coulby newham specsavers limited

coulby newham specsavers limited Company Information

Share COULBY NEWHAM SPECSAVERS LIMITED
Live 
EstablishedMicroDeclining

Company Number

06666817

Industry

Retail sale by opticians

 

Shareholders

specsavers uk holdings limited

naseer mohammed

View All

Group Structure

View All

Contact

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

coulby newham specsavers limited Estimated Valuation

£9.7k

Pomanda estimates the enterprise value of COULBY NEWHAM SPECSAVERS LIMITED at £9.7k based on a Turnover of £16.1k and 0.6x industry multiple (adjusted for size and gross margin).

coulby newham specsavers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COULBY NEWHAM SPECSAVERS LIMITED at £0 based on an EBITDA of £-31.2k and a 3.39x industry multiple (adjusted for size and gross margin).

coulby newham specsavers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COULBY NEWHAM SPECSAVERS LIMITED at £0 based on Net Assets of £-68.9k and 2.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coulby Newham Specsavers Limited Overview

Coulby Newham Specsavers Limited is a live company located in fareham, PO15 7PA with a Companies House number of 06666817. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in August 2008, it's largest shareholder is specsavers uk holdings limited with a 57.5% stake. Coulby Newham Specsavers Limited is a established, micro sized company, Pomanda has estimated its turnover at £16.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coulby Newham Specsavers Limited Health Check

Pomanda's financial health check has awarded Coulby Newham Specsavers Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £16.1k, make it smaller than the average company (£9.7m)

£16.1k - Coulby Newham Specsavers Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (13%)

-6% - Coulby Newham Specsavers Limited

13% - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (68.4%)

57% - Coulby Newham Specsavers Limited

68.4% - Industry AVG

profitability

Profitability

an operating margin of -472.1% make it less profitable than the average company (5.6%)

-472.1% - Coulby Newham Specsavers Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (45)

1 - Coulby Newham Specsavers Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Coulby Newham Specsavers Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.1k, this is less efficient (£102k)

£16.1k - Coulby Newham Specsavers Limited

£102k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is later than average (11 days)

28 days - Coulby Newham Specsavers Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (42 days)

71 days - Coulby Newham Specsavers Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1210 days, this is more than average (56 days)

1210 days - Coulby Newham Specsavers Limited

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (13 weeks)

15 weeks - Coulby Newham Specsavers Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 123.3%, this is a higher level of debt than the average (58.8%)

123.3% - Coulby Newham Specsavers Limited

58.8% - Industry AVG

COULBY NEWHAM SPECSAVERS LIMITED financials

EXPORTms excel logo

Coulby Newham Specsavers Limited's latest turnover from February 2024 is estimated at £16.1 thousand and the company has net assets of -£68.9 thousand. According to their latest financial statements, we estimate that Coulby Newham Specsavers Limited has 1 employee and maintains cash reserves of £106.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover16,05118,88816,84619,24826,74427,98319,63016,48319,2252,595,1472,683,989300,261399,557205,6440
Other Income Or Grants000000000000000
Cost Of Sales6,9066,4856,86815,10219,96420,71911,7355,1835,965954,4841,295,607144,333223,251104,5610
Gross Profit9,14512,4039,9784,1466,7807,2647,89511,30013,2591,640,6631,388,382155,928176,306101,0830
Admin Expenses84,930-13,77332,604-97,27959,520-79,431100,83927,773-65,7111,820,3181,049,796176,061183,692126,29359,615
Operating Profit-75,78526,176-22,626101,425-52,74086,695-92,944-16,47378,970-179,655338,586-20,133-7,386-25,210-59,615
Interest Payable8361,4752,0431,293014413800000000
Interest Receivable3,9481,879205321929615150000000
Pre-Tax Profit-72,67326,580-24,464100,164-52,54886,647-93,067-16,45878,970-179,655338,586-20,133-7,386-25,210-59,615
Tax0-5,0500-19,0310-16,46300-15,7940-77,8750000
Profit After Tax-72,67321,530-24,46481,133-52,54870,184-93,067-16,45863,176-179,655260,711-20,133-7,386-25,210-59,615
Dividends Paid000000000000000
Retained Profit-72,67321,530-24,46481,133-52,54870,184-93,067-16,45863,176-179,655260,711-20,133-7,386-25,210-59,615
Employee Costs32,66731,65629,81024,91022,94323,59924,64422,98725,133669,720660,25882,051117,13859,7500
Number Of Employees11111111130304630
EBITDA*-31,24353,781905133,002-20,889127,946-42,51524,91889,830-161,641361,2235,57118,075-2,584-48,355

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets56,72867,51977,58167,69269,27582,373123,624161,65327,49828,81642,18164,81888,21174,98591,705
Intangible Assets000000000000000
Investments & Other120120120120120120120120120120120120120120120
Debtors (Due After 1 year)5,3687,177007,88507,1835,4355,3646,0014,8600000
Total Fixed Assets62,21674,81677,70167,81277,28082,493130,927167,20832,98234,93747,16164,93888,33175,10591,825
Stock & work in progress22,91031,66827,86826,21726,24634,40628,69829,59321,40517,25817,50717,79115,31616,77716,935
Trade Debtors1,24500000000142,881141,42614,34217,7359,83537,311
Group Debtors35,5333571,540105,0392,15120,08926,90624030,181000000
Misc Debtors66,74957,12527,80719,4488,90917,8168,34517,7455,520000000
Cash106,66843,72250,23331,68531,74019,3746,19711,80129000000
misc current assets000000000000000
total current assets233,105132,872107,448182,38969,04691,68570,14659,37957,135160,139158,93332,13333,05126,61254,246
total assets295,321207,688185,149250,201146,326174,178201,073226,58790,117195,076206,09497,071121,382101,717146,071
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,3455,1756,0005,2719,9809,0525,9853,2069,701223,92457,606201,299193,539180,210149,708
Group/Directors Accounts335,446165,683156,573171,493188,076162,704247,065160,14342,071000000
other short term finances0000004,25200000000
hp & lease commitments000005406,3866,2860000000
other current liabilities19,12218,26210,80712,0017,0554,8276,6836,5454,392000000
total current liabilities355,913189,120173,380188,765205,111177,123270,371176,18056,164223,92457,606201,299193,539180,210149,708
loans5,8359,03020,46942,38000000000000
hp & lease commitments0000005407,9730000000
Accruals and Deferred Income009,06112,35315,64518,93722,22826,8831,567000000
other liabilities2,4775,7690000003772,31907,99519,9336,21153,789
provisions000000000000002,068
total long term liabilities8,31214,79929,53054,73315,64518,93722,76834,8561,9442,31907,99519,9336,21155,857
total liabilities364,225203,919202,910243,498220,756196,060293,139211,03658,108226,24357,606209,294213,472186,421205,565
net assets-68,9043,769-17,7616,703-74,430-21,882-92,06615,55132,009-31,167148,488-112,223-92,090-84,704-59,494
total shareholders funds-68,9043,769-17,7616,703-74,430-21,882-92,06615,55132,009-31,167148,488-112,223-92,090-84,704-59,494
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-75,78526,176-22,626101,425-52,74086,695-92,944-16,47378,970-179,655338,586-20,133-7,386-25,210-59,615
Depreciation44,54227,60523,53131,57731,85141,25150,42941,39110,86018,01422,63725,70425,46122,62611,260
Amortisation000000000000000
Tax0-5,0500-19,0310-16,46300-15,7940-77,8750000
Stock-8,7583,8001,651-29-8,1605,70828,6988,1884,147-249-2842,475-1,461-15816,935
Debtors44,23635,312-95,140105,542-18,960-4,52942,434-17,645-107,8172,596131,944-3,3937,900-27,47637,311
Creditors-3,830-825729-4,7099283,0675,985-6,495-214,223166,318-143,6937,76013,32930,502149,708
Accruals and Deferred Income860-1,606-4,4861,654-1,064-5,14728,91127,4695,959000000
Deferred Taxes & Provisions0000000000000-2,0682,068
Cash flow from operations-69,6917,18890,6375,4036,095108,224-78,75155,349-30,5582,3307,99514,24924,96553,48449,175
Investing Activities
capital expenditure-33,751-17,543-33,420-29,994-18,7530-174,053-175,546-9,542-4,6490-2,311-38,687-5,906-102,965
Change in Investments0000001200000000120
cash flow from investments-33,751-17,543-33,420-29,994-18,7530-174,173-175,546-9,542-4,6490-2,311-38,687-5,906-103,085
Financing Activities
Bank loans000000000000000
Group/Directors Accounts169,7639,110-14,920-16,58325,372-84,361247,065118,07242,071000000
Other Short Term Loans 00000-4,2524,25200000000
Long term loans-3,195-11,439-21,91142,38000000000000
Hire Purchase and Lease Commitments0000-540-6,3866,92614,2590000000
other long term liabilities-3,2925,76900000-377-1,9422,319-7,995-11,93813,722-47,57853,789
share issue0000001,0010000000121
interest3,112404-1,838-1,261192-48-123150000000
cash flow from financing166,3883,844-38,66924,53625,024-95,047259,121131,96940,1292,319-7,995-11,93813,722-47,57853,910
cash and cash equivalents
cash62,946-6,51118,548-5512,36613,1776,19711,77229000000
overdraft000000000000000
change in cash62,946-6,51118,548-5512,36613,1776,19711,77229000000

coulby newham specsavers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coulby newham specsavers limited. Get real-time insights into coulby newham specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coulby Newham Specsavers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coulby newham specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

coulby newham specsavers limited Ownership

COULBY NEWHAM SPECSAVERS LIMITED group structure

Coulby Newham Specsavers Limited has 1 subsidiary company.

Ultimate parent company

2 parents

COULBY NEWHAM SPECSAVERS LIMITED

06666817

1 subsidiary

COULBY NEWHAM SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited 57.52%
naseer mohammed 15.99%
martin dillon 13.99%
philip bird 12.49%

coulby newham specsavers limited directors

Coulby Newham Specsavers Limited currently has 4 directors. The longest serving directors include Mr Naseer Mohammed (Aug 2015) and Mr Douglas Perkins (Aug 2015).

officercountryagestartendrole
Mr Naseer MohammedEngland46 years Aug 2015- Director
Mr Douglas PerkinsGuernsey81 years Aug 2015- Director
Mr Martin DillonEngland36 years May 2017- Director
Mr Philip BirdEngland41 years Jan 2020- Director

P&L

February 2024

turnover

16.1k

-15%

operating profit

-75.8k

0%

gross margin

57%

-13.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-68.9k

-19.28%

total assets

295.3k

+0.42%

cash

106.7k

+1.44%

net assets

Total assets minus all liabilities

coulby newham specsavers limited company details

company number

06666817

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

August 2008

age

16

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

coulby newham specsavers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coulby newham specsavers limited.

coulby newham specsavers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COULBY NEWHAM SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

coulby newham specsavers limited Companies House Filings - See Documents

datedescriptionview/download