gapp automation ltd

gapp automation ltd Company Information

Share GAPP AUTOMATION LTD
Live 
EstablishedSmallHealthy

Company Number

06658669

Industry

Wholesale of electronic and telecommunications equipment and parts

 

Shareholders

rubix u.k. limited

Group Structure

View All

Contact

Registered Address

dakota house, concord business park, manchester, M22 0RR

gapp automation ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of GAPP AUTOMATION LTD at £1.1m based on a Turnover of £3.3m and 0.35x industry multiple (adjusted for size and gross margin).

gapp automation ltd Estimated Valuation

£649.4k

Pomanda estimates the enterprise value of GAPP AUTOMATION LTD at £649.4k based on an EBITDA of £176.5k and a 3.68x industry multiple (adjusted for size and gross margin).

gapp automation ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of GAPP AUTOMATION LTD at £3m based on Net Assets of £1.6m and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gapp Automation Ltd Overview

Gapp Automation Ltd is a live company located in manchester, M22 0RR with a Companies House number of 06658669. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in July 2008, it's largest shareholder is rubix u.k. limited with a 100% stake. Gapp Automation Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gapp Automation Ltd Health Check

Pomanda's financial health check has awarded Gapp Automation Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £3.3m, make it smaller than the average company (£15.8m)

£3.3m - Gapp Automation Ltd

£15.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.6%)

14% - Gapp Automation Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a comparable cost of product (24.5%)

24.5% - Gapp Automation Ltd

24.5% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it as profitable than the average company (4.5%)

4.9% - Gapp Automation Ltd

4.5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (33)

10 - Gapp Automation Ltd

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.2k, the company has an equivalent pay structure (£56.2k)

£56.2k - Gapp Automation Ltd

£56.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £327.3k, this is less efficient (£501.8k)

£327.3k - Gapp Automation Ltd

£501.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (59 days)

72 days - Gapp Automation Ltd

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (31 days)

11 days - Gapp Automation Ltd

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 89 days, this is more than average (62 days)

89 days - Gapp Automation Ltd

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (12 weeks)

23 weeks - Gapp Automation Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.9%, this is a lower level of debt than the average (56.7%)

34.9% - Gapp Automation Ltd

56.7% - Industry AVG

GAPP AUTOMATION LTD financials

EXPORTms excel logo

Gapp Automation Ltd's latest turnover from December 2023 is estimated at £3.3 million and the company has net assets of £1.6 million. According to their latest financial statements, Gapp Automation Ltd has 10 employees and maintains cash reserves of £376.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Feb 2015Feb 2014Feb 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,273,2873,309,5923,245,5872,226,9951,984,4511,836,8241,774,4791,348,042754,0401,078,1251,538,6571,060,9551,132,478875,642957,5140
Other Income Or Grants0000000000000000
Cost Of Sales2,470,8912,526,1732,481,1761,678,7851,485,4881,383,0871,356,6731,025,341562,409798,2651,168,093790,352846,738656,782712,8540
Gross Profit802,396783,419764,410548,209498,963453,737417,806322,701191,631279,860370,564270,603285,740218,860244,6600
Admin Expenses641,234425,339438,211387,007434,080306,847237,715307,12097,491274,526212,999209,018234,629141,716257,053-39,651
Operating Profit161,162358,080326,199161,20264,883146,890180,09115,58194,1405,334157,56561,58551,11177,144-12,39339,651
Interest Payable0000000000000000
Interest Receivable32,77223,8591,0473512,3291,943975424840674531326198175274168
Pre-Tax Profit193,935381,938327,246161,55367,212148,833181,06516,00594,9806,008158,09661,91151,30977,319-12,11939,819
Tax-48,484-72,568-62,177-30,695-12,770-28,278-34,402-3,201-18,996-1,262-36,362-14,859-12,314-20,1030-11,149
Profit After Tax145,451309,370265,069130,85854,442120,555146,66312,80475,9844,746121,73447,05238,99557,216-12,11928,670
Dividends Paid0000000000000000
Retained Profit145,451309,370265,069130,85854,442120,555146,66312,80475,9844,746121,73447,05238,99557,216-12,11928,670
Employee Costs562,378550,980541,073355,709405,084349,624339,200181,363134,673134,485204,592165,399169,408123,649158,1050
Number Of Employees1010107877433544340
EBITDA*176,453370,597336,280176,482109,767191,805217,91422,47895,6179,261160,05065,27855,87483,741-7,59343,742

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Feb 2015Feb 2014Feb 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets63,23561,36965,39537,23148,86652,34331,78432,7963,1034,5806,4786,0359,72813,20412,77713,421
Intangible Assets00004,02737,38370,739000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)37,540000000000000000
Total Fixed Assets100,77561,36965,39537,23152,89389,726102,52332,7963,1034,5806,4786,0359,72813,20412,77713,421
Stock & work in progress603,050611,163665,638492,924333,176353,538293,161219,117207,293185,065178,787157,658170,275138,753129,47912,162
Trade Debtors646,380519,494515,353412,394377,210319,630323,918271,083127,426171,919267,401152,063144,849121,269101,09838,689
Group Debtors730,140000000000000000
Misc Debtors15,446109,00154,16816,04115,51711,8709,7804,8197,74604,196000140
Cash376,728871,743491,604345,624355,867265,203252,950136,886202,431135,928133,55178,80551,52527,82342,13667,282
misc current assets0000000000000000
total current assets2,371,7442,111,4011,726,7631,266,9831,081,770950,241879,809631,905544,896492,912583,935388,526366,649287,845272,727118,133
total assets2,472,5192,172,7701,792,1581,304,2141,134,6631,039,967982,332664,701547,999497,492590,413394,561376,377301,049285,504131,554
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 77,001327,556335,106177,301132,366126,675129,270107,69756,826143,455240,742166,472194,842157,772199,44329,499
Group/Directors Accounts82,1420002,7002,7007,0707,0703450000003,740
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities663,009366,436290,605231,374233,240198,870256,859107,27165,0520000000
total current liabilities822,152693,992625,711408,675368,306328,245393,199222,038122,223143,455240,742166,472194,842157,772199,44333,239
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions40,00013,86210,9015,0626,7386,5454,5114,7046219161,2961,4481,9462,6832,6832,818
total long term liabilities40,00013,86210,9015,0626,7386,5454,5114,7046219161,2961,4481,9462,6832,6832,818
total liabilities862,152707,854636,612413,737375,044334,790397,710226,742122,844144,371242,038167,920196,788160,455202,12636,057
net assets1,610,3671,464,9161,155,546890,477759,619705,177584,622437,959425,155353,121348,375226,641179,589140,59483,37895,497
total shareholders funds1,610,3671,464,9161,155,546890,477759,619705,177584,622437,959425,155353,121348,375226,641179,589140,59483,37895,497
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Feb 2015Feb 2014Feb 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit161,162358,080326,199161,20264,883146,890180,09115,58194,1405,334157,56561,58551,11177,144-12,39339,651
Depreciation15,29112,51710,08111,25311,52811,5597,4826,8971,4773,9272,4853,6934,7636,5974,8004,091
Amortisation0004,02733,35633,35630,341000000000
Tax-48,484-72,568-62,177-30,695-12,770-28,278-34,402-3,201-18,996-1,262-36,362-14,859-12,314-20,1030-11,149
Stock-8,113-54,475172,714159,748-20,36260,37774,04411,82428,5066,27821,129-12,61731,5229,274117,31712,162
Debtors801,01158,974141,08635,70861,227-2,19857,796140,730-136,425-99,678119,5347,21423,58020,15762,42338,689
Creditors-250,555-7,550157,80544,9355,691-2,59521,57350,871-183,916-97,28774,270-28,37037,070-41,671169,94429,499
Accruals and Deferred Income296,57375,83159,231-1,86634,370-57,989149,58842,21965,0520000000
Deferred Taxes & Provisions26,1382,9615,839-1,6761932,034-1934,083-675-380-152-498-7370-1352,818
Cash flow from operations-592,773364,772183,178-8,27696,38646,798222,640-36,10465,0013,73257,14326,95424,791-7,464-17,52414,059
Investing Activities
capital expenditure-17,157-8,491-38,245382-8,051-32,118-107,550-36,5901,898-2,029-2,9280-1,287-7,024-4,156-17,512
Change in Investments0000000000000000
cash flow from investments-17,157-8,491-38,245382-8,051-32,118-107,550-36,5901,898-2,029-2,9280-1,287-7,024-4,156-17,512
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts82,14200-2,7000-4,37006,72534500000-3,7403,740
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue0000000079600000066,827
interest32,77223,8591,0473512,3291,943975424840674531326198175274168
cash flow from financing114,91423,8591,047-2,3492,329-2,4279757,1491,981674531326198175-3,46670,735
cash and cash equivalents
cash-495,015380,139145,980-10,24390,66412,253116,064-65,54568,8802,37754,74627,28023,702-14,313-25,14667,282
overdraft0000000000000000
change in cash-495,015380,139145,980-10,24390,66412,253116,064-65,54568,8802,37754,74627,28023,702-14,313-25,14667,282

gapp automation ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gapp automation ltd. Get real-time insights into gapp automation ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gapp Automation Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gapp automation ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M22 area or any other competitors across 12 key performance metrics.

gapp automation ltd Ownership

GAPP AUTOMATION LTD group structure

Gapp Automation Ltd has no subsidiary companies.

Ultimate parent company

AI ROBIN (CAYMAN) LTD

#0112292

2 parents

GAPP AUTOMATION LTD

06658669

GAPP AUTOMATION LTD Shareholders

rubix u.k. limited 100%

gapp automation ltd directors

Gapp Automation Ltd currently has 2 directors. The longest serving directors include Mr Richard Bowring (Apr 2023) and Mr Vincent McGurk (Apr 2023).

officercountryagestartendrole
Mr Richard BowringEngland50 years Apr 2023- Director
Mr Vincent McGurk64 years Apr 2023- Director

P&L

December 2023

turnover

3.3m

-1%

operating profit

161.2k

0%

gross margin

24.6%

+3.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

+0.1%

total assets

2.5m

+0.14%

cash

376.7k

-0.57%

net assets

Total assets minus all liabilities

gapp automation ltd company details

company number

06658669

Type

Private limited with Share Capital

industry

46520 - Wholesale of electronic and telecommunications equipment and parts

incorporation date

July 2008

age

17

incorporated

UK

ultimate parent company

AI ROBIN (CAYMAN) LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

vipa limited (July 2015)

accountant

GREGORY WILDMAN

auditor

-

address

dakota house, concord business park, manchester, M22 0RR

Bank

-

Legal Advisor

-

gapp automation ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gapp automation ltd.

gapp automation ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GAPP AUTOMATION LTD. This can take several minutes, an email will notify you when this has completed.

gapp automation ltd Companies House Filings - See Documents

datedescriptionview/download