c the lite limited Company Information
Company Number
06657276
Website
http://ecoliteled.comRegistered Address
charter house, wyvern court, stanier way, derby, DE21 6BF
Industry
Other building completion and finishing
Telephone
08006129539
Next Accounts Due
11 days late
Group Structure
View All
Directors
Pietro Lysaczenko15 Years
Shareholders
mr pietro lysaczenko 75%
luke salvatore lysaczenko 12.5%
View Allc the lite limited Estimated Valuation
Pomanda estimates the enterprise value of C THE LITE LIMITED at £250.2k based on a Turnover of £1.1m and 0.23x industry multiple (adjusted for size and gross margin).
c the lite limited Estimated Valuation
Pomanda estimates the enterprise value of C THE LITE LIMITED at £0 based on an EBITDA of £-27.6k and a 2.87x industry multiple (adjusted for size and gross margin).
c the lite limited Estimated Valuation
Pomanda estimates the enterprise value of C THE LITE LIMITED at £0 based on Net Assets of £-140k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C The Lite Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
C The Lite Limited Overview
C The Lite Limited is a live company located in derby, DE21 6BF with a Companies House number of 06657276. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in July 2008, it's largest shareholder is mr pietro lysaczenko with a 75% stake. C The Lite Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
C The Lite Limited Health Check
Pomanda's financial health check has awarded C The Lite Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.1m, make it larger than the average company (£274.8k)
- C The Lite Limited
£274.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.3%)
- C The Lite Limited
6.3% - Industry AVG
Production
with a gross margin of 14.9%, this company has a higher cost of product (24.7%)
- C The Lite Limited
24.7% - Industry AVG
Profitability
an operating margin of -2.5% make it less profitable than the average company (6.2%)
- C The Lite Limited
6.2% - Industry AVG
Employees
with 9 employees, this is above the industry average (3)
9 - C The Lite Limited
3 - Industry AVG
Pay Structure
on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)
- C The Lite Limited
£34.3k - Industry AVG
Efficiency
resulting in sales per employee of £120.9k, this is equally as efficient (£122.5k)
- C The Lite Limited
£122.5k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (49 days)
- C The Lite Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 123 days, this is slower than average (36 days)
- C The Lite Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C The Lite Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - C The Lite Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 160.2%, this is a higher level of debt than the average (76.1%)
160.2% - C The Lite Limited
76.1% - Industry AVG
c the lite limited Credit Report and Business Information
C The Lite Limited Competitor Analysis
Perform a competitor analysis for c the lite limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
c the lite limited Ownership
C THE LITE LIMITED group structure
C The Lite Limited has no subsidiary companies.
Ultimate parent company
C THE LITE LIMITED
06657276
c the lite limited directors
C The Lite Limited currently has 1 director, Mr Pietro Lysaczenko serving since Jul 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Pietro Lysaczenko | England | 61 years | Jul 2008 | - | Director |
C THE LITE LIMITED financials
C The Lite Limited's latest turnover from July 2022 is estimated at £1.1 million and the company has net assets of -£140 thousand. According to their latest financial statements, C The Lite Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 9 | 10 | 11 | 9 | 10 | 10 | 7 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,521 | 8,910 | 10,188 | 13,542 | 16,803 | 20,299 | 20,665 | 7,053 | 1,248 | 1,657 | 1,717 | 1,567 | 1,843 | 1,879 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,000 | 58,000 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 9,521 | 8,910 | 10,188 | 13,542 | 16,803 | 20,299 | 20,665 | 7,053 | 1,248 | 59,657 | 59,717 | 1,567 | 1,843 | 1,879 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 138,250 | 499,546 | 285,851 | 229,345 | 313,357 | 169,528 |
Trade Debtors | 222,903 | 203,275 | 288,569 | 287,667 | 264,684 | 235,309 | 109,405 | 88,075 | 9,830 | 3,805 | 961 | 905 | 8,793 | 1,905 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 292 | 292 | 292 | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,556 | 7,588 | 885 | 23,151 | 81 | 76,457 | 1,336 |
misc current assets | 0 | 0 | 0 | 0 | 405 | 682 | 705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 223,195 | 203,567 | 288,861 | 287,909 | 265,089 | 235,991 | 110,110 | 103,631 | 155,668 | 504,236 | 309,963 | 230,331 | 398,607 | 172,769 |
total assets | 232,716 | 212,477 | 299,049 | 301,451 | 281,892 | 256,290 | 130,775 | 110,684 | 156,916 | 563,893 | 369,680 | 231,898 | 400,450 | 174,648 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 313,712 | 283,668 | 403,322 | 396,948 | 383,139 | 232,355 | 84,053 | 84,569 | 152,795 | 444,543 | 297,640 | 222,653 | 385,309 | 4,891 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178,214 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 313,712 | 283,668 | 403,322 | 396,948 | 383,139 | 232,355 | 84,053 | 84,569 | 152,795 | 444,543 | 297,640 | 222,653 | 385,309 | 183,105 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 3,068 | 3,461 | 6,340 | 4,095 | 6,054 | 3,311 | 29,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 55,982 | 37,784 | 170 | 5,066 | 10,222 | 15,379 | 16,315 | 5,738 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 59,050 | 41,245 | 6,510 | 9,161 | 16,276 | 18,690 | 45,450 | 5,738 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 372,762 | 324,913 | 409,832 | 406,109 | 399,415 | 251,045 | 129,503 | 90,307 | 152,795 | 444,543 | 297,640 | 222,653 | 385,309 | 183,105 |
net assets | -140,046 | -112,436 | -110,783 | -104,658 | -117,523 | 5,245 | 1,272 | 20,377 | 4,121 | 119,350 | 72,040 | 9,245 | 15,141 | -8,457 |
total shareholders funds | -140,046 | -112,436 | -110,783 | -104,658 | -117,523 | 5,245 | 1,272 | 20,377 | 4,121 | 119,350 | 72,040 | 9,245 | 15,141 | -8,457 |
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,190 | 409 | 448 | 425 | 276 | 325 | 331 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -10,000 | -128,250 | -361,296 | 213,695 | 56,506 | -84,012 | 143,829 | 169,528 |
Debtors | 19,628 | -85,294 | 952 | 23,225 | 29,375 | 125,904 | 21,330 | 78,245 | 6,025 | 2,844 | 56 | -7,888 | 6,888 | 1,905 |
Creditors | 30,044 | -119,654 | 6,374 | 13,809 | 150,784 | 148,302 | -516 | -68,226 | -291,748 | 146,903 | 74,987 | -162,656 | 380,418 | 4,891 |
Accruals and Deferred Income | -393 | -2,879 | 2,245 | -1,959 | 2,743 | -25,824 | 29,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58,000 | 0 | 58,000 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -178,214 | 178,214 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 18,198 | 37,614 | -4,896 | -5,156 | -5,157 | -936 | 10,577 | 5,738 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,556 | -2,032 | 6,703 | -22,266 | 23,070 | -76,376 | 75,121 | 1,336 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,556 | -2,032 | 6,703 | -22,266 | 23,070 | -76,376 | 75,121 | 1,336 |
P&L
July 2022turnover
1.1m
+17%
operating profit
-27.6k
0%
gross margin
14.9%
-8.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
-140k
+0.25%
total assets
232.7k
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
c the lite limited company details
company number
06657276
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
July 2008
age
16
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
charter house, wyvern court, stanier way, derby, DE21 6BF
last accounts submitted
July 2022
c the lite limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c the lite limited.
c the lite limited Companies House Filings - See Documents
date | description | view/download |
---|