Amazing London Houseshares Ltd

POWER SEARCH PRICING

SOLUTIONS

amazing london houseshares ltd Company Information

Live

EstablishedMicroDeclining

Company Number

06657816

Website

www.amazinglondonhouseshares.co.uk

Registered Address

10-12 high street, barnes, london, SW13 9LW

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

April 2025

Group Structure

View All

Directors

Amy Warrington-Stanley2 Years

Shareholders

amy warrington-stanley 100%

amazing london houseshares ltd Estimated Valuation

£905.5k

Pomanda estimates the enterprise value of AMAZING LONDON HOUSESHARES LTD at £905.5k based on a Turnover of £394.7k and 2.29x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Amazing London Houseshares Ltd is a live company located in london, SW13 9LW with a Companies House number of 06657816. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2008, it's largest shareholder is amy warrington-stanley with a 100% stake. Amazing London Houseshares Ltd is a established, micro sized company, Pomanda has estimated its turnover at £394.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Amazing London Houseshares Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £394.7k, make it smaller than the average company (£833k)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (2.4%)

EXPORT

Amazing London Houseshares Ltd's latest turnover from July 2023 is estimated at £394.7 thousand and the company has net assets of £13.7 thousand. According to their latest financial statements, Amazing London Houseshares Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	394,726	353,486	511,520	587,075	535,129	379,259	339,878	354,532	216,494	323,789	161,492	191,093	101,795	28,680	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	281,614	258,389	373,703	416,219	379,894	263,387	228,726	238,976	153,949	235,222	120,036	140,179	74,173	19,927	0
Gross Profit	113,112	95,096	137,816	170,856	155,235	115,872	111,152	115,556	62,544	88,568	41,455	50,914	27,621	8,752	0
Admin Expenses	99,503	90,834	151,770	184,521	148,200	117,343	90,804	27,037	-45,611	89,671	14,208	55,785	110,524	39,996	52,056
Operating Profit	13,609	4,262	-13,954	-13,665	7,035	-1,471	20,348	88,519	108,155	-1,103	27,247	-4,871	-82,903	-31,244	-52,056
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	44	150	152	195	152	83	57	30	10
Pre-Tax Profit	13,609	4,262	-13,954	-13,665	7,035	-1,471	20,391	88,669	108,308	-908	27,399	-4,788	-82,846	-31,214	-52,046
Tax	-3,402	-810	0	0	-1,337	0	-3,874	-17,734	-21,661	0	-6,302	0	0	0	0
Profit After Tax	10,207	3,452	-13,954	-13,665	5,698	-1,471	16,517	70,935	86,646	-908	21,097	-4,788	-82,846	-31,214	-52,046
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	10,207	3,452	-13,954	-13,665	5,698	-1,471	16,517	70,935	86,646	-908	21,097	-4,788	-82,846	-31,214	-52,046
Employee Costs	31,195	29,802	55,237	55,107	28,298	27,000	25,572	52,064	26,139	25,067	23,914	24,250	23,539	24,180	0
Number Of Employees	1	1	2	2	1	1	1	2	1	1	1	1	1	1	0
EBITDA*	13,609	4,262	-13,954	-13,665	7,035	-1,471	20,348	89,189	115,888	23,773	52,549	13,021	-72,995	-22,086	-52,056

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	0	0	0	0	0	0	354	705	323	8,056	22,805	16,718	1,500	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	9,158	18,316	27,474	36,632	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	354	705	323	8,056	31,963	35,034	28,974	36,632	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	140,808	126,555	140,487	140,579	163,303	120,638	105,426	79,061	45,959	68,976	32,423	41,222	24,000	6,400	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	4,117	4,117	4,317	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	34,992	24,914	35,956	42,067	18,550	14,723	8,208	3,894
misc current assets	0	0	0	0	0	9,244	12,925	0	0	0	0	0	0	0	0
total current assets	140,808	126,555	144,604	144,696	167,620	129,882	118,351	114,053	70,873	104,932	74,490	59,772	38,723	14,608	3,894
total assets	140,808	126,555	144,604	144,696	167,620	129,882	118,705	114,758	71,196	112,988	106,453	94,806	67,697	51,240	3,894
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	101,498	86,693	99,153	127,594	136,569	104,853	84,487	68,411	65,790	86,042	63,817	55,218	22,793	11,544	9,226
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	101,498	86,693	99,153	127,594	136,569	104,853	84,487	68,411	65,790	86,042	63,817	55,218	22,793	11,544	9,226
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	3,452	4,297	2,950	3,147	3,431	3,107	2,778	0	0	0	0	0	0	0	0
other liabilities	22,198	32,112	42,500	0	0	0	8,047	39,470	69,464	177,650	192,432	210,481	211,009	122,955	46,713
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	25,650	36,409	45,450	3,147	3,431	3,107	10,825	39,470	69,464	177,650	192,432	210,481	211,009	122,955	46,713
total liabilities	127,148	123,102	144,603	130,741	140,000	107,960	95,312	107,881	135,254	263,692	256,249	265,699	233,802	134,499	55,939
net assets	13,660	3,453	1	13,955	27,620	21,922	23,393	6,877	-64,058	-150,704	-149,796	-170,893	-166,105	-83,259	-52,045
total shareholders funds	13,660	3,453	1	13,955	27,620	21,922	23,393	6,877	-64,058	-150,704	-149,796	-170,893	-166,105	-83,259	-52,045

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	13,609	4,262	-13,954	-13,665	7,035	-1,471	20,348	88,519	108,155	-1,103	27,247	-4,871	-82,903	-31,244	-52,056
Depreciation	0	0	0	0	0	0	0	670	7,733	15,718	16,144	8,734	750	0	0
Amortisation	0	0	0	0	0	0	0	0	0	9,158	9,158	9,158	9,158	9,158	0
Tax	-3,402	-810	0	0	-1,337	0	-3,874	-17,734	-21,661	0	-6,302	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	14,253	-18,049	-92	-22,924	46,982	15,212	26,365	33,102	-23,017	36,553	-8,799	17,222	17,600	6,400	0
Creditors	14,805	-12,460	-28,441	-8,975	31,716	20,366	16,076	2,621	-20,252	22,225	8,599	32,425	11,249	2,318	9,226
Accruals and Deferred Income	-845	1,347	-197	-284	324	329	2,778	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	9,914	10,388	-42,500	0	-9,244	4,012	8,963	40,974	96,992	9,445	63,645	28,224	-79,346	-26,168	-42,830
Investing Activities
capital expenditure	0	0	0	0	0	354	351	-1,052	0	-969	-22,231	-23,952	-2,250	-45,790	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	354	351	-1,052	0	-969	-22,231	-23,952	-2,250	-45,790	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-9,914	-10,388	42,500	0	0	-8,047	-31,423	-29,994	-108,186	-14,782	-18,049	-528	88,054	76,242	46,713
share issue	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	1
interest	0	0	0	0	0	0	44	150	152	195	152	83	57	30	10
cash flow from financing	-9,914	-10,388	42,500	0	0	-8,047	-31,380	-29,844	-108,034	-14,587	-17,897	-445	88,111	76,272	46,724
cash and cash equivalents
cash	0	0	0	0	0	0	-34,992	10,078	-11,042	-6,111	23,517	3,827	6,515	4,314	3,894
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-34,992	10,078	-11,042	-6,111	23,517	3,827	6,515	4,314	3,894

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for amazing london houseshares ltd. Get real-time insights into amazing london houseshares ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for amazing london houseshares ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW13 area or any other competitors across 12 key performance metrics.

AMAZING LONDON HOUSESHARES LTD group structure

Amazing London Houseshares Ltd has no subsidiary companies.

Ultimate parent company

AMAZING LONDON HOUSESHARES LTD

06657816

AMAZING LONDON HOUSESHARES LTD Shareholders

amy warrington-stanley

100%

Amazing London Houseshares Ltd currently has 1 director, Ms Amy Warrington-Stanley serving since Jan 2022.

officer	country	age	start	end	role
Ms Amy Warrington-Stanley	United Kingdom	40 years	Jan 2022	-	Director

P&L

July 2023

turnover

394.7k

+12%

operating profit

13.6k

gross margin

28.7%

+6.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

13.7k

+2.96%

total assets

140.8k

+0.11%

cash

net assets

Total assets minus all liabilities

Similar Companies

novotel york limited

di popolo investments ltd

kbc holdings limited

dlw consultancy ltd

prnd ltd

company number

06657816

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2008

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

barkright limited (August 2013)

last accounts submitted

July 2023

address

10-12 high street, barnes, london, SW13 9LW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to amazing london houseshares ltd.

amazing london houseshares ltd Company Information

amazing london houseshares ltd Estimated Valuation

amazing london houseshares ltd Estimated Valuation

amazing london houseshares ltd Estimated Valuation

Amazing London Houseshares Ltd Overview

Amazing London Houseshares Ltd Health Check

AMAZING LONDON HOUSESHARES LTD financials

amazing london houseshares ltd Credit Report and Business Information

Amazing London Houseshares Ltd Competitor Analysis

amazing london houseshares ltd Ownership

amazing london houseshares ltd directors

amazing london houseshares ltd company details

amazing london houseshares ltd Charges & Mortgages

amazing london houseshares ltd Companies House Filings - See Documents