Jsj Partnership Limited

POWER SEARCH PRICING

SOLUTIONS

jsj partnership limited Company Information

Live

EstablishedMicroDeclining

Company Number

06677847

Next Accounts

Feb 2025

Industry

Activities of head offices

Directors

Stephen Hunter

Jeremy Blakey

Shareholders

james william white

stephen hunter

View All

Group Structure

View All

Contact

Registered Address

6 redcliff road, melton office village, melton, east yorkshire, HU14 3RS

Website

www.jsj.co.uk

jsj partnership limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of JSJ PARTNERSHIP LIMITED at £1.1m based on Net Assets of £551.5k and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jsj Partnership Limited is a live company located in melton, HU14 3RS with a Companies House number of 06677847. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 2008, it's largest shareholder is james william white with a 33.3% stake. Jsj Partnership Limited is a established, micro sized company, Pomanda has estimated its turnover at £147.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jsj Partnership Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

6 Strong

0 Regular

5 Weak

Size

annual sales of £147.7k, make it smaller than the average company (£19.6m)

Growth

3 year (CAGR) sales growth of -76%, show it is growing at a slower rate (5.1%)

EXPORT

Jsj Partnership Limited's latest turnover from May 2023 is £147.7 thousand and the company has net assets of £551.5 thousand. According to their latest financial statements, Jsj Partnership Limited has 4 employees and maintains cash reserves of £22.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Aug 2010	Aug 2009
Turnover	147,736	14,444,782	10,557,019	19,055,702	20,873,934	18,964,390	19,999,831	19,173,718	18,401,273	19,472,209	10,457,219	1,275,081	267,260	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	17,040	12,476,731	9,133,706	16,517,643	18,203,350	16,605,901	16,477,396	15,694,813	14,831,248	15,865,885	9,074,864	12,038	5,130	0
Gross Profit	130,696	1,968,051	1,423,313	2,538,059	2,670,584	2,358,489	3,522,435	3,478,905	3,570,025	3,606,324	1,382,355	1,263,043	262,130	0
Admin Expenses	101,035	1,654,775	1,369,662	166,595	2,518,367	2,447,981	3,459,934	3,323,465	3,414,514	4,396,167	1,447,569	433,100	42,961	-19,988
Operating Profit	29,661	313,276	53,651	2,371,464	152,217	-89,492	62,501	155,440	155,511	-789,843	-65,214	829,943	219,169	19,988
Interest Payable	13,194	122,799	191,715	351,376	283,848	285,109	417,605	191,852	446,198	563,918	383,193	191,939	51,893	0
Interest Receivable	0	29,449	32,112	181,521	87,750	104,863	302,927	207,610	383,182	454,533	502,418	439,769	93,566	62
Pre-Tax Profit	-2,193,191	219,926	-105,952	2,201,609	-43,881	-269,738	-52,178	171,198	-164,032	-840,000	54,011	1,077,773	260,842	20,050
Tax	-6,510	-26,445	10,566	97,025	18,229	36,194	-190,353	-9,809	-33,914	17,271	-8,891	-284,129	-69,948	-5,614
Profit After Tax	-2,199,701	193,481	-95,386	2,298,634	-25,652	-233,544	-242,531	161,389	-197,946	-822,729	45,120	793,644	190,894	14,436
Dividends Paid	106,867	79,040	13,215	0	0	6,000	63,382	179,586	0	0	0	0	0	0
Retained Profit	-2,306,568	190,934	-108,601	2,389,174	-25,813	-280,304	-331,617	11,355	-302,790	-634,856	71,127	793,644	190,894	14,436
Employee Costs	85,143	3,310,934	3,335,753	3,460,135	3,023,387	3,068,985	3,352,475	4,424,716	4,160,271	4,510,287	3,035,509	339,898	0	0
Number Of Employees	4	95	113	197	188	173	175	174	174	167	102	106	2	0
EBITDA*	38,569	351,678	232,116	2,633,613	509,314	273,129	135,714	638,717	571,297	-238,044	290,115	1,201,480	246,257	41,988

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Aug 2010	Aug 2009
Tangible Assets	0	1,594,837	1,415,610	1,073,321	2,516,447	2,387,324	2,767,342	3,055,467	2,983,686	2,783,460	2,097,809	1,704,197	59,267	66,000
Intangible Assets	0	7,602	9,802	104,075	129,740	297,756	330,539	363,322	418,705	475,135	0	0	0	0
Investments & Other	0	367,351	367,351	800,332	1,340,322	1,340,483	1,548,437	1,574,067	1,544,790	1,406,318	1,271,037	1,273,350	1,074,158	805,158
Debtors (Due After 1 year)	0	0	0	190,000	190,000	190,000	0	0	0	219,156	363,783	608,592	0	0
Total Fixed Assets	0	1,969,790	1,792,763	2,167,728	4,176,509	4,215,563	4,646,318	4,992,856	4,947,181	4,884,069	3,732,629	3,586,139	1,133,425	871,158
Stock & work in progress	0	1,269,923	851,522	50,714	1,181,897	1,569,977	1,660,203	1,227,806	1,208,520	387,737	104,415	94,155	0	0
Trade Debtors	12,872	3,208,856	2,695,097	2,738,095	4,616,022	3,676,944	4,123,791	4,315,231	4,573,297	6,055,903	6,135,765	6,117,797	2,003,143	29,450
Group Debtors	31,500	367,882	307,252	0	0	0	37,211	0	0	0	12,881	0	0	0
Misc Debtors	17,984	939,399	511,903	1,258,213	405,729	441,206	428,928	533,561	512,839	295,816	555,579	455,607	4,200	0
Cash	22,144	282,257	1,255,148	2,107,614	1,237	916	1,142	1,478	2,206	35,803	738,431	471,469	34,516	24,827
misc current assets	722,348	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	806,848	6,068,317	5,620,922	6,154,636	6,204,885	5,689,043	6,251,275	6,078,076	6,296,862	6,775,259	7,547,071	7,139,028	2,041,859	54,277
total assets	806,848	8,038,107	7,413,685	8,322,364	10,381,394	9,904,606	10,897,593	11,070,932	11,244,043	11,659,328	11,279,700	10,725,167	3,175,284	925,435
Bank overdraft	195,487	0	0	0	702,078	776,504	356,984	455,110	450,988	0	1,304,911	926,394	0	0
Bank loan	0	129,304	126,894	22,500	51,086	30,551	32,570	32,570	20,278	11,402	0	0	0	0
Trade Creditors	3,866	1,328,468	1,211,170	694,126	1,546,084	1,336,561	1,336,087	1,268,265	1,109,766	1,099,638	616,758	724,028	10,489	7,796
Group/Directors Accounts	8,400	0	0	0	32,448	118,868	75,000	164,151	162,000	116,000	849,000	5,256,780	0	0
other short term finances	0	2,877,988	2,486,414	1,391,103	1,387,058	957,398	1,170,419	1,255,064	1,362,688	1,927,892	0	878	1,862,000	0
hp & lease commitments	24,475	118,237	69,983	37,509	210,998	306,619	406,265	501,717	451,723	483,947	428,863	348,019	0	0
other current liabilities	17,094	399,117	474,968	338,653	673,317	699,150	982,345	394,829	397,914	378,063	335,919	928,416	97,461	0
total current liabilities	249,322	4,853,114	4,369,429	2,483,891	4,603,069	4,225,651	4,359,670	4,071,706	3,955,357	4,016,942	3,535,451	8,184,515	1,969,950	7,796
loans	0	2,132,550	2,459,141	3,916,147	4,611,401	4,310,739	4,613,610	5,608,398	5,876,945	5,951,055	5,509,244	642,535	1,000,000	0
hp & lease commitments	0	264,573	211,686	83,017	134,118	206,412	398,070	451,318	483,432	758,643	567,142	587,246	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	297,806	347,806	325,000	325,000	359,250	380,623	325,000	0	0	903,200
provisions	5,996	0	0	0	0	9,927	113,610	113,659	114,939	118,240	113,171	126,300	0	0
total long term liabilities	5,996	2,397,123	2,670,827	3,999,164	5,043,325	4,874,884	5,450,290	6,498,375	6,834,566	7,208,561	6,514,557	1,356,081	1,000,000	903,200
total liabilities	255,318	7,250,237	7,040,256	6,483,055	9,646,394	9,100,535	9,809,960	10,570,081	10,789,923	11,225,503	10,050,008	9,540,596	2,969,950	910,996
net assets	551,530	784,014	373,429	1,839,309	735,000	804,071	1,087,633	500,851	454,120	433,825	1,058,576	998,978	205,334	14,439
total shareholders funds	551,530	784,014	373,429	1,839,309	735,000	804,071	1,087,633	500,851	454,120	433,825	1,058,576	998,978	205,334	14,439

	May 2023	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	29,661	313,276	53,651	2,371,464	152,217	-89,492	62,501	155,440	155,511	-789,843	-65,214	829,943	219,169	19,988
Depreciation	8,908	36,202	135,117	236,484	331,432	329,838	40,430	427,894	360,403	472,056	355,329	371,537	27,088	22,000
Amortisation	0	2,200	43,348	25,665	25,665	32,783	32,783	55,383	55,383	79,743	0	0	0	0
Tax	-6,510	-26,445	10,566	97,025	18,229	36,194	-190,353	-9,809	-33,914	17,271	-8,891	-284,129	-69,948	-5,614
Stock	0	418,401	800,808	-1,131,183	-388,080	-90,226	432,397	19,286	820,783	283,322	10,260	94,155	0	0
Debtors	62,356	1,001,885	-672,056	-1,025,443	903,601	-281,780	-258,862	-237,344	-1,484,739	-497,133	-113,988	5,174,653	1,977,893	29,450
Creditors	3,866	117,298	517,044	-851,958	209,523	474	67,822	158,499	10,128	482,880	-107,270	713,539	2,693	7,796
Accruals and Deferred Income	17,094	-75,851	136,315	-334,664	-25,833	-283,195	587,516	-3,085	19,851	42,144	-592,497	830,955	97,461	0
Deferred Taxes & Provisions	5,996	0	0	0	-9,927	-103,683	-49	-1,280	-3,301	5,069	-13,129	126,300	0	0
Cash flow from operations	-3,341	-1,053,606	767,289	3,700,642	185,785	294,925	427,115	1,001,100	1,228,017	523,131	-327,944	-2,680,663	-1,701,430	14,720
Investing Activities
capital expenditure	0	0	0	1,269,316	-390,603	-27,583	19,703	-469,691	-759,759	-1,774,687	-766,097	-1,834,076	-289,356	-88,000
Change in Investments	0	0	-432,981	-539,990	-161	-207,954	-25,630	29,277	138,472	135,281	-2,313	199,192	269,000	805,158
cash flow from investments	0	0	432,981	1,809,306	-390,442	180,371	45,333	-498,968	-898,231	-1,909,968	-763,784	-2,033,268	-558,356	-893,158
Financing Activities
Bank loans	0	2,410	104,394	-28,586	20,535	-2,019	0	12,292	8,876	11,402	0	0	0	0
Group/Directors Accounts	8,400	0	0	-32,448	-86,420	43,868	-89,151	2,151	46,000	-733,000	-4,407,780	5,256,780	0	0
Other Short Term Loans	0	391,574	1,095,311	4,045	429,660	-213,021	-84,645	-107,624	-565,204	1,927,892	-878	-1,861,122	1,862,000	0
Long term loans	0	-326,591	-1,457,006	-695,254	300,662	-302,871	-994,788	-268,547	-74,110	441,811	4,866,709	-357,465	1,000,000	0
Hire Purchase and Lease Commitments	24,475	101,141	161,143	-224,590	-167,915	-291,304	-148,700	17,880	-307,435	246,585	60,740	935,265	0	0
other long term liabilities	0	0	0	-297,806	-50,000	22,806	0	-34,250	-21,373	55,623	325,000	0	-903,200	903,200
share issue	2,858,098	219,651	-1,357,279	-1,284,865	-43,258	-3,258	918,399	35,376	323,085	10,105	-11,529	0	1	3
interest	-13,194	-93,350	-159,603	-169,855	-196,098	-180,246	-114,678	15,758	-63,016	-109,385	119,225	247,830	41,673	62
cash flow from financing	2,877,779	294,835	-1,613,040	-2,729,359	207,166	-926,045	-513,563	-326,964	-653,177	1,851,033	951,487	4,221,288	2,000,474	903,265
cash and cash equivalents
cash	22,144	-972,891	-852,466	2,106,377	321	-226	-336	-728	-33,597	-702,628	266,962	436,953	9,689	24,827
overdraft	195,487	0	0	-702,078	-74,426	419,520	-98,126	4,122	450,988	-1,304,911	378,517	926,394	0	0
change in cash	-173,343	-972,891	-852,466	2,808,455	74,747	-419,746	97,790	-4,850	-484,585	602,283	-111,555	-489,441	9,689	24,827

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jsj partnership limited. Get real-time insights into jsj partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jsj partnership limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HU14 area or any other competitors across 12 key performance metrics.

JSJ PARTNERSHIP LIMITED group structure

Jsj Partnership Limited has 5 subsidiary companies.

Ultimate parent company

JSJ PARTNERSHIP LIMITED

06677847

5 subsidiaries

EUROVISION LOGISTICS FRANCE LIMITED

12857150

ELLISON COATING SYSTEMS LIMITED

07111020

EUROVISION LOGISTICS LTD

06401323

JSJ HOMES LIMITED

07784718

JSJ CONSULTANCY LIMITED

06154827

JSJ PARTNERSHIP LIMITED Shareholders

james william white	33.33%
stephen hunter	33.33%
jeremy sean blakey	33.33%

Jsj Partnership Limited currently has 2 directors. The longest serving directors include Mr Stephen Hunter (Oct 2008) and Mr Jeremy Blakey (Oct 2008).

officer	country	age	start	end	role
Mr Stephen Hunter		69 years	Oct 2008	-	Director
Mr Jeremy Blakey	England	63 years	Oct 2008	-	Director

P&L

May 2023

turnover

147.7k

operating profit

29.7k

gross margin

88.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

551.5k

total assets

806.8k

cash

22.1k

net assets

Total assets minus all liabilities

Similar Companies

sls group limited

3.5

kingstown associates (holdings) limited

1.5

horndean ltd

1.5

rilmac holdings limited

3.5

tei group limited

company number

06677847

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

August 2008

ultimate parent company

None

previous names

hidden under limited (October 2008)

address

6 redcliff road, melton office village, melton, east yorkshire, HU14 3RS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to jsj partnership limited. Currently there are 2 open charges and 7 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JSJ PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.

jsj partnership limited Company Information

jsj partnership limited Estimated Valuation

jsj partnership limited Estimated Valuation

jsj partnership limited Estimated Valuation

Jsj Partnership Limited Overview

Jsj Partnership Limited Health Check

JSJ PARTNERSHIP LIMITED financials

jsj partnership limited Credit Report and Business Information

Jsj Partnership Limited Competitor Analysis

jsj partnership limited Ownership

jsj partnership limited directors

jsj partnership limited company details

jsj partnership limited Charges & Mortgages

jsj partnership limited Capital Raised & Share Issues BETA

jsj partnership limited Companies House Filings - See Documents