ditchling museum of art + craft

Live EstablishedMicroLow

ditchling museum of art + craft Company Information

Share DITCHLING MUSEUM OF ART + CRAFT

Company Number

06670805

Shareholders

-

Group Structure

View All

Industry

Museum activities

 

Registered Address

ditchling museum of art + craft, lodge hill lane, hassocks, west sussex, BN6 8SP

ditchling museum of art + craft Estimated Valuation

£382.8k

Pomanda estimates the enterprise value of DITCHLING MUSEUM OF ART + CRAFT at £382.8k based on a Turnover of £449.2k and 0.85x industry multiple (adjusted for size and gross margin).

ditchling museum of art + craft Estimated Valuation

£0

Pomanda estimates the enterprise value of DITCHLING MUSEUM OF ART + CRAFT at £0 based on an EBITDA of £-72.4k and a 9.17x industry multiple (adjusted for size and gross margin).

ditchling museum of art + craft Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of DITCHLING MUSEUM OF ART + CRAFT at £4.1m based on Net Assets of £2.2m and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ditchling Museum Of Art + Craft Overview

Ditchling Museum Of Art + Craft is a live company located in hassocks, BN6 8SP with a Companies House number of 06670805. It operates in the museums activities sector, SIC Code 91020. Founded in August 2008, it's largest shareholder is unknown. Ditchling Museum Of Art + Craft is a established, micro sized company, Pomanda has estimated its turnover at £449.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ditchling Museum Of Art + Craft Health Check

Pomanda's financial health check has awarded Ditchling Museum Of Art + Craft a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £449.2k, make it larger than the average company (£362.3k)

£449.2k - Ditchling Museum Of Art + Craft

£362.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.2%)

1% - Ditchling Museum Of Art + Craft

8.2% - Industry AVG

production

Production

with a gross margin of 59.2%, this company has a comparable cost of product (59.2%)

59.2% - Ditchling Museum Of Art + Craft

59.2% - Industry AVG

profitability

Profitability

an operating margin of -26% make it less profitable than the average company (15%)

-26% - Ditchling Museum Of Art + Craft

15% - Industry AVG

employees

Employees

with 11 employees, this is similar to the industry average (11)

11 - Ditchling Museum Of Art + Craft

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.9k, the company has an equivalent pay structure (£20.1k)

£17.9k - Ditchling Museum Of Art + Craft

£20.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.8k, this is less efficient (£52.3k)

£40.8k - Ditchling Museum Of Art + Craft

£52.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ditchling Museum Of Art + Craft

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ditchling Museum Of Art + Craft

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 58 days, this is less than average (83 days)

58 days - Ditchling Museum Of Art + Craft

83 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 110 weeks, this is less cash available to meet short term requirements (207 weeks)

110 weeks - Ditchling Museum Of Art + Craft

207 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (5.4%)

1.5% - Ditchling Museum Of Art + Craft

5.4% - Industry AVG

DITCHLING MUSEUM OF ART + CRAFT financials

EXPORTms excel logo

Ditchling Museum Of Art + Craft's latest turnover from March 2024 is £449.2 thousand and the company has net assets of £2.2 million. According to their latest financial statements, Ditchling Museum Of Art + Craft has 11 employees and maintains cash reserves of £70.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover449,180343,977363,006434,975403,129432,485468,019444,357280,101303,089357,9411,274,844457,037441,461205,474
Other Income Or Grants000000000000000
Cost Of Sales183,202144,676170,733212,468159,771181,200189,549187,677111,637110,241158,291543,326182,415173,91982,120
Gross Profit265,978199,301192,273222,507243,358251,285278,470256,680168,464192,848199,650731,518274,622267,542123,354
Admin Expenses382,971397,331228,823156,072274,064342,324304,595230,186235,273209,892188,264-493,94768,599-9,74662,116
Operating Profit-116,993-198,030-36,55066,435-30,706-91,039-26,12526,494-66,809-17,04411,3861,225,465206,023277,28861,238
Interest Payable000000003,6693,7568,1250000
Interest Receivable000000000000000
Pre-Tax Profit-113,516-193,943-36,95352,508-32,559-93,028-28,41919,117-69,586-19,8653,239927,590153,607200,34344,284
Tax000000000000000
Profit After Tax-113,516-193,943-36,95352,508-32,559-93,028-28,41919,117-69,586-19,8653,239927,590153,607200,34344,284
Dividends Paid000000000000000
Retained Profit-113,516-193,943-36,95352,508-32,559-93,028-28,41919,117-69,586-19,8653,239927,590153,607200,34344,284
Employee Costs197,134208,280184,592188,463188,660201,159195,471152,886131,062132,692133,72795,47893,96486,65768,711
Number Of Employees1110101011111085563442
EBITDA*-72,362-154,0577,938112,89016,599-41,84227,10978,711-14,59232,34956,1991,225,465206,023277,28861,238

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,110,7422,089,5262,130,9902,175,4782,221,6742,268,7542,315,9512,309,5522,345,8732,390,6002,388,6942,154,467942,950907,750891,500
Intangible Assets000000000000000
Investments & Other397,736166,103162,671144,923165,741203,803292,793219,599228,675217,606284,201308,140038,203
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,110,7452,187,2622,297,0932,338,1492,366,5972,434,4952,519,7542,602,3452,565,4722,619,2752,606,3002,438,6681,251,090907,750929,703
Stock & work in progress29,60931,25932,19233,29836,57435,08235,34432,81520,73019,10139,94124,63524,63525,15824,432
Trade Debtors000000000000000
Group Debtors000000000000000
Misc Debtors9,7475,78227,58740,70210,50527,27054,55915,35520,22135,6866,909158,09599,2998,0795,803
Cash70,397112,052169,397170,731108,68765,71758,77481,37675,37570,325101,293277,102342,201279,474106,874
misc current assets000000000000000
total current assets109,753149,093229,176244,731155,766128,069148,677129,546116,326125,112148,143459,832466,135312,711137,109
total assets2,220,4982,336,3552,526,2692,582,8802,522,3632,562,5642,668,4312,731,8912,681,7982,744,3872,754,4432,898,5001,717,2251,220,4611,066,812
Bank overdraft7,5027,0326,5956,1685,0464,7244,1544,1540000000
Bank loan000000003,8943,35150,000200,000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities25,73421,04310,41923,90937,07619,74133,22356,00145,56634,28136,30747,98521,03515,64979,840
total current liabilities33,23628,07517,01430,07742,12224,46537,37760,15549,46037,63286,307247,98521,03515,64979,840
loans6478,14915,18121,77624,39829,44434,44738,60142,75546,64900000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities6478,14915,18121,77624,39829,44434,44738,60142,75546,64900000
total liabilities33,88336,22432,19551,85366,52053,90971,82498,75692,21584,28186,307247,98521,03515,64979,840
net assets2,186,6152,300,1312,494,0742,531,0272,455,8432,508,6552,596,6072,633,1352,589,5832,660,1062,668,1362,650,5151,696,1901,204,812986,972
total shareholders funds2,186,6152,300,1312,494,0742,531,0272,455,8432,508,6552,596,6072,633,1352,589,5832,660,1062,668,1362,650,5151,696,1901,204,812986,972
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-116,993-198,030-36,55066,435-30,706-91,039-26,12526,494-66,809-17,04411,3861,225,465206,023277,28861,238
Depreciation44,63143,97344,48846,45547,30549,19753,23452,21752,21749,39344,8130000
Amortisation000000000000000
Tax000000000000000
Stock-1,650-933-1,106-3,2761,492-2622,52912,0851,629-20,84015,3060-52372624,432
Debtors3,965-21,805-13,11530,197-16,765-27,28939,204-4,866-15,46528,777-151,18658,79691,2202,2765,803
Creditors000000000000000
Accruals and Deferred Income4,69110,624-13,490-13,16717,335-13,482-22,77810,43511,285-2,026-11,67826,9505,386-64,19179,840
Deferred Taxes & Provisions000000000000000
Cash flow from operations-69,986-120,6958,66972,80249,207-27,773-37,40281,92710,52922,386180,4011,193,619120,712210,095110,843
Investing Activities
capital expenditure-65,847-2,5090-259-225-2,000-59,633-15,896-7,490-51,299-279,040-1,211,517-35,200-16,250-891,500
Change in Investments-97,733-68,3673,43217,748-20,818-38,062-88,99073,194-9,07611,069-66,595-23,939308,140-38,20338,203
cash flow from investments31,88665,858-3,432-18,00720,59336,06229,357-89,0901,586-62,368-212,445-1,187,578-343,34021,953-929,703
Financing Activities
Bank loans0000000-3,894543-46,649-150,000200,000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-7,502-7,032-6,595-2,622-5,046-5,003-4,154-4,154-3,89446,64900000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00022,676-20,2535,076-8,10924,435-93711,83514,38226,735337,77117,497942,688
interest00000000-3,669-3,756-8,1250000
cash flow from financing-7,502-7,032-6,59520,054-25,29973-12,26316,387-7,9578,079-143,743226,735337,77117,497942,688
cash and cash equivalents
cash-41,655-57,345-1,33462,04442,9706,943-22,6026,0015,050-30,968-175,809-65,09962,727172,600106,874
overdraft4704374271,12232257004,1540000000
change in cash-42,125-57,782-1,76160,92242,6486,373-22,6021,8475,050-30,968-175,809-65,09962,727172,600106,874

ditchling museum of art + craft Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ditchling museum of art + craft. Get real-time insights into ditchling museum of art + craft's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ditchling Museum Of Art + Craft Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ditchling museum of art + craft by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BN6 area or any other competitors across 12 key performance metrics.

ditchling museum of art + craft Ownership

DITCHLING MUSEUM OF ART + CRAFT group structure

Ditchling Museum Of Art + Craft has no subsidiary companies.

Ultimate parent company

DITCHLING MUSEUM OF ART + CRAFT

06670805

DITCHLING MUSEUM OF ART + CRAFT Shareholders

--

ditchling museum of art + craft directors

Ditchling Museum Of Art + Craft currently has 7 directors. The longest serving directors include Mr Gavin Ambrose (Dec 2019) and Mr Ashley Knowles (Dec 2019).

officercountryagestartendrole
Mr Gavin Ambrose52 years Dec 2019- Director
Mr Ashley Knowles66 years Dec 2019- Director
Mr Brian CohenEngland78 years Nov 2021- Director
Ms Isilda Almeida50 years Jun 2022- Director
Mr Matthew ClaytonEngland56 years Sep 2023- Director
Ms Joanna MylesEngland46 years Sep 2023- Director
Ms Philippa HobsonEngland47 years Sep 2023- Director

P&L

March 2024

turnover

449.2k

+31%

operating profit

-117k

0%

gross margin

59.3%

+2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.2m

-0.05%

total assets

2.2m

-0.05%

cash

70.4k

-0.37%

net assets

Total assets minus all liabilities

ditchling museum of art + craft company details

company number

06670805

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

91020 - Museum activities

incorporation date

August 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

ditchling museum trust (September 2013)

accountant

VICTORIA ANDERSON

auditor

-

address

ditchling museum of art + craft, lodge hill lane, hassocks, west sussex, BN6 8SP

Bank

CAF BANK LTD

Legal Advisor

-

ditchling museum of art + craft Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ditchling museum of art + craft. Currently there are 2 open charges and 0 have been satisfied in the past.

ditchling museum of art + craft Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DITCHLING MUSEUM OF ART + CRAFT. This can take several minutes, an email will notify you when this has completed.

ditchling museum of art + craft Companies House Filings - See Documents

datedescriptionview/download