q&k optical holdings limited

Live EstablishedMicroRapid

q&k optical holdings limited Company Information

Share Q&K OPTICAL HOLDINGS LIMITED

Company Number

06677009

Shareholders

david quirke

jessica courtney king

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

suite 11 dunston house, livingstone road, hessle, HU13 0EG

Website

-

q&k optical holdings limited Estimated Valuation

£366.6k

Pomanda estimates the enterprise value of Q&K OPTICAL HOLDINGS LIMITED at £366.6k based on a Turnover of £429.3k and 0.85x industry multiple (adjusted for size and gross margin).

q&k optical holdings limited Estimated Valuation

£124k

Pomanda estimates the enterprise value of Q&K OPTICAL HOLDINGS LIMITED at £124k based on an EBITDA of £34.7k and a 3.57x industry multiple (adjusted for size and gross margin).

q&k optical holdings limited Estimated Valuation

£129.2k

Pomanda estimates the enterprise value of Q&K OPTICAL HOLDINGS LIMITED at £129.2k based on Net Assets of £99k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Q&k Optical Holdings Limited Overview

Q&k Optical Holdings Limited is a live company located in hessle, HU13 0EG with a Companies House number of 06677009. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2008, it's largest shareholder is david quirke with a 75% stake. Q&k Optical Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £429.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Q&k Optical Holdings Limited Health Check

Pomanda's financial health check has awarded Q&K Optical Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £429.3k, make it smaller than the average company (£18.7m)

£429.3k - Q&k Optical Holdings Limited

£18.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 74%, show it is growing at a faster rate (8.6%)

74% - Q&k Optical Holdings Limited

8.6% - Industry AVG

production

Production

with a gross margin of 20.8%, this company has a higher cost of product (34.9%)

20.8% - Q&k Optical Holdings Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 7.2% make it more profitable than the average company (4.7%)

7.2% - Q&k Optical Holdings Limited

4.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (102)

2 - Q&k Optical Holdings Limited

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Q&k Optical Holdings Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £214.7k, this is more efficient (£185.5k)

£214.7k - Q&k Optical Holdings Limited

£185.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (45 days)

43 days - Q&k Optical Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 336 days, this is slower than average (45 days)

336 days - Q&k Optical Holdings Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Q&k Optical Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Q&k Optical Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76%, this is a higher level of debt than the average (69%)

76% - Q&k Optical Holdings Limited

69% - Industry AVG

Q&K OPTICAL HOLDINGS LIMITED financials

EXPORTms excel logo

Q&K Optical Holdings Limited's latest turnover from August 2023 is estimated at £429.3 thousand and the company has net assets of £99 thousand. According to their latest financial statements, Q&K Optical Holdings Limited has 2 employees and maintains cash reserves of £4.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover429,348420,235308,91181,00482,604124,62832,92621,69721,10819,38417,496
Other Income Or Grants
Cost Of Sales340,262334,705251,55265,31366,610100,20826,76417,86317,46615,81014,359
Gross Profit89,08585,53157,35915,69115,99424,4206,1623,8343,6413,5743,138
Admin Expenses58,157110,04557,65915,78815,695-2141,08459,58296,753-4,94160,785-152,016-35,324-36,401-17,005
Operating Profit30,928-24,514-300-97299214-1,084-59,582-72,33311,103-56,951155,65738,89839,53917,005
Interest Payable669032,4334,0622,466
Interest Receivable364709273404314811221335025811
Pre-Tax Profit31,292-23,805-273-94338257-1,070-59,574-72,22111,316-56,667155,01236,47635,47814,539
Tax-7,823-64-49-2,376-37,203-9,484-9,934-4,071
Profit After Tax23,469-23,805-273-94274208-1,070-59,574-72,2218,940-56,667117,80926,99225,54410,468
Dividends Paid
Retained Profit23,469-23,805-273-94274208-1,070-59,574-72,2218,940-56,667117,80926,99225,54410,468
Employee Costs85,29279,89276,18836,81936,68332,79632,41432,13731,99332,44732,460
Number Of Employees22211111111
EBITDA*34,731-24,129-300-97299214-1,084-59,582-72,33311,103-56,951155,65738,89839,53917,005

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets159,067150,313
Intangible Assets
Investments & Other198,000198,000198,000198,000198,000198,000198,000198,000198,000198,000198,000198,000198,000198,000198,000
Debtors (Due After 1 year)
Total Fixed Assets357,067348,313198,000198,000198,000198,000198,000198,000198,000198,000198,000198,000198,000198,000198,000
Stock & work in progress
Trade Debtors51,32051,32051,32011111
Group Debtors
Misc Debtors98,092115,61897,94430,4155,172
Cash4,3539,50953,5271,3604,1866,4144,9516,24150644,23441,02599,0544,33612
misc current assets
total current assets55,67360,829104,84799,452119,804104,35835,36611,41350644,23441,02699,0554,337131
total assets412,740409,142302,847297,452317,804302,358233,366209,413198,506242,234239,026297,055202,337198,013198,001
Bank overdraft26,303
Bank loan2,02222,97927,004
Trade Creditors 313,739333,610203,51038,64010,14715,87915,21914,55913,89912,663
Group/Directors Accounts197,242217,436194,349133,544108,521
other short term finances
hp & lease commitments
other current liabilities6006648,579600600
total current liabilities313,739333,610203,510197,842218,100202,928134,144109,12138,64010,14715,87917,24137,53840,90338,966
loans2,79422,09749,566
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,79422,09749,566
total liabilities313,739333,610203,510197,842218,100202,928134,144109,12138,64010,14715,87917,24140,33263,00088,532
net assets99,00175,53299,33799,61099,70499,43099,222100,292159,866232,087223,147279,814162,005135,013109,469
total shareholders funds99,00175,53299,33799,61099,70499,43099,222100,292159,866232,087223,147279,814162,005135,013109,469
Aug 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit30,928-24,514-300-97299214-1,084-59,582-72,33311,103-56,951155,65738,89839,53917,005
Depreciation3,803385
Amortisation
Tax-7,823-64-49-2,376-37,203-9,484-9,934-4,071
Stock
Debtors-46,772-17,52617,67467,52925,2435,172-11
Creditors-19,871130,100203,510-38,64028,493-5,7326606606601,23612,663
Accruals and Deferred Income-600-64-7,9157,979600
Deferred Taxes & Provisions
Cash flow from operations7,037105,971249,38217,365-25,354-59,385-26,327-102,794-43,8402,996-56,291119,11430,07430,84125,596
Investing Activities
capital expenditure-12,557-150,698
Change in Investments198,000
cash flow from investments-12,557-150,698-198,000
Financing Activities
Bank loans-2,022-20,957-4,02527,004
Group/Directors Accounts-197,242-20,19423,08760,80525,023108,521
Other Short Term Loans
Long term loans-2,794-19,303-27,46949,566
Hire Purchase and Lease Commitments
other long term liabilities
share issue99,001
interest3647092734043148112213284-645-2,422-4,062-2,466
cash flow from financing364709-197,215-20,19123,12760,84825,037108,529112213-1,738-24,396-25,750-4,527146,101
cash and cash equivalents
cash-5,156-44,01852,167-2,826-2,2281,463-1,2905,735-43,7283,209-58,02994,7184,32412
overdraft-26,30326,303
change in cash-5,156-44,01852,167-2,826-2,2281,463-1,2905,735-43,7283,209-58,02994,7184,32426,315-26,303

q&k optical holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for q&k optical holdings limited. Get real-time insights into q&k optical holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Q&k Optical Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for q&k optical holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in HU13 area or any other competitors across 12 key performance metrics.

q&k optical holdings limited Ownership

Q&K OPTICAL HOLDINGS LIMITED group structure

Q&K Optical Holdings Limited has 1 subsidiary company.

Ultimate parent company

Q&K OPTICAL HOLDINGS LIMITED

06677009

1 subsidiary

Q&K OPTICAL HOLDINGS LIMITED Shareholders

david quirke 75%
jessica courtney king 25%

q&k optical holdings limited directors

Q&K Optical Holdings Limited currently has 2 directors. The longest serving directors include Mr David Quirke (Aug 2008) and Miss Jessica King (Oct 2021).

officercountryagestartendrole
Mr David QuirkeEngland46 years Aug 2008- Director
Miss Jessica King33 years Oct 2021- Director

P&L

August 2023

turnover

429.3k

+2%

operating profit

30.9k

0%

gross margin

20.8%

+1.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

99k

+0.31%

total assets

412.7k

+0.01%

cash

4.4k

-0.54%

net assets

Total assets minus all liabilities

q&k optical holdings limited company details

company number

06677009

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

quirke optical holdings limited (February 2020)

accountant

360 ACCOUNTANTS LIMITED

auditor

-

address

suite 11 dunston house, livingstone road, hessle, HU13 0EG

Bank

-

Legal Advisor

-

q&k optical holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to q&k optical holdings limited. Currently there are 3 open charges and 0 have been satisfied in the past.

q&k optical holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for Q&K OPTICAL HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

q&k optical holdings limited Companies House Filings - See Documents

datedescriptionview/download