-75,20288,85230,05680,946-90,62340,220-42,539-59,239-41,673-249,62200
Operating Profit119,452-56,119126,008-35,36326,094-31,882140,55159485,579113,12997,134286,95700
Interest Payable00000000000000
Interest Receivable3,7974121661,1381,25870719512871156100
Pre-Tax Profit123,248-55,707126,174-34,22527,352-31,175140,74672185,649113,14497,139286,95800
Tax-23,4170-23,9730-5,1970-28,149-144-17,986-26,023-23,313-74,60900
Profit After Tax99,831-55,707102,201-34,22522,155-31,175112,59757767,66387,12173,826212,34900
Dividends Paid00000000000000
Retained Profit99,831-55,707102,201-34,22522,155-31,175112,59757767,66387,12173,826212,34900
Employee Costs201,563192,979184,270182,162176,01383,64283,76841,67141,55741,12140,02739,56400
Number Of Employees44444221111100
EBITDA*133,020-39,618144,689-21,01741,393-18,630153,6079,27286,801113,69797,249286,95700

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jul 2009
Tangible Assets26,53833,34228,88420,15325,21234,31040,68127,9953,2401,933460000
Intangible Assets00000000000000
Investments & Other526,305408,130490,545393,983413,785354,412432,560434,218466,055485,780418,497287,11000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets552,843441,472519,429414,136438,997388,722473,241462,213469,295487,713418,957287,11000
Stock & work in progress00000000000000
Trade Debtors179,241193,62563,17578,89974,33492,00077,17047,43249,77843,84643,137000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash97,335119,614210,266121,513181,990153,371129,33526,95324,1454,1011,83448000
misc current assets00000000000000
total current assets276,576313,239273,441200,412256,324245,371206,50574,38573,92347,94744,97148000
total assets829,419754,711792,870614,548695,321634,093679,746536,598543,218535,660463,928287,59000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 148,504164,170136,858103,650150,198111,131125,60995,058102,255162,360177,74975,23900
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities148,504164,170136,858103,650150,198111,131125,60995,058102,255162,360177,74975,23900
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities23,69233,14942,91300000000000
provisions00000000000000
total long term liabilities23,69233,14942,91300000000000
total liabilities172,196197,319179,771103,650150,198111,131125,60995,058102,255162,360177,74975,23900
net assets657,223557,392613,099510,898545,123522,962554,137441,540440,963373,300286,179212,35100
total shareholders funds657,223557,392613,099510,898545,123522,962554,137441,540440,963373,300286,179212,35100
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jul 2009
Operating Activities
Operating Profit119,452-56,119126,008-35,36326,094-31,882140,55159485,579113,12997,134286,95700
Depreciation13,56816,50118,68114,34615,29913,25213,0568,6781,222568115000
Amortisation00000000000000
Tax-23,4170-23,9730-5,1970-28,149-144-17,986-26,023-23,313-74,60900
Stock00000000000000
Debtors-14,384130,450-15,7244,565-17,66614,83029,738-2,3465,93270943,137000
Creditors-15,66627,31233,208-46,54839,067-14,47830,551-7,197-60,105-15,389102,51075,23900
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations108,321-142,756169,648-72,13092,929-47,938126,2714,2772,77871,576133,309287,58700
Investing Activities
capital expenditure-6,764-20,959-27,412-9,287-6,201-6,881-25,742-33,433-2,529-2,041-575000
Change in Investments118,175-82,41596,562-19,80259,373-78,148-1,658-31,837-19,72567,283131,387287,11000
cash flow from investments-124,93961,456-123,97410,515-65,57471,267-24,084-1,59617,196-69,324-131,962-287,11000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-9,457-9,76442,91300000000000
share issue00006000002200
interest3,7974121661,1381,25870719512871156100
cash flow from financing-5,660-9,35243,0791,1381,26470719512871158300
cash and cash equivalents
cash-22,279-90,65288,753-60,47728,61924,036102,3822,80820,0442,2671,35448000
overdraft00000000000000
change in cash-22,279-90,65288,753-60,47728,61924,036102,3822,80820,0442,2671,35448000

hmit limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hmit limited. Get real-time insights into hmit limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hmit Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hmit limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CW12 area or any other competitors across 12 key performance metrics.

hmit limited Ownership

HMIT LIMITED group structure

Hmit Limited has 1 subsidiary company.

Ultimate parent company

HMIT LIMITED

06656844

1 subsidiary

HMIT LIMITED Shareholders

peter mcnulty 20%
marie ann shenton 20%
johanna higginson 10%
colin george higginson 10%
jason shenton 10%
eleanor grace shenton 10%
urszula jelen mcnulty 8%
tomasz mcnulty 6%
fredryk mcnulty 6%

hmit limited directors

Hmit Limited currently has 2 directors. The longest serving directors include Mr Peter McNulty (Sep 2008) and Mrs Marie Shenton (Sep 2008).

officercountryagestartendrole
Mr Peter McNultyEngland56 years Sep 2008- Director
Mrs Marie Shenton56 years Sep 2008- Director

P&L

December 2022

turnover

524.4k

-5%

operating profit

119.5k

0%

gross margin

17.5%

+10.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

657.2k

+0.18%

total assets

829.4k

+0.1%

cash

97.3k

-0.19%

net assets

Total assets minus all liabilities

hmit limited company details

company number

06656844

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2022

previous names

moorfield associates limited (September 2008)

accountant

HAMMOND MCNULTY LLP

auditor

-

address

bank house market square, congleton, cheshire, CW12 1ET

Bank

-

Legal Advisor

-

hmit limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hmit limited.

charges

hmit limited Companies House Filings - See Documents

datedescriptionview/download