sefe lng limited

3

sefe lng limited Company Information

Share SEFE LNG LIMITED
Live 
EstablishedMegaRapid

Company Number

06680034

Registered Address

20 triton street, london, NW1 3BF

Industry

Other business support service activities n.e.c.

 

Telephone

02077569740

Next Accounts Due

September 2024

Group Structure

View All

Directors

Frederic Barnaud1 Years

Shareholders

sefe marketing & trading limited 100%

sefe lng limited Estimated Valuation

£4.8b

Pomanda estimates the enterprise value of SEFE LNG LIMITED at £4.8b based on a Turnover of £4.9b and 0.98x industry multiple (adjusted for size and gross margin).

sefe lng limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SEFE LNG LIMITED at £0 based on an EBITDA of £-540.8m and a 7.69x industry multiple (adjusted for size and gross margin).

sefe lng limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SEFE LNG LIMITED at £0 based on Net Assets of £-262m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sefe Lng Limited Overview

Sefe Lng Limited is a live company located in london, NW1 3BF with a Companies House number of 06680034. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2008, it's largest shareholder is sefe marketing & trading limited with a 100% stake. Sefe Lng Limited is a established, mega sized company, Pomanda has estimated its turnover at £4.9b with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sefe Lng Limited Health Check

Pomanda's financial health check has awarded Sefe Lng Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £4.9b, make it larger than the average company (£3.8m)

£4.9b - Sefe Lng Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 141%, show it is growing at a faster rate (3%)

141% - Sefe Lng Limited

3% - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a higher cost of product (38.8%)

23.2% - Sefe Lng Limited

38.8% - Industry AVG

profitability

Profitability

an operating margin of -10.9% make it less profitable than the average company (6.3%)

-10.9% - Sefe Lng Limited

6.3% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (25)

19 - Sefe Lng Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £848.1k, the company has a higher pay structure (£50.6k)

£848.1k - Sefe Lng Limited

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £260.1m, this is more efficient (£157.6k)

£260.1m - Sefe Lng Limited

£157.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sefe Lng Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 186 days, this is slower than average (33 days)

186 days - Sefe Lng Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sefe Lng Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (24 weeks)

6 weeks - Sefe Lng Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.3%, this is a higher level of debt than the average (63.6%)

109.3% - Sefe Lng Limited

63.6% - Industry AVG

SEFE LNG LIMITED financials

EXPORTms excel logo

Sefe Lng Limited's latest turnover from December 2022 is £4.9 billion and the company has net assets of -£262 million. According to their latest financial statements, Sefe Lng Limited has 19 employees and maintains cash reserves of £346.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,941,031,7782,708,774,159965,635,866354,086,179331,889,054258,376,993416,014,721637,946,6091,098,552,189481,250,4130683,947,962345,441,860426,257,217
Other Income Or Grants00000000000000
Cost Of Sales3,792,973,2352,535,909,452922,059,836318,086,619316,793,857265,449,812407,505,175560,730,2501,082,716,710436,267,2480619,243,993278,261,867363,108,340
Gross Profit1,148,058,543172,864,70743,576,03035,999,56015,095,197-7,072,8198,509,54577,216,35915,835,47944,983,165064,703,96967,179,99463,148,876
Admin Expenses1,688,905,96063,344,806-36,459,27110,933,607682,44134,556,59727,259,06632,362,25457,245,65951,282,10225,631,00227,639,718-40,268,23813,891,414
Operating Profit-540,847,417109,519,90180,035,30125,065,95314,412,756-41,629,416-18,749,52144,854,105-41,410,180-6,298,937-25,631,00237,064,251107,448,23249,257,462
Interest Payable18,269,58813,050,92213,647,51612,243,8811,833,4252,533,0451,646,8601,580,0092,966,2641,528,3551,533,489859,55185,378216,190
Interest Receivable6,596,5875,844,144240,931770,189602,522636,065155,63910,864156,466559,8461,485,47121,90300
Pre-Tax Profit-552,109,647139,140,41166,628,7184,317,01613,181,854-43,526,396-20,240,74243,284,960-44,219,978-7,267,446-25,679,02036,226,603107,431,02949,051,714
Tax133,298,294-23,735,769-11,126,997-1,120,475-2,531,5368,269,6474,379,361-8,749,80644,219,97819,424,3087,777,641-1,392,539-39,225,231-13,605,822
Profit After Tax-418,811,353115,404,64255,501,7213,196,54110,650,317-35,256,749-15,861,38234,535,154012,156,863-17,901,37934,834,06368,205,79835,445,891
Dividends Paid009,531,374000000014,538,2917,974,2479,192,7370
Retained Profit-418,811,353115,404,64245,970,3473,196,54110,650,317-35,256,749-15,861,38234,535,154012,156,863-32,439,67026,859,81759,013,06135,445,891
Employee Costs16,114,66014,881,2994,770,1008,436,1726,701,4028,611,7125,796,21313,725,74914,290,61912,383,3107,819,50314,448,4275,153,2345,108,095
Number Of Employees1920192122263030292828241912
EBITDA*-540,847,417125,771,777107,895,15545,828,81414,412,756-41,629,416-18,749,52144,854,105-41,410,180-6,298,937-25,631,00237,064,251107,448,23249,257,462

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0262,510,811270,287,706254,328,00828,559,9003,721,862000005,569,49411,505,575170,127
Intangible Assets00000000000000
Investments & Other290,046,090214,383,549037,457,13028,559,8991,389,0893,303,68800003,006,7702,889,455170,126
Debtors (Due After 1 year)038,350,5429,004,500000000001,135,66900
Total Fixed Assets290,046,090262,510,811270,287,706254,328,00828,559,8993,721,8613,303,68800005,569,49411,505,575170,126
Stock & work in progress0000000591,33933,249,4884,472,17326,897,9325,007,96400
Trade Debtors00000000000010,298,18416,141,137
Group Debtors593,291,825303,661,63648,319,65424,348,527124,358,69331,517,26333,680,90141,879,559150,763,84791,558,06446,368,5054,007,699021,693,895
Misc Debtors163,632,2471,353,8081,036,9781,338,1211,364,88219,047,50413,046,07810,358,52812,032,74557,487,29127,978,3302,400,7690534,946
Cash346,283,658611,366,163140,197,68765,532,02444,795,89450,828,32651,256,61359,397,79633,986,928227,108224,69876,902,96078,222,36337,932,072
misc current assets1,421,594,566180,706,02849,869,38553,617,91026,640,28832,381,63912,544,660903,30622,507,4274,915,16514,192,93374,091,9954,275,88411,936,494
total current assets2,524,802,2961,097,087,636239,423,705144,836,582197,159,759133,774,734110,528,253113,130,529252,540,437158,659,801115,662,398162,411,39092,796,43288,238,546
total assets2,814,848,3871,359,598,447509,711,411399,164,590225,719,658137,496,595113,831,941113,130,529252,540,437158,659,801115,662,398167,980,884104,302,00788,408,672
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,934,735,1820000000000030,759,478245,056
Group/Directors Accounts01110129,935,59823,693,931165,269,69084,637,8820100
other short term finances0000000029,472,5029,136,46287,998,030000
hp & lease commitments028,512,04628,926,83721,770,4820000000000
other current liabilities739,420,2311,091,795,954148,655,01371,459,032163,990,438118,700,63023,569,73028,332,29831,579,85027,287,2510100,009,95427,237,97352,047,044
total current liabilities2,674,155,4141,120,308,005177,581,85593,229,518163,990,441118,700,63353,505,32952,026,230226,322,044121,061,59687,998,030100,009,95657,997,45152,292,102
loans0430,155,325482,215,161443,365,8216,424,0383,271,64900790,2556,777,57912,970,94317,152,52823,306,148579,167
hp & lease commitments0211,113,758239,625,805221,631,2470000000000
Accruals and Deferred Income00000000000000
other liabilities264,951,079000002,749,3670000000
provisions137,765,019009,805,0705,434,4580518,2850000000
total long term liabilities402,716,099219,041,567242,589,356226,637,1099,141,2673,271,6493,267,6530790,2556,777,58012,970,94317,152,52823,306,148579,167
total liabilities3,076,871,5131,339,349,572420,171,211319,866,627173,131,708121,972,28256,772,98252,026,230227,112,299127,839,176100,968,973117,162,48481,303,59952,871,269
net assets-262,023,12620,248,87589,540,20079,297,96352,587,95015,524,31357,058,95961,104,29925,428,13830,820,62514,693,42550,818,40022,998,40835,537,403
total shareholders funds-262,023,12620,248,87589,540,19979,297,96352,587,95015,524,31357,058,95961,104,29925,428,13830,820,62514,693,42550,818,39922,998,40735,537,403
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-540,847,417109,519,90180,035,30125,065,95314,412,756-41,629,416-18,749,52144,854,105-41,410,180-6,298,937-25,631,00237,064,251107,448,23249,257,462
Depreciation016,251,87527,859,85320,762,8610000000000
Amortisation00000000000000
Tax133,298,294-23,735,769-11,126,997-1,120,475-2,531,5368,269,6474,379,361-8,749,80644,219,97819,424,3087,777,641-1,392,539-39,225,231-13,605,822
Stock000000-591,339-32,658,14928,777,316-22,425,75921,889,9685,007,96400
Debtors413,558,086285,004,85432,674,484-100,036,92775,158,8073,837,789-5,511,108-110,558,50613,751,23874,698,52066,802,697-2,754,046-28,071,79538,369,979
Creditors1,934,735,1820000000000-30,759,47830,514,422245,056
Accruals and Deferred Income-352,375,723943,140,94177,195,981-92,531,40645,289,80895,130,900-4,762,568-3,247,5524,292,59927,287,251-100,009,95472,771,981-24,809,07152,047,044
Deferred Taxes & Provisions137,765,0190-9,805,0704,370,6125,434,458-518,285518,2850000000
Cash flow from operations899,017,269760,172,094131,484,58456,584,472-12,553,32157,415,057-12,511,996176,073,402-35,426,157-11,860,139-206,555,98075,430,297102,000,14749,573,761
Investing Activities
capital expenditure262,510,811-8,474,980-43,819,551-246,530,969-24,838,038-3,721,86200005,569,4945,936,081-11,335,448-170,127
Change in Investments75,662,541214,383,549-37,457,1308,897,23127,170,810-1,914,5993,303,688000-3,006,770117,3152,719,329170,126
cash flow from investments186,848,270-222,858,529-6,362,421-255,428,200-52,008,848-1,807,263-3,303,6880008,576,2645,818,766-14,054,777-340,253
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-1000-1-29,935,5976,241,666-141,575,75980,631,80884,637,882-1100
Other Short Term Loans 0000000-29,472,50220,336,040-78,861,56887,998,030000
Long term loans-430,155,325-52,059,83638,849,340436,941,7833,152,3893,271,6490-790,255-5,987,324-6,193,364-4,181,585-6,153,62022,726,981579,167
Hire Purchase and Lease Commitments-239,625,804-28,926,83825,150,913243,401,7290000000000
other long term liabilities264,951,0790000-2,749,3672,749,3670000000
share issue136,539,352-184,695,967-35,728,11023,513,47226,413,319-6,277,89711,816,0421,141,008-5,392,4873,970,336-3,685,304960,175-71,552,05791,512
interest-11,673,001-7,206,778-13,406,585-11,473,692-1,230,903-1,896,980-1,491,221-1,569,145-2,809,798-968,509-48,018-837,648-85,378-216,190
cash flow from financing-279,963,700-272,889,41914,865,558692,383,29228,334,804-37,588,19219,315,854-172,266,65386,778,2392,584,77780,083,122-6,031,092-48,910,454454,489
cash and cash equivalents
cash-265,082,505471,168,47674,665,66320,736,130-6,032,432-428,287-8,141,18325,410,86833,759,8202,409-76,678,262-1,319,40340,290,29137,932,072
overdraft00000000000000
change in cash-265,082,505471,168,47674,665,66320,736,130-6,032,432-428,287-8,141,18325,410,86833,759,8202,409-76,678,262-1,319,40340,290,29137,932,072

sefe lng limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sefe lng limited. Get real-time insights into sefe lng limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sefe Lng Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for sefe lng limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

sefe lng limited Ownership

SEFE LNG LIMITED group structure

Sefe Lng Limited has no subsidiary companies.

Ultimate parent company

SEFE SECURING ENERGY FOR EUROPE GMBH

#0148810

2 parents

SEFE LNG LIMITED

06680034

SEFE LNG LIMITED Shareholders

sefe marketing & trading limited 100%

sefe lng limited directors

Sefe Lng Limited currently has 1 director, Mr Frederic Barnaud serving since Nov 2022.

officercountryagestartendrole
Mr Frederic Barnaud58 years Nov 2022- Director

P&L

December 2022

turnover

4.9b

+82%

operating profit

-540.8m

-594%

gross margin

23.3%

+264.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-262m

-13.94%

total assets

2.8b

+1.07%

cash

346.3m

-0.43%

net assets

Total assets minus all liabilities

sefe lng limited company details

company number

06680034

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2008

age

16

accounts

Full Accounts

ultimate parent company

SEFE SECURING ENERGY FOR EUROPE GMBH

previous names

gazprom global lng limited (July 2022)

incorporated

UK

address

20 triton street, london, NW1 3BF

last accounts submitted

December 2022

sefe lng limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to sefe lng limited. Currently there are 0 open charges and 8 have been satisfied in the past.

charges

sefe lng limited Companies House Filings - See Documents

datedescriptionview/download