Eleven Miles Limited

POWER SEARCH PRICING

SOLUTIONS

eleven miles limited Company Information

Live

EstablishedMidHealthy

Company Number

06661625

Website

www.sideshowagency.com

Registered Address

avalon oxford road, bournemouth, BH8 8EZ

Industry

Advertising agencies

Telephone

02078460194

Next Accounts Due

December 2024

Group Structure

View All

Directors

Tony Hill13 Years

Shane Coughlan5 Years

View All

Shareholders

sideshow group limited 100%

eleven miles limited Estimated Valuation

£30.5m

Pomanda estimates the enterprise value of ELEVEN MILES LIMITED at £30.5m based on an EBITDA of £4m and a 7.58x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eleven Miles Limited is a live company located in bournemouth, BH8 8EZ with a Companies House number of 06661625. It operates in the advertising agencies sector, SIC Code 73110. Founded in July 2008, it's largest shareholder is sideshow group limited with a 100% stake. Eleven Miles Limited is a established, mid sized company, Pomanda has estimated its turnover at £14.3m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eleven Miles Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

6 Strong

2 Regular

3 Weak

Size

annual sales of £14.3m, make it larger than the average company (£7.4m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (2.2%)

EXPORT

Eleven Miles Limited's latest turnover from March 2023 is £14.3 million and the company has net assets of £7.7 million. According to their latest financial statements, Eleven Miles Limited has 98 employees and maintains cash reserves of £672.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	14,262,075	10,184,202	9,225,626	10,251,410	10,681,687	12,593,456	7,680,472	4,456,887	6,655,810	6,446,831	4,862,452	1,619,539	303,454	79,103
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,501,086	1,261,427	4,788,766	5,770,156	5,936,741	199,131	219,410	2,310,921	3,665,917	3,585,638	2,809,899	919,345	164,190	43,226
Gross Profit	12,760,989	8,922,775	4,436,860	4,481,253	4,744,946	12,394,325	7,461,062	2,145,966	2,989,893	2,861,193	2,052,553	700,193	139,264	35,877
Admin Expenses	8,825,402	5,759,086	11,653,082	1,356,090	-90,509	9,135,469	5,116,165	623,711	1,244,773	1,886,339	1,123,589	422,522	31,593	46,205
Operating Profit	3,935,587	3,163,689	-7,216,222	3,125,163	4,835,455	3,258,856	2,344,897	1,522,255	1,745,120	974,854	928,964	277,671	107,671	-10,328
Interest Payable	0	0	0	0	0	27,069	0	0	0	0	0	0	0	0
Interest Receivable	3,235,497	2,060,000	3,114	4,815	34,597	10,865	5,900	13,043	7,633	3,549	1,611	452	160	8
Pre-Tax Profit	5,530,134	5,223,689	-7,213,108	3,129,978	4,870,052	3,242,652	2,350,797	1,535,298	1,752,753	978,403	930,575	278,123	107,831	-10,320
Tax	7,686	-830,114	0	-594,696	-925,310	-632,816	-391,135	-307,059	-368,078	-225,033	-223,338	-72,312	-30,193	0
Profit After Tax	5,537,820	4,393,575	-7,213,108	2,535,282	3,944,742	2,609,836	1,959,662	1,228,238	1,384,675	753,370	707,237	205,811	77,638	-10,320
Dividends Paid	0	0	0	0	0	223,000	180,000	0	0	0	0	0	0	0
Retained Profit	5,537,820	4,393,575	-7,213,108	2,535,282	3,944,742	2,386,836	1,779,662	1,228,238	1,384,675	753,370	707,237	205,811	77,638	-10,320
Employee Costs	4,873,216	2,572,340	2,049,489	1,924,064	1,758,830	4,985,799	2,817,050	1,439,108	2,030,101	1,929,275	1,530,750	451,666	98,918	50,288
Number Of Employees	98	50	38	34	31	129	88	27	39	37	30	9	2	1
EBITDA*	4,027,221	3,188,924	-7,175,173	3,146,044	4,855,763	3,802,891	2,383,064	1,540,300	1,756,829	987,828	942,600	292,471	111,476	-9,773

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	168,108	96,832	65,494	93,325	101,051	287,044	159,775	140,315	73,511	74,604	83,162	49,300	58,571	7,534
Intangible Assets	0	0	0	0	0	3,506,410	1,317,883	0	0	0	0	0	0	0
Investments & Other	6,206,611	7,847,561	7,828,561	7,289,337	6,765,200	0	0	327,813	258,906	182,493	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,374,719	7,944,393	7,894,055	7,382,662	6,866,251	3,793,454	1,477,658	468,128	332,417	257,097	83,162	49,300	58,571	7,534
Stock & work in progress	0	0	0	0	0	68,357	64,411	0	0	0	0	0	10,871	11,200
Trade Debtors	2,215,126	2,924,768	2,504,778	2,883,322	2,907,408	2,651,700	2,392,042	1,037,434	1,375,329	1,263,683	945,349	316,963	46,465	7,494
Group Debtors	104,203	189,506	0	0	167,830	0	0	67,984	0	0	0	0	0	0
Misc Debtors	1,176,421	640,447	874,725	2,348,602	1,481,090	631,128	44,549	174,625	890	1,206	1,231	0	0	0
Cash	672,849	1,380,971	584,879	5,642,630	3,987,247	5,238,670	4,076,893	3,059,036	2,158,039	895,251	524,186	120,358	60,625	3,182
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,168,599	5,135,692	3,964,382	10,874,554	8,543,575	8,589,855	6,577,895	4,339,079	3,534,258	2,160,140	1,470,766	437,321	117,961	21,876
total assets	10,543,318	13,080,085	11,858,437	18,257,216	15,409,826	12,383,309	8,055,553	4,807,207	3,866,675	2,417,237	1,553,928	486,621	176,532	29,410
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	148,806	246,379	151,873	232,586	250,104	376,885	111,522	134,530	743,100	678,329	567,439	210,127	105,130	39,630
Group/Directors Accounts	112,244	134,161	189,600	28,258	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,558,438	2,833,589	3,151,207	2,412,354	2,109,648	2,875,996	1,221,135	307,448	0	0	0	0	0	0
total current liabilities	2,819,488	3,214,129	3,492,680	2,673,198	2,359,752	3,252,881	1,332,657	441,978	743,100	678,329	567,439	210,127	105,130	39,630
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	7,965	22,767	10,912	16,065	17,403	42,499	21,803	18,480	5,064	5,072	6,023	3,265	3,984	0
total long term liabilities	7,965	22,767	10,912	16,065	17,403	42,499	21,803	18,480	5,064	5,072	6,023	3,265	3,984	0
total liabilities	2,827,453	3,236,896	3,503,592	2,689,263	2,377,155	3,295,380	1,354,460	460,458	748,164	683,401	573,462	213,392	109,114	39,630
net assets	7,715,865	9,843,189	8,354,845	15,567,953	13,032,671	9,087,929	6,701,093	4,346,749	3,118,511	1,733,836	980,466	273,229	67,418	-10,220
total shareholders funds	7,715,865	9,843,189	8,354,845	15,567,953	13,032,671	9,087,929	6,701,093	4,346,749	3,118,511	1,733,836	980,466	273,229	67,418	-10,220

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	3,935,587	3,163,689	-7,216,222	3,125,163	4,835,455	3,258,856	2,344,897	1,522,255	1,745,120	974,854	928,964	277,671	107,671	-10,328
Depreciation	91,634	25,235	41,049	20,881	20,308	101,830	38,167	18,045	11,709	12,974	13,636	14,800	3,805	555
Amortisation	0	0	0	0	0	442,205	0	0	0	0	0	0	0	0
Tax	7,686	-830,114	0	-594,696	-925,310	-632,816	-391,135	-307,059	-368,078	-225,033	-223,338	-72,312	-30,193	0
Stock	0	0	0	0	-68,357	3,946	64,411	0	0	0	0	-10,871	-329	11,200
Debtors	-258,971	375,218	-1,852,421	675,596	1,273,500	846,237	1,156,548	-96,176	111,330	318,309	629,617	270,498	38,971	7,494
Creditors	-97,573	94,506	-80,713	-17,518	-126,781	265,363	-23,008	-608,570	64,771	110,890	357,312	104,997	65,500	39,630
Accruals and Deferred Income	-275,151	-317,618	738,853	302,706	-766,348	1,654,861	913,687	307,448	0	0	0	0	0	0
Deferred Taxes & Provisions	-14,802	11,855	-5,153	-1,338	-25,096	20,696	3,323	13,416	-8	-951	2,758	-719	3,984	0
Cash flow from operations	3,906,352	1,772,335	-4,669,765	2,159,602	1,807,085	4,260,812	1,664,972	1,041,711	1,342,184	554,425	449,715	64,810	112,125	11,163
Investing Activities
capital expenditure	-162,910	-56,573	-13,218	-13,155	3,672,095	-861,991	-1,301,864	-84,849	-10,616	-4,416	-47,498	-5,529	-54,842	-8,089
Change in Investments	-1,640,950	19,000	539,224	524,137	6,765,200	0	-327,813	68,907	76,413	182,493	0	0	0	0
cash flow from investments	1,478,040	-75,573	-552,442	-537,292	-3,093,105	-861,991	-974,051	-153,756	-87,029	-186,909	-47,498	-5,529	-54,842	-8,089
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-21,917	-55,439	161,342	28,258	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	-7,665,144	-2,905,231	0	0	0	0	574,682	0	0	0	0	0	0	100
interest	3,235,497	2,060,000	3,114	4,815	34,597	-16,204	5,900	13,043	7,633	3,549	1,611	452	160	8
cash flow from financing	-4,451,564	-900,670	164,456	33,073	34,597	-16,204	580,582	13,043	7,633	3,549	1,611	452	160	108
cash and cash equivalents
cash	-708,122	796,092	-5,057,751	1,655,383	-1,251,423	1,161,777	1,017,857	900,997	1,262,788	371,065	403,828	59,733	57,443	3,182
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-708,122	796,092	-5,057,751	1,655,383	-1,251,423	1,161,777	1,017,857	900,997	1,262,788	371,065	403,828	59,733	57,443	3,182

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eleven miles limited. Get real-time insights into eleven miles limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eleven miles limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ELEVEN MILES LIMITED group structure

Eleven Miles Limited has 4 subsidiary companies.

Ultimate parent company

STANDBYCO 21 BV

#0125527

SIDESHOW GROUP LTD

11384253

2 parents

ELEVEN MILES LIMITED

06661625

4 subsidiaries

BUNNYFOOT LTD

03916863

VL DIGITAL LIMITED

04535639

THINKING JUICE HOLDINGS LIMITED

09976914

STRAWBERRYSOUP LIMITED

06523885

ELEVEN MILES LIMITED Shareholders

sideshow group limited

100%

Eleven Miles Limited currently has 5 directors. The longest serving directors include Mr Tony Hill (Nov 2010) and Mr Shane Coughlan (Jun 2019).

officer	country	age	start	end	role
Mr Tony Hill	England	56 years	Nov 2010	-	Director
Mr Shane Coughlan	England	43 years	Jun 2019	-	Director
Mr Neil Dennis	England	41 years	Mar 2022	-	Director
Mr Jonathan Russell	England	56 years	Mar 2022	-	Director
Mr Mark Epps	England	39 years	Mar 2024	-	Director

P&L

March 2023

turnover

14.3m

+40%

operating profit

3.9m

+24%

gross margin

89.5%

+2.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

7.7m

-0.22%

total assets

10.5m

-0.19%

cash

672.8k

-0.51%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

bountiful cow ltd

innocean worldwide uk limited

fox ipl limited

cherry advertising limited

once upon a time marketing limited

company number

06661625

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

July 2008

age

accounts

Full Accounts

ultimate parent company

STANDBYCO 21 BV

previous names

sideshow ltd (April 2022)

incorporated

address

avalon oxford road, bournemouth, BH8 8EZ

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to eleven miles limited. Currently there are 5 open charges and 0 have been satisfied in the past.

eleven miles limited Company Information

eleven miles limited Estimated Valuation

eleven miles limited Estimated Valuation

eleven miles limited Estimated Valuation

Eleven Miles Limited Overview

Eleven Miles Limited Health Check

ELEVEN MILES LIMITED financials

eleven miles limited Credit Report and Business Information

Eleven Miles Limited Competitor Analysis

eleven miles limited Ownership

eleven miles limited directors

eleven miles limited company details

eleven miles limited Charges & Mortgages

eleven miles limited Companies House Filings - See Documents