gapp automation ltd Company Information
Company Number
06658669
Next Accounts
Sep 2025
Industry
Wholesale of electronic and telecommunications equipment and parts
Shareholders
rubix u.k. limited
Group Structure
View All
Contact
Registered Address
dakota house, concord business park, manchester, M22 0RR
Website
www.gapp.co.ukgapp automation ltd Estimated Valuation
Pomanda estimates the enterprise value of GAPP AUTOMATION LTD at £1.1m based on a Turnover of £3.3m and 0.35x industry multiple (adjusted for size and gross margin).
gapp automation ltd Estimated Valuation
Pomanda estimates the enterprise value of GAPP AUTOMATION LTD at £649.4k based on an EBITDA of £176.5k and a 3.68x industry multiple (adjusted for size and gross margin).
gapp automation ltd Estimated Valuation
Pomanda estimates the enterprise value of GAPP AUTOMATION LTD at £3m based on Net Assets of £1.6m and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gapp Automation Ltd Overview
Gapp Automation Ltd is a live company located in manchester, M22 0RR with a Companies House number of 06658669. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in July 2008, it's largest shareholder is rubix u.k. limited with a 100% stake. Gapp Automation Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gapp Automation Ltd Health Check
Pomanda's financial health check has awarded Gapp Automation Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £3.3m, make it smaller than the average company (£15.8m)
- Gapp Automation Ltd
£15.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.6%)
- Gapp Automation Ltd
7.6% - Industry AVG
Production
with a gross margin of 24.5%, this company has a comparable cost of product (24.5%)
- Gapp Automation Ltd
24.5% - Industry AVG
Profitability
an operating margin of 4.9% make it as profitable than the average company (4.5%)
- Gapp Automation Ltd
4.5% - Industry AVG
Employees
with 10 employees, this is below the industry average (33)
10 - Gapp Automation Ltd
33 - Industry AVG
Pay Structure
on an average salary of £56.2k, the company has an equivalent pay structure (£56.2k)
- Gapp Automation Ltd
£56.2k - Industry AVG
Efficiency
resulting in sales per employee of £327.3k, this is less efficient (£501.8k)
- Gapp Automation Ltd
£501.8k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (59 days)
- Gapp Automation Ltd
59 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (31 days)
- Gapp Automation Ltd
31 days - Industry AVG
Stock Days
it holds stock equivalent to 89 days, this is more than average (62 days)
- Gapp Automation Ltd
62 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (12 weeks)
23 weeks - Gapp Automation Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.9%, this is a lower level of debt than the average (56.7%)
34.9% - Gapp Automation Ltd
56.7% - Industry AVG
GAPP AUTOMATION LTD financials
Gapp Automation Ltd's latest turnover from December 2023 is estimated at £3.3 million and the company has net assets of £1.6 million. According to their latest financial statements, Gapp Automation Ltd has 10 employees and maintains cash reserves of £376.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Feb 2015 | Feb 2014 | Feb 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 10 | 10 | 10 | 7 | 8 | 7 | 7 | 4 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Feb 2015 | Feb 2014 | Feb 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 63,235 | 61,369 | 65,395 | 37,231 | 48,866 | 52,343 | 31,784 | 32,796 | 3,103 | 4,580 | 6,478 | 6,035 | 9,728 | 13,204 | 12,777 | 13,421 |
Intangible Assets | 0 | 0 | 0 | 0 | 4,027 | 37,383 | 70,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 37,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 100,775 | 61,369 | 65,395 | 37,231 | 52,893 | 89,726 | 102,523 | 32,796 | 3,103 | 4,580 | 6,478 | 6,035 | 9,728 | 13,204 | 12,777 | 13,421 |
Stock & work in progress | 603,050 | 611,163 | 665,638 | 492,924 | 333,176 | 353,538 | 293,161 | 219,117 | 207,293 | 185,065 | 178,787 | 157,658 | 170,275 | 138,753 | 129,479 | 12,162 |
Trade Debtors | 646,380 | 519,494 | 515,353 | 412,394 | 377,210 | 319,630 | 323,918 | 271,083 | 127,426 | 171,919 | 267,401 | 152,063 | 144,849 | 121,269 | 101,098 | 38,689 |
Group Debtors | 730,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 15,446 | 109,001 | 54,168 | 16,041 | 15,517 | 11,870 | 9,780 | 4,819 | 7,746 | 0 | 4,196 | 0 | 0 | 0 | 14 | 0 |
Cash | 376,728 | 871,743 | 491,604 | 345,624 | 355,867 | 265,203 | 252,950 | 136,886 | 202,431 | 135,928 | 133,551 | 78,805 | 51,525 | 27,823 | 42,136 | 67,282 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,371,744 | 2,111,401 | 1,726,763 | 1,266,983 | 1,081,770 | 950,241 | 879,809 | 631,905 | 544,896 | 492,912 | 583,935 | 388,526 | 366,649 | 287,845 | 272,727 | 118,133 |
total assets | 2,472,519 | 2,172,770 | 1,792,158 | 1,304,214 | 1,134,663 | 1,039,967 | 982,332 | 664,701 | 547,999 | 497,492 | 590,413 | 394,561 | 376,377 | 301,049 | 285,504 | 131,554 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 77,001 | 327,556 | 335,106 | 177,301 | 132,366 | 126,675 | 129,270 | 107,697 | 56,826 | 143,455 | 240,742 | 166,472 | 194,842 | 157,772 | 199,443 | 29,499 |
Group/Directors Accounts | 82,142 | 0 | 0 | 0 | 2,700 | 2,700 | 7,070 | 7,070 | 345 | 0 | 0 | 0 | 0 | 0 | 0 | 3,740 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 663,009 | 366,436 | 290,605 | 231,374 | 233,240 | 198,870 | 256,859 | 107,271 | 65,052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 822,152 | 693,992 | 625,711 | 408,675 | 368,306 | 328,245 | 393,199 | 222,038 | 122,223 | 143,455 | 240,742 | 166,472 | 194,842 | 157,772 | 199,443 | 33,239 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 40,000 | 13,862 | 10,901 | 5,062 | 6,738 | 6,545 | 4,511 | 4,704 | 621 | 916 | 1,296 | 1,448 | 1,946 | 2,683 | 2,683 | 2,818 |
total long term liabilities | 40,000 | 13,862 | 10,901 | 5,062 | 6,738 | 6,545 | 4,511 | 4,704 | 621 | 916 | 1,296 | 1,448 | 1,946 | 2,683 | 2,683 | 2,818 |
total liabilities | 862,152 | 707,854 | 636,612 | 413,737 | 375,044 | 334,790 | 397,710 | 226,742 | 122,844 | 144,371 | 242,038 | 167,920 | 196,788 | 160,455 | 202,126 | 36,057 |
net assets | 1,610,367 | 1,464,916 | 1,155,546 | 890,477 | 759,619 | 705,177 | 584,622 | 437,959 | 425,155 | 353,121 | 348,375 | 226,641 | 179,589 | 140,594 | 83,378 | 95,497 |
total shareholders funds | 1,610,367 | 1,464,916 | 1,155,546 | 890,477 | 759,619 | 705,177 | 584,622 | 437,959 | 425,155 | 353,121 | 348,375 | 226,641 | 179,589 | 140,594 | 83,378 | 95,497 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Feb 2015 | Feb 2014 | Feb 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 15,291 | 12,517 | 10,081 | 11,253 | 11,528 | 11,559 | 7,482 | 6,897 | 1,477 | 3,927 | 2,485 | 3,693 | 4,763 | 6,597 | 4,800 | 4,091 |
Amortisation | 0 | 0 | 0 | 4,027 | 33,356 | 33,356 | 30,341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||||
Stock | -8,113 | -54,475 | 172,714 | 159,748 | -20,362 | 60,377 | 74,044 | 11,824 | 28,506 | 6,278 | 21,129 | -12,617 | 31,522 | 9,274 | 117,317 | 12,162 |
Debtors | 801,011 | 58,974 | 141,086 | 35,708 | 61,227 | -2,198 | 57,796 | 140,730 | -136,425 | -99,678 | 119,534 | 7,214 | 23,580 | 20,157 | 62,423 | 38,689 |
Creditors | -250,555 | -7,550 | 157,805 | 44,935 | 5,691 | -2,595 | 21,573 | 50,871 | -183,916 | -97,287 | 74,270 | -28,370 | 37,070 | -41,671 | 169,944 | 29,499 |
Accruals and Deferred Income | 296,573 | 75,831 | 59,231 | -1,866 | 34,370 | -57,989 | 149,588 | 42,219 | 65,052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 26,138 | 2,961 | 5,839 | -1,676 | 193 | 2,034 | -193 | 4,083 | -675 | -380 | -152 | -498 | -737 | 0 | -135 | 2,818 |
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 82,142 | 0 | 0 | -2,700 | 0 | -4,370 | 0 | 6,725 | 345 | 0 | 0 | 0 | 0 | 0 | -3,740 | 3,740 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -495,015 | 380,139 | 145,980 | -10,243 | 90,664 | 12,253 | 116,064 | -65,545 | 68,880 | 2,377 | 54,746 | 27,280 | 23,702 | -14,313 | -25,146 | 67,282 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -495,015 | 380,139 | 145,980 | -10,243 | 90,664 | 12,253 | 116,064 | -65,545 | 68,880 | 2,377 | 54,746 | 27,280 | 23,702 | -14,313 | -25,146 | 67,282 |
gapp automation ltd Credit Report and Business Information
Gapp Automation Ltd Competitor Analysis
Perform a competitor analysis for gapp automation ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M22 area or any other competitors across 12 key performance metrics.
gapp automation ltd Ownership
GAPP AUTOMATION LTD group structure
Gapp Automation Ltd has no subsidiary companies.
Ultimate parent company
AI ROBIN (CAYMAN) LTD
#0112292
2 parents
GAPP AUTOMATION LTD
06658669
gapp automation ltd directors
Gapp Automation Ltd currently has 2 directors. The longest serving directors include Mr Richard Bowring (Apr 2023) and Mr Vincent McGurk (Apr 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Bowring | England | 50 years | Apr 2023 | - | Director |
Mr Vincent McGurk | 64 years | Apr 2023 | - | Director |
P&L
December 2023turnover
3.3m
-1%
operating profit
161.2k
0%
gross margin
24.6%
+3.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.6m
+0.1%
total assets
2.5m
+0.14%
cash
376.7k
-0.57%
net assets
Total assets minus all liabilities
gapp automation ltd company details
company number
06658669
Type
Private limited with Share Capital
industry
46520 - Wholesale of electronic and telecommunications equipment and parts
incorporation date
July 2008
age
17
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
vipa limited (July 2015)
accountant
GREGORY WILDMAN
auditor
-
address
dakota house, concord business park, manchester, M22 0RR
Bank
-
Legal Advisor
-
gapp automation ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gapp automation ltd.
gapp automation ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GAPP AUTOMATION LTD. This can take several minutes, an email will notify you when this has completed.
gapp automation ltd Companies House Filings - See Documents
date | description | view/download |
---|