towers drylining ltd.

Live EstablishedSmallHigh

towers drylining ltd. Company Information

Share TOWERS DRYLINING LTD.

Company Number

06679575

Directors

Kelvin Towers

Shareholders

kelvin john towers

michelle towers

Group Structure

View All

Industry

Plastering

 

Registered Address

21 church road parkstone, poole, dorset, BH14 8UF

towers drylining ltd. Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of TOWERS DRYLINING LTD. at £1.6m based on a Turnover of £3.6m and 0.45x industry multiple (adjusted for size and gross margin).

towers drylining ltd. Estimated Valuation

£532.2k

Pomanda estimates the enterprise value of TOWERS DRYLINING LTD. at £532.2k based on an EBITDA of £121.9k and a 4.37x industry multiple (adjusted for size and gross margin).

towers drylining ltd. Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of TOWERS DRYLINING LTD. at £1.3m based on Net Assets of £552.1k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Towers Drylining Ltd. Overview

Towers Drylining Ltd. is a live company located in dorset, BH14 8UF with a Companies House number of 06679575. It operates in the plastering sector, SIC Code 43310. Founded in August 2008, it's largest shareholder is kelvin john towers with a 75% stake. Towers Drylining Ltd. is a established, small sized company, Pomanda has estimated its turnover at £3.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Towers Drylining Ltd. Health Check

Pomanda's financial health check has awarded Towers Drylining Ltd. a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £3.6m, make it larger than the average company (£197.3k)

£3.6m - Towers Drylining Ltd.

£197.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (8.5%)

25% - Towers Drylining Ltd.

8.5% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a comparable cost of product (27.9%)

27.9% - Towers Drylining Ltd.

27.9% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (7.8%)

3.3% - Towers Drylining Ltd.

7.8% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (2)

6 - Towers Drylining Ltd.

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.1k, the company has an equivalent pay structure (£23.1k)

£23.1k - Towers Drylining Ltd.

£23.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £596k, this is more efficient (£134.6k)

£596k - Towers Drylining Ltd.

£134.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (36 days)

21 days - Towers Drylining Ltd.

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (39 days)

60 days - Towers Drylining Ltd.

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 120 days, this is more than average (12 days)

120 days - Towers Drylining Ltd.

12 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Towers Drylining Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.9%, this is a similar level of debt than the average (52.1%)

51.9% - Towers Drylining Ltd.

52.1% - Industry AVG

TOWERS DRYLINING LTD. financials

EXPORTms excel logo

Towers Drylining Ltd.'s latest turnover from February 2024 is estimated at £3.6 million and the company has net assets of £552.1 thousand. According to their latest financial statements, Towers Drylining Ltd. has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover3,576,2014,311,9121,952,8721,829,6703,004,1203,092,5032,581,138780,865940,099404,366211,878388,386320,595279,695273,879
Other Income Or Grants
Cost Of Sales2,580,1552,902,4551,312,3101,166,8941,865,8562,007,1791,787,032540,150678,061293,151138,341268,801209,934190,935174,182
Gross Profit996,0451,409,456640,562662,7761,138,2641,085,323794,106240,715262,038111,21573,537119,585110,66288,76099,697
Admin Expenses878,0571,404,559716,438785,165887,121810,585662,256116,813230,431113,98767,600118,93489,57398,79484,922
Operating Profit117,9884,897-75,876-122,389251,143274,738131,850123,90231,607-2,7725,93765121,089-10,03414,775
Interest Payable4,1445,6944,2392,5031,119890822897933
Interest Receivable1322628554113537341041051413
Pre-Tax Profit113,844-797-79,983-124,866250,052273,902131,069123,01830,679-2,7355,97175521,195-10,02014,788
Tax-28,461-47,510-52,041-24,903-24,603-6,136-1,373-181-5,511-4,140
Profit After Tax85,383-797-79,983-124,866202,542221,861106,16698,41424,543-2,7354,59857415,684-10,02010,647
Dividends Paid
Retained Profit85,383-797-79,983-124,866202,542221,861106,16698,41424,543-2,7354,59857415,684-10,02010,647
Employee Costs138,546158,096130,061150,583103,749141,743107,324190,84597,99261,20330,88663,30963,30163,59268,961
Number Of Employees666665453212222
EBITDA*121,91910,206-73,170-119,874254,340278,269134,010126,47434,334-3475,98792823,309-9,07216,057

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets8,15813,5106,8317,2518,9069,4785,8097,2968,0425,7691498316,6582,8843,846
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,15813,5106,8317,2518,9069,4785,8097,2968,0425,7691498316,6582,8843,846
Stock & work in progress853,394206,121373,439188,270233,000170,000153,00078,99020,00018,00015,00010,0006,5003,4005,000
Trade Debtors211,811689,959301,345344,123706,102518,880330,96285,141137,25347,97318,16942,47123,43836,97832,288
Group Debtors
Misc Debtors74,147137,138105,497144,247164,199110,325100,12636,87420,563
Cash52,8487,3647,3719,1731,0001,00013,623741,6065405,001
misc current assets
total current assets1,139,3521,033,218780,281729,4881,103,301806,569591,459210,178178,81666,97346,79252,47871,54440,91842,289
total assets1,147,5101,046,728787,112736,7391,112,207816,047597,268217,474186,85872,74246,94153,30978,20243,80246,135
Bank overdraft17,75495937,92832,0671,07925,30128,701
Bank loan
Trade Creditors 429,639486,406226,12772,433254,740232,763236,09820,80950,07449,66125,35836,32461,79143,07535,388
Group/Directors Accounts
other short term finances
hp & lease commitments4,2003,5001,8001,8001,8001,1442,4263,945
other current liabilities113,42243,2379,93761,821145,934110,57285,65049,83155,569
total current liabilities565,015534,102275,792136,054434,541344,414348,19373,066138,28949,66125,35836,32461,79143,07535,388
loans22,45032,50042,50050,000
hp & lease commitments6,00810,2081,8003,6001,1443,570
Accruals and Deferred Income
other liabilities3,079
provisions1,9263,1901,2951,3771,6921,8011,1041,4591,6081,154
total long term liabilities30,38445,89843,79553,1775,2921,8011,1042,6035,1784,233
total liabilities595,399580,000319,587189,231439,833346,215349,29775,669143,46753,89425,35836,32461,79143,07535,388
net assets552,111466,728467,525547,508672,374469,832247,971141,80543,39118,84821,58316,98516,41172710,747
total shareholders funds552,111466,728467,525547,508672,374469,832247,971141,80543,39118,84821,58316,98516,41172710,747
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit117,9884,897-75,876-122,389251,143274,738131,850123,90231,607-2,7725,93765121,089-10,03414,775
Depreciation3,9315,3092,7062,5153,1973,5312,1602,5722,7271,946502772,2209621,282
Amortisation479
Tax-28,461-47,510-52,041-24,903-24,603-6,136-1,373-181-5,511-4,140
Stock647,273-167,318185,169-44,73063,00017,00074,01058,9902,0003,0005,0003,5003,100-1,6005,000
Debtors-541,139420,255-81,528-381,931241,096198,117309,073-35,801109,84329,804-24,30219,033-13,5404,69032,288
Creditors-56,767260,279153,694-182,30721,977-3,335215,289-29,26541324,303-10,966-25,46718,7167,68735,388
Accruals and Deferred Income70,18533,300-51,884-84,11335,36224,92235,819-5,73855,569
Deferred Taxes & Provisions-1,2641,895-82-315-109697-355-1494541,154
Cash flow from operations-52252,743-75,08340,052-40,03633,395-23,22343,530-27,209-7,69412,950-47,25346,954-4,47510,017
Investing Activities
capital expenditure1,421-11,988-2,286-860-2,625-7,200-673-1,826-5,000-8,0456325,550-5,994-5,128
Change in Investments
cash flow from investments1,421-11,988-2,286-860-2,625-7,200-673-1,826-5,000-8,0456325,550-5,994-5,128
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,050-10,000-7,50050,000
Hire Purchase and Lease Commitments-3,50011,908-1,800-1,8005,400-1,144-2,426-3,9457,515
other long term liabilities-3,0793,079
share issue100
interest-4,144-5,694-4,107-2,477-1,091-835-781-884-92837341041051413
cash flow from financing-17,694-3,786-13,40745,7234,309-1,979-3,207-4,8293,5083,1163410410514113
cash and cash equivalents
cash-52,84852,848-7,364-7-1,8028,173-12,62313,616-41,59941,066-4,4615,001
overdraft16,795-36,96937,928-32,06730,988-24,22225,301-28,70128,701
change in cash-16,79536,969-90,77684,915-38,35224,215-27,10336,874-28,701-12,62313,616-41,59941,066-4,4615,001

towers drylining ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for towers drylining ltd.. Get real-time insights into towers drylining ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Towers Drylining Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for towers drylining ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BH14 area or any other competitors across 12 key performance metrics.

towers drylining ltd. Ownership

TOWERS DRYLINING LTD. group structure

Towers Drylining Ltd. has no subsidiary companies.

Ultimate parent company

TOWERS DRYLINING LTD.

06679575

TOWERS DRYLINING LTD. Shareholders

kelvin john towers 75%
michelle towers 25%

towers drylining ltd. directors

Towers Drylining Ltd. currently has 1 director, Mr Kelvin Towers serving since Aug 2008.

officercountryagestartendrole
Mr Kelvin Towers67 years Aug 2008- Director

P&L

February 2024

turnover

3.6m

-17%

operating profit

118k

0%

gross margin

27.9%

-14.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

552.1k

+0.18%

total assets

1.1m

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

towers drylining ltd. company details

company number

06679575

Type

Private limited with Share Capital

industry

43310 - Plastering

incorporation date

August 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

RICHARD ALLEN & ASSOCIATES

auditor

-

address

21 church road parkstone, poole, dorset, BH14 8UF

Bank

-

Legal Advisor

-

towers drylining ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to towers drylining ltd..

towers drylining ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOWERS DRYLINING LTD.. This can take several minutes, an email will notify you when this has completed.

towers drylining ltd. Companies House Filings - See Documents

datedescriptionview/download