Gladewall Ltd.

POWER SEARCH PRICING

SOLUTIONS

gladewall ltd. Company Information

Live

EstablishedSmallDeclining

Company Number

06671373

Next Accounts

Apr 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

Nazila Kazemi

Leyla Kazemi

Shareholders

lefar group ltd

Group Structure

View All

Contact

Registered Address

5 zetland house marloes road, london, W8 5LB

Website

gladewall ltd. Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of GLADEWALL LTD. at £2.9m based on Net Assets of £1.7m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gladewall Ltd. is a live company located in london, W8 5LB with a Companies House number of 06671373. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2008, it's largest shareholder is lefar group ltd with a 100% stake. Gladewall Ltd. is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gladewall Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £1.1m, make it larger than the average company (£830.9k)

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2.4%)

EXPORT

Gladewall Ltd.'s latest turnover from July 2023 is estimated at £1.1 million and the company has net assets of £1.7 million. According to their latest financial statements, Gladewall Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	1,097,680	1,262,201	1,310,348	1,404,647	1,561,210	1,545,630	2,231,666	64,534	70,099	88,296	88,256	50,925	8,705	48,784	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	782,613	911,267	964,355	999,878	1,111,863	1,078,019	1,503,961	43,645	49,930	64,202	65,350	37,274	6,342	34,003	0
Gross Profit	315,067	350,934	345,993	404,770	449,348	467,611	727,705	20,889	20,169	24,094	22,907	13,651	2,363	14,781	0
Admin Expenses	363,061	379,690	370,584	430,912	476,670	493,028	-798,404	33,246	-756,105	8,669	11,821	15,736	-20,618	10,830	17,131
Operating Profit	-47,994	-28,756	-24,591	-26,142	-27,322	-25,417	1,526,109	-12,357	776,274	15,425	11,086	-2,085	22,981	3,951	-17,131
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	5	48	124	142	108	94	91	150	101
Pre-Tax Profit	-47,994	-28,756	-24,591	-26,142	-27,322	-25,417	1,526,114	-12,310	776,399	15,567	11,194	-1,991	23,072	4,101	-17,030
Tax	0	0	0	0	0	0	-289,962	0	-155,280	-3,269	-2,575	0	-5,999	-1,148	0
Profit After Tax	-47,994	-28,756	-24,591	-26,142	-27,322	-25,417	1,236,152	-12,310	621,119	12,298	8,619	-1,991	17,073	2,953	-17,030
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-47,994	-28,756	-24,591	-26,142	-27,322	-25,417	1,236,152	-12,310	621,119	12,298	8,619	-1,991	17,073	2,953	-17,030
Employee Costs	62,389	60,281	55,237	55,107	56,310	54,109	204,648	26,216	26,268	25,200	23,693	24,101	23,462	24,089	0
Number Of Employees	2	2	2	2	2	2	8	1	1	1	1	1	1	1	0
EBITDA*	-47,994	-28,756	-24,591	-26,142	-27,322	-25,417	1,526,109	-12,357	776,274	15,425	12,253	1,418	24,263	5,233	-16,040

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	1,973,444	1,973,444	1,973,444	1,973,444	1,973,444	1,973,444	1,973,444	1,973,444	1,973,444	3,226,494	3,226,494	3,227,661	1,257,720	1,259,224	3,387,670
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,973,444	1,973,444	1,973,444	1,973,444	1,973,444	1,973,444	1,973,444	1,973,444	1,973,444	3,226,494	3,226,494	3,227,661	1,257,720	1,259,224	3,387,670
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	364,137	421,809	454,855	428,892	455,214	482,071	507,488	0	0	18,855	18,855	10,266	0	9,509	8,277
Group Debtors	0	0	0	0	0	0	0	466,500	670,000	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	44,746	18,855	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	3,932	15,066	34,698	22,223	20,828	16,880	19,442	40,575
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	364,137	421,809	454,855	428,892	455,214	482,071	507,488	515,178	703,921	53,553	41,078	31,094	16,880	28,951	48,852
total assets	2,337,581	2,395,253	2,428,299	2,402,336	2,428,658	2,455,515	2,480,932	2,488,622	2,677,365	3,280,047	3,267,572	3,258,755	1,274,600	1,288,175	3,436,522
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	631,121	631,121	623,221	614,334	614,514	614,049	614,049	0	0	21,049	20,872	20,674	7,972	38,622	49,091
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	594,259	770,692	0	0	0	0	0	0
total current liabilities	631,121	631,121	623,221	614,334	614,514	614,049	614,049	594,259	770,692	21,049	20,872	20,674	7,972	38,622	49,091
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	19,799	29,477	41,667	0	0	0	0	0	0	1,973,444	1,973,444	1,973,444	0	0	3,404,460
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	19,799	29,477	41,667	0	0	0	0	0	0	1,973,444	1,973,444	1,973,444	0	0	3,404,460
total liabilities	650,920	660,598	664,888	614,334	614,514	614,049	614,049	594,259	770,692	1,994,493	1,994,316	1,994,118	7,972	38,622	3,453,551
net assets	1,686,661	1,734,655	1,763,411	1,788,002	1,814,144	1,841,466	1,866,883	1,894,363	1,906,673	1,285,554	1,273,256	1,264,637	1,266,628	1,249,553	-17,029
total shareholders funds	1,686,661	1,734,655	1,763,411	1,788,002	1,814,144	1,841,466	1,866,883	1,894,363	1,906,673	1,285,554	1,273,256	1,264,637	1,266,628	1,249,553	-17,029

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-47,994	-28,756	-24,591	-26,142	-27,322	-25,417	1,526,109	-12,357	776,274	15,425	11,086	-2,085	22,981	3,951	-17,131
Depreciation	0	0	0	0	0	0	0	0	0	0	1,167	3,503	1,282	1,282	1,091
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-289,962	0	-155,280	-3,269	-2,575	0	-5,999	-1,148	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-57,672	-33,046	25,963	-26,322	-26,857	-25,417	-3,758	-177,609	670,000	0	8,589	10,266	-9,509	1,232	8,277
Creditors	0	7,900	8,887	-180	465	0	614,049	0	-21,049	177	198	12,702	-30,650	-10,469	49,091
Accruals and Deferred Income	0	0	0	0	0	0	-594,259	-176,433	770,692	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	9,678	12,190	-41,667	0	0	0	1,259,695	-11,181	700,637	12,333	1,287	3,854	-2,877	-7,616	24,774
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	1,253,050	0	0	-1,973,444	222	2,127,164	-3,388,761
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	1,253,050	0	0	-1,973,444	222	2,127,164	-3,388,761
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-9,678	-12,190	41,667	0	0	0	0	0	-1,973,444	0	0	1,973,444	0	-3,404,460	3,404,460
share issue	0	0	0	0	0	0	-1,263,632	0	0	0	0	0	2	1,263,629	1
interest	0	0	0	0	0	0	5	48	124	142	108	94	91	150	101
cash flow from financing	-9,678	-12,190	41,667	0	0	0	-1,263,627	48	-1,973,320	142	108	1,973,538	93	-2,140,681	3,404,562
cash and cash equivalents
cash	0	0	0	0	0	0	-3,932	-11,134	-19,632	12,475	1,395	3,948	-2,562	-21,133	40,575
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-3,932	-11,134	-19,632	12,475	1,395	3,948	-2,562	-21,133	40,575

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gladewall ltd.. Get real-time insights into gladewall ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gladewall ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W 8 area or any other competitors across 12 key performance metrics.

GLADEWALL LTD. group structure

Gladewall Ltd. has no subsidiary companies.

Ultimate parent company

LEFAR GROUP LIMITED

09123747

1 parent

GLADEWALL LTD.

06671373

GLADEWALL LTD. Shareholders

lefar group ltd

100%

Gladewall Ltd. currently has 2 directors. The longest serving directors include Mrs Nazila Kazemi (Sep 2008) and Miss Leyla Kazemi (Jun 2021).

officer	country	age	start	end	role
Mrs Nazila Kazemi	England	44 years	Sep 2008	-	Director
Miss Leyla Kazemi	England	45 years	Jun 2021	-	Director

P&L

July 2023

turnover

1.1m

-13%

operating profit

-48k

gross margin

28.8%

+3.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.7m

-0.03%

total assets

2.3m

-0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

sir yorkshire limited

3.5

gabco investments limited

college administration - london limited

tallwood limited

flexbell solutions limited

company number

06671373

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2008

ultimate parent company

LEFAR GROUP LIMITED

previous names

N/A

address

5 zetland house marloes road, london, W8 5LB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gladewall ltd..

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLADEWALL LTD.. This can take several minutes, an email will notify you when this has completed.

gladewall ltd. Company Information

gladewall ltd. Estimated Valuation

gladewall ltd. Estimated Valuation

gladewall ltd. Estimated Valuation

Gladewall Ltd. Overview

Gladewall Ltd. Health Check

GLADEWALL LTD. financials

gladewall ltd. Credit Report and Business Information

Gladewall Ltd. Competitor Analysis

gladewall ltd. Ownership

gladewall ltd. directors

gladewall ltd. company details

gladewall ltd. Charges & Mortgages

gladewall ltd. Capital Raised & Share Issues BETA

gladewall ltd. Companies House Filings - See Documents