v hub ltd Company Information
Company Number
06662541
Website
www.v-hub.co.ukRegistered Address
37 high street, tewkesbury, gloucestershire, GL20 5BB
Industry
Sale of new cars and light motor vehicles
Telephone
01684214444
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
richard taylor 40%
paul john evans 40%
View Allv hub ltd Estimated Valuation
The estimated valuation range for v hub ltd, derived from financial data as of January 2023 and the most recent industry multiples, is between £35.3k to £446.4k
v hub ltd Estimated Valuation
The estimated valuation range for v hub ltd, derived from financial data as of January 2023 and the most recent industry multiples, is between £35.3k to £446.4k
v hub ltd Estimated Valuation
The estimated valuation range for v hub ltd, derived from financial data as of January 2023 and the most recent industry multiples, is between £35.3k to £446.4k
Get a detailed valuation report, edit figures and unlock valuation multiples.
V Hub Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
V Hub Ltd Overview
V Hub Ltd is a live company located in gloucestershire, GL20 5BB with a Companies House number of 06662541. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in August 2008, it's largest shareholder is richard taylor with a 40% stake. V Hub Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
V Hub Ltd Health Check
Pomanda's financial health check has awarded V Hub Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £2.1m, make it smaller than the average company (£49.1m)
- V Hub Ltd
£49.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (2.7%)
- V Hub Ltd
2.7% - Industry AVG
Production
with a gross margin of 7.5%, this company has a higher cost of product (10.7%)
- V Hub Ltd
10.7% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (2.5%)
- V Hub Ltd
2.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (82)
4 - V Hub Ltd
82 - Industry AVG
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
- V Hub Ltd
£37k - Industry AVG
Efficiency
resulting in sales per employee of £536.7k, this is equally as efficient (£600.1k)
- V Hub Ltd
£600.1k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is later than average (5 days)
- V Hub Ltd
5 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (29 days)
- V Hub Ltd
29 days - Industry AVG
Stock Days
it holds stock equivalent to 66 days, this is more than average (54 days)
- V Hub Ltd
54 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (6 weeks)
2 weeks - V Hub Ltd
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.8%, this is a higher level of debt than the average (66.7%)
93.8% - V Hub Ltd
66.7% - Industry AVG
v hub ltd Credit Report and Business Information
V Hub Ltd Competitor Analysis
Perform a competitor analysis for v hub ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
v hub ltd Ownership
V HUB LTD group structure
V Hub Ltd has 1 subsidiary company.
v hub ltd directors
V Hub Ltd currently has 2 directors. The longest serving directors include Mr Richard Taylor (Aug 2008) and Mr Paul Evans (Aug 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Taylor | England | 56 years | Aug 2008 | - | Director |
Mr Paul Evans | United Kingdom | 60 years | Aug 2008 | - | Director |
V HUB LTD financials
V Hub Ltd's latest turnover from January 2023 is estimated at £2.1 million and the company has net assets of £29.4 thousand. According to their latest financial statements, V Hub Ltd has 4 employees and maintains cash reserves of £19 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | 288,730 | 256,707 | ||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 13,181 | 10,013 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 48,000 | 42,509 | ||||||||||||
Tax | -10,678 | -4,698 | ||||||||||||
Profit After Tax | 37,322 | 37,811 | ||||||||||||
Dividends Paid | 36,000 | 28,800 | ||||||||||||
Retained Profit | 1,322 | 9,011 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 6 | 6 | 4 | 3 | 3 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 17,671 | 23,203 | 29,704 | 11,924 | 12,670 | 15,658 | 10,495 | 14,145 | 6,691 | 9,261 | 12,852 | 7,399 | 2,964 | 1,052 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 17,671 | 23,203 | 29,704 | 11,924 | 12,670 | 15,658 | 10,495 | 14,145 | 6,691 | 9,261 | 12,852 | 7,399 | 2,964 | 1,052 |
Stock & work in progress | 360,095 | 525,834 | 422,785 | 229,405 | 393,835 | 271,767 | 359,462 | 264,473 | 202,364 | 298,660 | 237,428 | 159,314 | 190,627 | 136,299 |
Trade Debtors | 79,982 | 58,389 | 5,466 | 1,478 | 0 | 56,779 | 4,322 | 93,011 | 45,124 | 12,715 | 0 | 0 | 0 | 8,900 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 11,000 | 7,044 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 19,019 | 63,201 | 33,926 | 108,872 | 18,755 | 38,440 | 102,790 | 39,364 | 9,265 | 0 | 19,625 | 120,360 | 84,117 | 58,086 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 459,096 | 647,424 | 462,177 | 339,755 | 412,590 | 366,986 | 477,574 | 403,892 | 256,753 | 311,375 | 257,053 | 279,674 | 274,744 | 203,285 |
total assets | 476,767 | 670,627 | 491,881 | 351,679 | 425,260 | 382,644 | 488,069 | 418,037 | 263,444 | 320,636 | 269,905 | 287,073 | 277,708 | 204,337 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 408,498 | 593,041 | 390,884 | 339,328 | 416,776 | 350,156 | 261,519 | 228,566 | 230,687 | 267,454 | 235,663 | 258,399 | 30,269 | 32,948 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 145,031 | 108,764 | 0 | 0 | 0 | 0 | 216,834 | 156,067 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 46,346 | 48,548 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 408,498 | 593,041 | 390,884 | 339,328 | 416,776 | 350,156 | 452,896 | 385,878 | 230,687 | 267,454 | 235,663 | 258,399 | 247,103 | 189,015 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 38,918 | 54,901 | 79,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,338 | 1,853 | 2,751 | 1,431 | 0 | 0 |
total long term liabilities | 38,918 | 54,901 | 79,634 | 0 | 0 | 0 | 0 | 0 | 1,338 | 1,853 | 2,751 | 1,431 | 0 | 0 |
total liabilities | 447,416 | 647,942 | 470,518 | 339,328 | 416,776 | 350,156 | 452,896 | 385,878 | 232,025 | 269,307 | 238,414 | 259,830 | 247,103 | 189,015 |
net assets | 29,351 | 22,685 | 21,363 | 12,351 | 8,484 | 32,488 | 35,173 | 32,159 | 31,419 | 51,329 | 31,491 | 27,243 | 30,605 | 15,322 |
total shareholders funds | 29,351 | 22,685 | 21,363 | 12,351 | 8,484 | 32,488 | 35,173 | 32,159 | 31,419 | 51,329 | 31,491 | 27,243 | 30,605 | 15,322 |
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 5,532 | 7,734 | 6,519 | 1,518 | 2,988 | 2,824 | 3,650 | 2,998 | 2,570 | 3,591 | 2,747 | 1,433 | 1,088 | 210 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -10,678 | -4,698 | ||||||||||||
Stock | -165,739 | 103,049 | 193,380 | -164,430 | 122,068 | -87,695 | 94,989 | 62,109 | -96,296 | 61,232 | 237,428 | -31,313 | 54,328 | 136,299 |
Debtors | 21,593 | 52,923 | 3,988 | 1,478 | -56,779 | 41,457 | -84,733 | 54,931 | 32,409 | 12,715 | 0 | 0 | -8,900 | 8,900 |
Creditors | -184,543 | 202,157 | 51,556 | -77,448 | 66,620 | 88,637 | 32,953 | -2,121 | -36,767 | 31,791 | 235,663 | 228,130 | -2,679 | 32,948 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -46,346 | -2,202 | 48,548 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,338 | -515 | -898 | 2,751 | 1,431 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -145,031 | 36,267 | 108,764 | 0 | 0 | 0 | -216,834 | 60,767 | 156,067 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -15,983 | -24,733 | 79,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -13,181 | -10,013 | ||||||||||||
cash flow from financing | -37,914 | 69,622 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -44,182 | 29,275 | -74,946 | 90,117 | -19,685 | -64,350 | 63,426 | 30,099 | 9,265 | -19,625 | 19,625 | 36,243 | 26,031 | 58,086 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -44,182 | 29,275 | -74,946 | 90,117 | -19,685 | -64,350 | 63,426 | 30,099 | 9,265 | -19,625 | 19,625 | 36,243 | 26,031 | 58,086 |
P&L
January 2023turnover
2.1m
-22%
operating profit
6.8k
0%
gross margin
7.6%
-28.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
29.4k
+0.29%
total assets
476.8k
-0.29%
cash
19k
-0.7%
net assets
Total assets minus all liabilities
v hub ltd company details
company number
06662541
Type
Private limited with Share Capital
industry
45111 - Sale of new cars and light motor vehicles
incorporation date
August 2008
age
16
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
37 high street, tewkesbury, gloucestershire, GL20 5BB
last accounts submitted
January 2023
v hub ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to v hub ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
v hub ltd Companies House Filings - See Documents
date | description | view/download |
---|