hmit limited Company Information
Company Number
06656844
Website
-Registered Address
bank house market square, congleton, cheshire, CW12 1ET
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
43 days late
Group Structure
View All
Shareholders
peter mcnulty 20%
marie ann shenton 20%
View Allhmit limited Estimated Valuation
Pomanda estimates the enterprise value of HMIT LIMITED at £217.3k based on a Turnover of £524.4k and 0.41x industry multiple (adjusted for size and gross margin).
hmit limited Estimated Valuation
Pomanda estimates the enterprise value of HMIT LIMITED at £420.4k based on an EBITDA of £133k and a 3.16x industry multiple (adjusted for size and gross margin).
hmit limited Estimated Valuation
Pomanda estimates the enterprise value of HMIT LIMITED at £1.7m based on Net Assets of £657.2k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hmit Limited Overview
Hmit Limited is a live company located in cheshire, CW12 1ET with a Companies House number of 06656844. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2008, it's largest shareholder is peter mcnulty with a 20% stake. Hmit Limited is a established, small sized company, Pomanda has estimated its turnover at £524.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hmit Limited Health Check
Pomanda's financial health check has awarded Hmit Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £524.4k, make it smaller than the average company (£3.7m)
- Hmit Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (2.9%)
- Hmit Limited
2.9% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.9%)
- Hmit Limited
38.9% - Industry AVG
Profitability
an operating margin of 22.8% make it more profitable than the average company (6.3%)
- Hmit Limited
6.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (25)
4 - Hmit Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)
- Hmit Limited
£50.4k - Industry AVG
Efficiency
resulting in sales per employee of £131.1k, this is less efficient (£157k)
- Hmit Limited
£157k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (44 days)
- Hmit Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 125 days, this is slower than average (33 days)
- Hmit Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hmit Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (24 weeks)
34 weeks - Hmit Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.8%, this is a lower level of debt than the average (63.7%)
20.8% - Hmit Limited
63.7% - Industry AVG
HMIT LIMITED financials
Hmit Limited's latest turnover from December 2022 is estimated at £524.4 thousand and the company has net assets of £657.2 thousand. According to their latest financial statements, Hmit Limited has 4 employees and maintains cash reserves of £97.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 26,538 | 33,342 | 28,884 | 20,153 | 25,212 | 34,310 | 40,681 | 27,995 | 3,240 | 1,933 | 460 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 526,305 | 408,130 | 490,545 | 393,983 | 413,785 | 354,412 | 432,560 | 434,218 | 466,055 | 485,780 | 418,497 | 287,110 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 552,843 | 441,472 | 519,429 | 414,136 | 438,997 | 388,722 | 473,241 | 462,213 | 469,295 | 487,713 | 418,957 | 287,110 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 179,241 | 193,625 | 63,175 | 78,899 | 74,334 | 92,000 | 77,170 | 47,432 | 49,778 | 43,846 | 43,137 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 97,335 | 119,614 | 210,266 | 121,513 | 181,990 | 153,371 | 129,335 | 26,953 | 24,145 | 4,101 | 1,834 | 480 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 276,576 | 313,239 | 273,441 | 200,412 | 256,324 | 245,371 | 206,505 | 74,385 | 73,923 | 47,947 | 44,971 | 480 | 0 | 0 |
total assets | 829,419 | 754,711 | 792,870 | 614,548 | 695,321 | 634,093 | 679,746 | 536,598 | 543,218 | 535,660 | 463,928 | 287,590 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 148,504 | 164,170 | 136,858 | 103,650 | 150,198 | 111,131 | 125,609 | 95,058 | 102,255 | 162,360 | 177,749 | 75,239 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 148,504 | 164,170 | 136,858 | 103,650 | 150,198 | 111,131 | 125,609 | 95,058 | 102,255 | 162,360 | 177,749 | 75,239 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 23,692 | 33,149 | 42,913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 23,692 | 33,149 | 42,913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 172,196 | 197,319 | 179,771 | 103,650 | 150,198 | 111,131 | 125,609 | 95,058 | 102,255 | 162,360 | 177,749 | 75,239 | 0 | 0 |
net assets | 657,223 | 557,392 | 613,099 | 510,898 | 545,123 | 522,962 | 554,137 | 441,540 | 440,963 | 373,300 | 286,179 | 212,351 | 0 | 0 |
total shareholders funds | 657,223 | 557,392 | 613,099 | 510,898 | 545,123 | 522,962 | 554,137 | 441,540 | 440,963 | 373,300 | 286,179 | 212,351 | 0 | 0 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 13,568 | 16,501 | 18,681 | 14,346 | 15,299 | 13,252 | 13,056 | 8,678 | 1,222 | 568 | 115 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -14,384 | 130,450 | -15,724 | 4,565 | -17,666 | 14,830 | 29,738 | -2,346 | 5,932 | 709 | 43,137 | 0 | 0 | 0 |
Creditors | -15,666 | 27,312 | 33,208 | -46,548 | 39,067 | -14,478 | 30,551 | -7,197 | -60,105 | -15,389 | 102,510 | 75,239 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 118,175 | -82,415 | 96,562 | -19,802 | 59,373 | -78,148 | -1,658 | -31,837 | -19,725 | 67,283 | 131,387 | 287,110 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -9,457 | -9,764 | 42,913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -22,279 | -90,652 | 88,753 | -60,477 | 28,619 | 24,036 | 102,382 | 2,808 | 20,044 | 2,267 | 1,354 | 480 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -22,279 | -90,652 | 88,753 | -60,477 | 28,619 | 24,036 | 102,382 | 2,808 | 20,044 | 2,267 | 1,354 | 480 | 0 | 0 |
hmit limited Credit Report and Business Information
Hmit Limited Competitor Analysis
Perform a competitor analysis for hmit limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CW12 area or any other competitors across 12 key performance metrics.
hmit limited Ownership
HMIT LIMITED group structure
Hmit Limited has 1 subsidiary company.
hmit limited directors
Hmit Limited currently has 2 directors. The longest serving directors include Mr Peter McNulty (Sep 2008) and Mrs Marie Shenton (Sep 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter McNulty | England | 56 years | Sep 2008 | - | Director |
Mrs Marie Shenton | 56 years | Sep 2008 | - | Director |
P&L
December 2022turnover
524.4k
-5%
operating profit
119.5k
0%
gross margin
17.5%
+10.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
657.2k
+0.18%
total assets
829.4k
+0.1%
cash
97.3k
-0.19%
net assets
Total assets minus all liabilities
hmit limited company details
company number
06656844
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2008
age
16
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2022
previous names
moorfield associates limited (September 2008)
accountant
HAMMOND MCNULTY LLP
auditor
-
address
bank house market square, congleton, cheshire, CW12 1ET
Bank
-
Legal Advisor
-
hmit limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hmit limited.
hmit limited Companies House Filings - See Documents
date | description | view/download |
---|