rapid access ltd Company Information
Company Number
06661696
Next Accounts
May 2025
Industry
Manufacture of doors and windows of metal
Shareholders
samuel james kibler
ross stokes
View AllGroup Structure
View All
Contact
Registered Address
lauren house aston road, nuneaton, warwickshire cv11 5el, CV10 7BZ
Website
www.rapidaccessltd.comrapid access ltd Estimated Valuation
Pomanda estimates the enterprise value of RAPID ACCESS LTD at £3.9m based on a Turnover of £8.2m and 0.47x industry multiple (adjusted for size and gross margin).
rapid access ltd Estimated Valuation
Pomanda estimates the enterprise value of RAPID ACCESS LTD at £4.2m based on an EBITDA of £951k and a 4.4x industry multiple (adjusted for size and gross margin).
rapid access ltd Estimated Valuation
Pomanda estimates the enterprise value of RAPID ACCESS LTD at £1.8m based on Net Assets of £896.5k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rapid Access Ltd Overview
Rapid Access Ltd is a live company located in warwickshire cv11 5el, CV10 7BZ with a Companies House number of 06661696. It operates in the manufacture of doors and windows of metal sector, SIC Code 25120. Founded in August 2008, it's largest shareholder is samuel james kibler with a 75% stake. Rapid Access Ltd is a established, mid sized company, Pomanda has estimated its turnover at £8.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rapid Access Ltd Health Check
Pomanda's financial health check has awarded Rapid Access Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £8.2m, make it smaller than the average company (£12.1m)
- Rapid Access Ltd
£12.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.7%)
- Rapid Access Ltd
7.7% - Industry AVG
Production
with a gross margin of 32.5%, this company has a comparable cost of product (32.5%)
- Rapid Access Ltd
32.5% - Industry AVG
Profitability
an operating margin of 8.1% make it more profitable than the average company (6.3%)
- Rapid Access Ltd
6.3% - Industry AVG
Employees
with 88 employees, this is similar to the industry average (74)
88 - Rapid Access Ltd
74 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Rapid Access Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £93.1k, this is less efficient (£160.9k)
- Rapid Access Ltd
£160.9k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is earlier than average (52 days)
- Rapid Access Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 77 days, this is slower than average (52 days)
- Rapid Access Ltd
52 days - Industry AVG
Stock Days
it holds stock equivalent to 72 days, this is more than average (52 days)
- Rapid Access Ltd
52 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (27 weeks)
6 weeks - Rapid Access Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.4%, this is a higher level of debt than the average (48.8%)
78.4% - Rapid Access Ltd
48.8% - Industry AVG
RAPID ACCESS LTD financials
Rapid Access Ltd's latest turnover from August 2023 is estimated at £8.2 million and the company has net assets of £896.5 thousand. According to their latest financial statements, Rapid Access Ltd has 88 employees and maintains cash reserves of £254.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,453,676 | 3,132,526 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 2,285,021 | 2,137,995 | |||||||||||||
Gross Profit | 1,168,655 | 994,531 | |||||||||||||
Admin Expenses | 991,234 | 1,040,721 | |||||||||||||
Operating Profit | 177,421 | -46,190 | |||||||||||||
Interest Payable | 77,150 | 99,396 | |||||||||||||
Interest Receivable | 0 | 0 | |||||||||||||
Pre-Tax Profit | 100,271 | -134,768 | |||||||||||||
Tax | 0 | 0 | |||||||||||||
Profit After Tax | 100,271 | -134,768 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 100,271 | -134,768 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 88 | 72 | 65 | 69 | 64 | 25 | 55 | ||||||||
EBITDA* | 264,782 | 23,689 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,384,206 | 913,409 | 990,152 | 607,782 | 619,843 | 524,814 | 441,719 | 459,146 | 338,873 | 296,799 | 141,649 | 86,818 | 23,662 | 28,183 | 33,617 |
Intangible Assets | 10,000 | 12,000 | 14,000 | 16,000 | 18,000 | 20,000 | 22,000 | 24,000 | 26,000 | 28,000 | 30,000 | 32,000 | 34,000 | 36,000 | 38,000 |
Investments & Other | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,394,236 | 925,439 | 1,004,182 | 623,812 | 637,873 | 544,844 | 463,749 | 483,176 | 364,903 | 324,829 | 171,679 | 118,818 | 57,662 | 64,183 | 71,617 |
Stock & work in progress | 1,104,421 | 986,266 | 791,667 | 614,468 | 587,053 | 399,680 | 313,461 | 178,773 | 218,514 | 161,826 | 77,780 | 86,000 | 4,000 | 500 | 299 |
Trade Debtors | 939,214 | 1,039,169 | 825,508 | 592,237 | 1,039,989 | 953,385 | 633,772 | 653,025 | 1,116,555 | 865,995 | 758,003 | 505,826 | 149,445 | 53,406 | 38,179 |
Group Debtors | 86,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 370,294 | 293,729 | 389,720 | 251,943 | 392,283 | 411,565 | 392,554 | 338,768 | 0 | 79,906 | 0 | 0 | 0 | 0 | 0 |
Cash | 254,443 | 158,702 | 61,128 | 23,125 | 125,444 | 111,362 | 105,662 | 77,868 | 5,374 | 22,072 | 25,039 | 34,670 | 0 | 14,846 | 9,062 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,754,419 | 2,477,866 | 2,068,023 | 1,481,773 | 2,144,769 | 1,875,992 | 1,445,449 | 1,248,434 | 1,340,443 | 1,129,799 | 860,822 | 626,496 | 153,445 | 68,752 | 47,540 |
total assets | 4,148,655 | 3,403,305 | 3,072,205 | 2,105,585 | 2,782,642 | 2,420,836 | 1,909,198 | 1,731,610 | 1,705,346 | 1,454,628 | 1,032,501 | 745,314 | 211,107 | 132,935 | 119,157 |
Bank overdraft | 50,000 | 50,000 | 12,500 | 2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,168,959 | 917,734 | 850,505 | 592,883 | 921,516 | 688,452 | 549,387 | 633,326 | 1,171,035 | 1,028,961 | 828,040 | 590,537 | 109,827 | 89,784 | 104,907 |
Group/Directors Accounts | 328,232 | 222,377 | 132,644 | 285,879 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 245,079 | 169,238 | 181,694 | 135,320 | 126,102 | 122,468 | 108,993 | 92,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 386,713 | 973,369 | 655,370 | 435,684 | 893,048 | 942,025 | 725,061 | 519,593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,178,983 | 2,332,718 | 1,832,713 | 1,452,266 | 1,940,696 | 1,752,975 | 1,383,471 | 1,245,034 | 1,171,035 | 1,028,961 | 828,040 | 590,537 | 109,827 | 89,784 | 104,907 |
loans | 137,500 | 187,500 | 237,500 | 47,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 576,932 | 330,129 | 440,869 | 165,608 | 212,956 | 187,635 | 187,334 | 248,454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,421 | 124,455 | 19,293 | 3,900 | 0 | 0 | 0 |
provisions | 358,748 | 141,471 | 151,486 | 71,152 | 66,145 | 38,604 | 38,604 | 38,604 | 38,604 | 0 | 0 | 8,951 | 2,662 | 0 | 0 |
total long term liabilities | 1,073,180 | 659,100 | 829,855 | 284,260 | 279,101 | 226,239 | 225,938 | 287,058 | 200,025 | 124,455 | 19,293 | 12,851 | 2,662 | 0 | 0 |
total liabilities | 3,252,163 | 2,991,818 | 2,662,568 | 1,736,526 | 2,219,797 | 1,979,214 | 1,609,409 | 1,532,092 | 1,371,060 | 1,153,416 | 847,333 | 603,388 | 112,489 | 89,784 | 104,907 |
net assets | 896,492 | 411,487 | 409,637 | 369,059 | 562,845 | 441,622 | 299,789 | 199,518 | 334,286 | 301,212 | 185,168 | 141,926 | 98,618 | 43,151 | 14,250 |
total shareholders funds | 896,492 | 411,487 | 409,637 | 369,059 | 562,845 | 441,622 | 299,789 | 199,518 | 334,286 | 301,212 | 185,168 | 141,926 | 98,618 | 43,151 | 14,250 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 177,421 | -46,190 | |||||||||||||
Depreciation | 289,279 | 235,706 | 207,745 | 133,200 | 115,892 | 86,185 | 85,361 | 67,879 | 62,780 | 19,837 | 20,988 | 16,114 | 4,521 | 5,435 | 6,548 |
Amortisation | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 6,000 | 2,000 | 2,000 | 2,000 |
Tax | 0 | 0 | |||||||||||||
Stock | 118,155 | 194,599 | 177,199 | 27,415 | 187,373 | 86,219 | 134,688 | -39,741 | 56,688 | 84,046 | -8,220 | 82,000 | 3,500 | 201 | 299 |
Debtors | 62,657 | 117,670 | 371,048 | -588,092 | 67,322 | 338,624 | 34,533 | -124,762 | 170,654 | 187,898 | 252,177 | 356,381 | 96,039 | 15,227 | 38,179 |
Creditors | 251,225 | 67,229 | 257,622 | -328,633 | 233,064 | 139,065 | -83,939 | -537,709 | 142,074 | 200,921 | 237,503 | 480,710 | 20,043 | -15,123 | 104,907 |
Accruals and Deferred Income | -586,656 | 317,999 | 219,686 | -457,364 | -48,977 | 216,964 | 205,468 | 519,593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 217,277 | -10,015 | 80,334 | 5,007 | 27,541 | 0 | 0 | 0 | 38,604 | 0 | -8,951 | 6,289 | 2,662 | 0 | 0 |
Cash flow from operations | 217,090 | 170,076 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 105,855 | 89,733 | -153,235 | 285,849 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -50,000 | -50,000 | 190,000 | 47,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 322,644 | -123,196 | 321,635 | -38,130 | 28,955 | 13,776 | -44,212 | 340,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -161,421 | 36,966 | 105,162 | 15,393 | 3,900 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -77,150 | -99,396 | |||||||||||||
cash flow from financing | -121,362 | 79,752 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 95,741 | 97,574 | 38,003 | -102,319 | 14,082 | 5,700 | 27,794 | 72,494 | -16,698 | -2,967 | -9,631 | 34,670 | -14,846 | 5,784 | 9,062 |
overdraft | 0 | 37,500 | 10,000 | 2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 95,741 | 60,074 | 28,003 | -104,819 | 14,082 | 5,700 | 27,794 | 72,494 | -16,698 | -2,967 | -9,631 | 34,670 | -14,846 | 5,784 | 9,062 |
rapid access ltd Credit Report and Business Information
Rapid Access Ltd Competitor Analysis
Perform a competitor analysis for rapid access ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in CV10 area or any other competitors across 12 key performance metrics.
rapid access ltd Ownership
RAPID ACCESS LTD group structure
Rapid Access Ltd has no subsidiary companies.
Ultimate parent company
RAPID ACCESS LTD
06661696
rapid access ltd directors
Rapid Access Ltd currently has 4 directors. The longest serving directors include Mr Samuel Kibler (Aug 2008) and Mrs Donna Marvin (Jun 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Samuel Kibler | 45 years | Aug 2008 | - | Director | |
Mrs Donna Marvin | England | 51 years | Jun 2015 | - | Director |
Mr Ross Stokes | 49 years | Jun 2015 | - | Director | |
Mr Kirk Marvin | England | 39 years | Nov 2019 | - | Director |
P&L
August 2023turnover
8.2m
+19%
operating profit
659.7k
0%
gross margin
32.5%
+0.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
896.5k
+1.18%
total assets
4.1m
+0.22%
cash
254.4k
+0.6%
net assets
Total assets minus all liabilities
rapid access ltd company details
company number
06661696
Type
Private limited with Share Capital
industry
25120 - Manufacture of doors and windows of metal
incorporation date
August 2008
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
metech fabrications limited (January 2011)
accountant
ARMSTRONGS BISHOP SIMMONS
auditor
-
address
lauren house aston road, nuneaton, warwickshire cv11 5el, CV10 7BZ
Bank
-
Legal Advisor
-
rapid access ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to rapid access ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
rapid access ltd Companies House Filings - See Documents
date | description | view/download |
---|