rapid access ltd

rapid access ltd Company Information

Share RAPID ACCESS LTD
Live 
EstablishedMidHealthy

Company Number

06661696

Industry

Manufacture of doors and windows of metal

 

Directors

Samuel Kibler

Donna Marvin

View All

Shareholders

samuel james kibler

ross stokes

View All

Group Structure

View All

Contact

Registered Address

lauren house aston road, nuneaton, warwickshire cv11 5el, CV10 7BZ

rapid access ltd Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of RAPID ACCESS LTD at £3.9m based on a Turnover of £8.2m and 0.47x industry multiple (adjusted for size and gross margin).

rapid access ltd Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of RAPID ACCESS LTD at £4.2m based on an EBITDA of £951k and a 4.4x industry multiple (adjusted for size and gross margin).

rapid access ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of RAPID ACCESS LTD at £1.8m based on Net Assets of £896.5k and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rapid Access Ltd Overview

Rapid Access Ltd is a live company located in warwickshire cv11 5el, CV10 7BZ with a Companies House number of 06661696. It operates in the manufacture of doors and windows of metal sector, SIC Code 25120. Founded in August 2008, it's largest shareholder is samuel james kibler with a 75% stake. Rapid Access Ltd is a established, mid sized company, Pomanda has estimated its turnover at £8.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rapid Access Ltd Health Check

Pomanda's financial health check has awarded Rapid Access Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £8.2m, make it smaller than the average company (£12.1m)

£8.2m - Rapid Access Ltd

£12.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.7%)

11% - Rapid Access Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 32.5%, this company has a comparable cost of product (32.5%)

32.5% - Rapid Access Ltd

32.5% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it more profitable than the average company (6.3%)

8.1% - Rapid Access Ltd

6.3% - Industry AVG

employees

Employees

with 88 employees, this is similar to the industry average (74)

88 - Rapid Access Ltd

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Rapid Access Ltd

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.1k, this is less efficient (£160.9k)

£93.1k - Rapid Access Ltd

£160.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is earlier than average (52 days)

41 days - Rapid Access Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (52 days)

77 days - Rapid Access Ltd

52 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 72 days, this is more than average (52 days)

72 days - Rapid Access Ltd

52 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (27 weeks)

6 weeks - Rapid Access Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.4%, this is a higher level of debt than the average (48.8%)

78.4% - Rapid Access Ltd

48.8% - Industry AVG

RAPID ACCESS LTD financials

EXPORTms excel logo

Rapid Access Ltd's latest turnover from August 2023 is estimated at £8.2 million and the company has net assets of £896.5 thousand. According to their latest financial statements, Rapid Access Ltd has 88 employees and maintains cash reserves of £254.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover8,188,7456,859,8065,299,2455,978,4316,593,5534,173,2693,453,6763,132,5264,941,3304,141,5033,170,6102,359,487587,486311,6270
Other Income Or Grants000000000000000
Cost Of Sales5,531,4194,653,6363,618,6124,123,7424,586,2392,761,1182,285,0212,137,9953,450,7122,806,2782,215,6351,696,379406,352206,8070
Gross Profit2,657,3262,206,1711,680,6331,854,6892,007,3131,412,1511,168,655994,5311,490,6181,335,225954,975663,109181,133104,8200
Admin Expenses1,997,5912,186,9201,621,4292,047,0441,858,5431,237,862991,2341,040,7211,449,3441,188,4521,061,882606,211106,21564,739-19,630
Operating Profit659,73519,25159,204-192,355148,770174,289177,421-46,19041,274146,773-106,90756,89874,91840,08119,630
Interest Payable23,90618,8919,1501,5250077,15099,3960000000
Interest Receivable10,8451,9244274888814006911814987376023
Pre-Tax Profit646,6732,28450,096-193,806149,658175,102100,271-134,76841,343146,891-106,75856,98474,95540,14019,653
Tax-161,668-434-9,5180-28,435-33,26900-8,268-30,8470-13,676-19,488-11,239-5,503
Profit After Tax485,0051,85040,578-193,806121,223141,833100,271-134,76833,074116,044-106,75843,30855,46728,90114,150
Dividends Paid000000000000000
Retained Profit485,0051,85040,578-193,806121,223141,833100,271-134,76833,074116,044-106,75843,30855,46728,90114,150
Employee Costs3,241,9882,649,9892,261,1412,399,6872,131,276824,7881,801,525651,1531,101,162859,031688,411542,832146,56886,7530
Number Of Employees887265696425552035292419530
EBITDA*951,014256,957268,949-57,155266,662262,474264,78223,689106,054168,610-83,91979,01281,43947,51628,178

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,384,206913,409990,152607,782619,843524,814441,719459,146338,873296,799141,64986,81823,66228,18333,617
Intangible Assets10,00012,00014,00016,00018,00020,00022,00024,00026,00028,00030,00032,00034,00036,00038,000
Investments & Other30303030303030303030300000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,394,236925,4391,004,182623,812637,873544,844463,749483,176364,903324,829171,679118,81857,66264,18371,617
Stock & work in progress1,104,421986,266791,667614,468587,053399,680313,461178,773218,514161,82677,78086,0004,000500299
Trade Debtors939,2141,039,169825,508592,2371,039,989953,385633,772653,0251,116,555865,995758,003505,826149,44553,40638,179
Group Debtors86,04700000000000000
Misc Debtors370,294293,729389,720251,943392,283411,565392,554338,768079,90600000
Cash254,443158,70261,12823,125125,444111,362105,66277,8685,37422,07225,03934,670014,8469,062
misc current assets000000000000000
total current assets2,754,4192,477,8662,068,0231,481,7732,144,7691,875,9921,445,4491,248,4341,340,4431,129,799860,822626,496153,44568,75247,540
total assets4,148,6553,403,3053,072,2052,105,5852,782,6422,420,8361,909,1981,731,6101,705,3461,454,6281,032,501745,314211,107132,935119,157
Bank overdraft50,00050,00012,5002,50000000000000
Bank loan000000000000000
Trade Creditors 1,168,959917,734850,505592,883921,516688,452549,387633,3261,171,0351,028,961828,040590,537109,82789,784104,907
Group/Directors Accounts328,232222,377132,644285,879303030300000000
other short term finances000000000000000
hp & lease commitments245,079169,238181,694135,320126,102122,468108,99392,0850000000
other current liabilities386,713973,369655,370435,684893,048942,025725,061519,5930000000
total current liabilities2,178,9832,332,7181,832,7131,452,2661,940,6961,752,9751,383,4711,245,0341,171,0351,028,961828,040590,537109,82789,784104,907
loans137,500187,500237,50047,50000000000000
hp & lease commitments576,932330,129440,869165,608212,956187,635187,334248,4540000000
Accruals and Deferred Income000000000000000
other liabilities00000000161,421124,45519,2933,900000
provisions358,748141,471151,48671,15266,14538,60438,60438,60438,604008,9512,66200
total long term liabilities1,073,180659,100829,855284,260279,101226,239225,938287,058200,025124,45519,29312,8512,66200
total liabilities3,252,1632,991,8182,662,5681,736,5262,219,7971,979,2141,609,4091,532,0921,371,0601,153,416847,333603,388112,48989,784104,907
net assets896,492411,487409,637369,059562,845441,622299,789199,518334,286301,212185,168141,92698,61843,15114,250
total shareholders funds896,492411,487409,637369,059562,845441,622299,789199,518334,286301,212185,168141,92698,61843,15114,250
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit659,73519,25159,204-192,355148,770174,289177,421-46,19041,274146,773-106,90756,89874,91840,08119,630
Depreciation289,279235,706207,745133,200115,89286,18585,36167,87962,78019,83720,98816,1144,5215,4356,548
Amortisation2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0006,0002,0002,0002,000
Tax-161,668-434-9,5180-28,435-33,26900-8,268-30,8470-13,676-19,488-11,239-5,503
Stock118,155194,599177,19927,415187,37386,219134,688-39,74156,68884,046-8,22082,0003,500201299
Debtors62,657117,670371,048-588,09267,322338,62434,533-124,762170,654187,898252,177356,38196,03915,22738,179
Creditors251,22567,229257,622-328,633233,064139,065-83,939-537,709142,074200,921237,503480,71020,043-15,123104,907
Accruals and Deferred Income-586,656317,999219,686-457,364-48,977216,964205,468519,5930000000
Deferred Taxes & Provisions217,277-10,01580,3345,00727,54100038,6040-8,9516,2892,66200
Cash flow from operations490,380319,467268,826-277,468195,160160,391217,090170,07651,12266,740-99,324113,954-14,8835,72689,104
Investing Activities
capital expenditure-760,076-158,963-590,115-121,139-210,921-169,280-67,934-188,152-104,854-174,987-75,819-83,2700-1-80,165
Change in Investments0000000000300000
cash flow from investments-760,076-158,963-590,115-121,139-210,921-169,280-67,934-188,152-104,854-174,987-75,849-83,2700-1-80,165
Financing Activities
Bank loans000000000000000
Group/Directors Accounts105,85589,733-153,235285,849000300000000
Other Short Term Loans 000000000000000
Long term loans-50,000-50,000190,00047,50000000000000
Hire Purchase and Lease Commitments322,644-123,196321,635-38,13028,95513,776-44,212340,5390000000
other long term liabilities0000000-161,42136,966105,16215,3933,900000
share issue00020000000150,000000100
interest-13,061-16,967-9,108-1,451888814-77,150-99,3966911814987376023
cash flow from financing365,438-100,430349,292293,78829,84314,590-121,36279,75237,035105,280165,5423,9873760123
cash and cash equivalents
cash95,74197,57438,003-102,31914,0825,70027,79472,494-16,698-2,967-9,63134,670-14,8465,7849,062
overdraft037,50010,0002,50000000000000
change in cash95,74160,07428,003-104,81914,0825,70027,79472,494-16,698-2,967-9,63134,670-14,8465,7849,062

rapid access ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rapid access ltd. Get real-time insights into rapid access ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rapid Access Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rapid access ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in CV10 area or any other competitors across 12 key performance metrics.

rapid access ltd Ownership

RAPID ACCESS LTD group structure

Rapid Access Ltd has no subsidiary companies.

Ultimate parent company

RAPID ACCESS LTD

06661696

RAPID ACCESS LTD Shareholders

samuel james kibler 75%
ross stokes 8.33%
kirk marvin 8.33%
donna marvin 8.33%

rapid access ltd directors

Rapid Access Ltd currently has 4 directors. The longest serving directors include Mr Samuel Kibler (Aug 2008) and Mrs Donna Marvin (Jun 2015).

officercountryagestartendrole
Mr Samuel Kibler45 years Aug 2008- Director
Mrs Donna MarvinEngland51 years Jun 2015- Director
Mr Ross Stokes49 years Jun 2015- Director
Mr Kirk MarvinEngland39 years Nov 2019- Director

P&L

August 2023

turnover

8.2m

+19%

operating profit

659.7k

0%

gross margin

32.5%

+0.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

896.5k

+1.18%

total assets

4.1m

+0.22%

cash

254.4k

+0.6%

net assets

Total assets minus all liabilities

rapid access ltd company details

company number

06661696

Type

Private limited with Share Capital

industry

25120 - Manufacture of doors and windows of metal

incorporation date

August 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

metech fabrications limited (January 2011)

accountant

ARMSTRONGS BISHOP SIMMONS

auditor

-

address

lauren house aston road, nuneaton, warwickshire cv11 5el, CV10 7BZ

Bank

-

Legal Advisor

-

rapid access ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to rapid access ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

rapid access ltd Companies House Filings - See Documents

datedescriptionview/download