sefe lng limited Company Information
Company Number
06680034
Website
www.gazprom-mt.comRegistered Address
20 triton street, london, NW1 3BF
Industry
Other business support service activities n.e.c.
Telephone
02077569740
Next Accounts Due
September 2024
Group Structure
View All
Directors
Frederic Barnaud1 Years
Shareholders
sefe marketing & trading limited 100%
sefe lng limited Estimated Valuation
Pomanda estimates the enterprise value of SEFE LNG LIMITED at £4.8b based on a Turnover of £4.9b and 0.98x industry multiple (adjusted for size and gross margin).
sefe lng limited Estimated Valuation
Pomanda estimates the enterprise value of SEFE LNG LIMITED at £0 based on an EBITDA of £-540.8m and a 7.69x industry multiple (adjusted for size and gross margin).
sefe lng limited Estimated Valuation
Pomanda estimates the enterprise value of SEFE LNG LIMITED at £0 based on Net Assets of £-262m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sefe Lng Limited Overview
Sefe Lng Limited is a live company located in london, NW1 3BF with a Companies House number of 06680034. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2008, it's largest shareholder is sefe marketing & trading limited with a 100% stake. Sefe Lng Limited is a established, mega sized company, Pomanda has estimated its turnover at £4.9b with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sefe Lng Limited Health Check
Pomanda's financial health check has awarded Sefe Lng Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
0 Regular
6 Weak
Size
annual sales of £4.9b, make it larger than the average company (£3.8m)
£4.9b - Sefe Lng Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 141%, show it is growing at a faster rate (3%)
141% - Sefe Lng Limited
3% - Industry AVG
Production
with a gross margin of 23.2%, this company has a higher cost of product (38.8%)
23.2% - Sefe Lng Limited
38.8% - Industry AVG
Profitability
an operating margin of -10.9% make it less profitable than the average company (6.3%)
-10.9% - Sefe Lng Limited
6.3% - Industry AVG
Employees
with 19 employees, this is below the industry average (25)
19 - Sefe Lng Limited
25 - Industry AVG
Pay Structure
on an average salary of £848.1k, the company has a higher pay structure (£50.6k)
£848.1k - Sefe Lng Limited
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £260.1m, this is more efficient (£157.6k)
£260.1m - Sefe Lng Limited
£157.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sefe Lng Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 186 days, this is slower than average (33 days)
186 days - Sefe Lng Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sefe Lng Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (24 weeks)
6 weeks - Sefe Lng Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 109.3%, this is a higher level of debt than the average (63.6%)
109.3% - Sefe Lng Limited
63.6% - Industry AVG
SEFE LNG LIMITED financials
Sefe Lng Limited's latest turnover from December 2022 is £4.9 billion and the company has net assets of -£262 million. According to their latest financial statements, Sefe Lng Limited has 19 employees and maintains cash reserves of £346.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,941,031,778 | 2,708,774,159 | 965,635,866 | 354,086,179 | 331,889,054 | 258,376,993 | 416,014,721 | 637,946,609 | 1,098,552,189 | 481,250,413 | 0 | 683,947,962 | 345,441,860 | 426,257,217 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cost Of Sales | 3,792,973,235 | 2,535,909,452 | 922,059,836 | 318,086,619 | 316,793,857 | 265,449,812 | 407,505,175 | 560,730,250 | 1,082,716,710 | 436,267,248 | 619,243,993 | 278,261,867 | 363,108,340 | |
Gross Profit | 1,148,058,543 | 172,864,707 | 43,576,030 | 35,999,560 | 15,095,197 | -7,072,819 | 8,509,545 | 77,216,359 | 15,835,479 | 44,983,165 | 64,703,969 | 67,179,994 | 63,148,876 | |
Admin Expenses | 1,688,905,960 | 63,344,806 | -36,459,271 | 10,933,607 | 682,441 | 34,556,597 | 27,259,066 | 32,362,254 | 57,245,659 | 51,282,102 | 27,639,718 | -40,268,238 | 13,891,414 | |
Operating Profit | -540,847,417 | 109,519,901 | 80,035,301 | 25,065,953 | 14,412,756 | -41,629,416 | -18,749,521 | 44,854,105 | -41,410,180 | -6,298,937 | -25,631,002 | 37,064,251 | 107,448,232 | 49,257,462 |
Interest Payable | 18,269,588 | 13,050,922 | 13,647,516 | 12,243,881 | 1,833,425 | 2,533,045 | 1,646,860 | 1,580,009 | 2,966,264 | 1,528,355 | 1,533,489 | 859,551 | 85,378 | 216,190 |
Interest Receivable | 6,596,587 | 5,844,144 | 240,931 | 770,189 | 602,522 | 636,065 | 155,639 | 10,864 | 156,466 | 559,846 | 1,485,471 | 21,903 | 0 | 0 |
Pre-Tax Profit | -552,109,647 | 139,140,411 | 66,628,718 | 4,317,016 | 13,181,854 | -43,526,396 | -20,240,742 | 43,284,960 | -44,219,978 | -7,267,446 | -25,679,020 | 36,226,603 | 107,431,029 | 49,051,714 |
Tax | 133,298,294 | -23,735,769 | -11,126,997 | -1,120,475 | -2,531,536 | 8,269,647 | 4,379,361 | -8,749,806 | 44,219,978 | 19,424,308 | 7,777,641 | -1,392,539 | -39,225,231 | -13,605,822 |
Profit After Tax | -418,811,353 | 115,404,642 | 55,501,721 | 3,196,541 | 10,650,317 | -35,256,749 | -15,861,382 | 34,535,154 | 0 | 12,156,863 | -17,901,379 | 34,834,063 | 68,205,798 | 35,445,891 |
Dividends Paid | 0 | 0 | 9,531,374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,538,291 | 7,974,247 | 9,192,737 | 0 |
Retained Profit | -418,811,353 | 115,404,642 | 45,970,347 | 3,196,541 | 10,650,317 | -35,256,749 | -15,861,382 | 34,535,154 | 0 | 12,156,863 | -32,439,670 | 26,859,817 | 59,013,061 | 35,445,891 |
Employee Costs | 16,114,660 | 14,881,299 | 4,770,100 | 8,436,172 | 6,701,402 | 8,611,712 | 5,796,213 | 13,725,749 | 14,290,619 | 12,383,310 | 7,819,503 | 14,448,427 | 5,153,234 | 5,108,095 |
Number Of Employees | 19 | 20 | 19 | 21 | 22 | 26 | 30 | 30 | 29 | 28 | 28 | 24 | 19 | 12 |
EBITDA* | -540,847,417 | 125,771,777 | 107,895,155 | 45,828,814 | 14,412,756 | -41,629,416 | -18,749,521 | 44,854,105 | -41,410,180 | -6,298,937 | -25,631,002 | 37,064,251 | 107,448,232 | 49,257,462 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 262,510,811 | 270,287,706 | 254,328,008 | 28,559,900 | 3,721,862 | 0 | 0 | 0 | 0 | 0 | 5,569,494 | 11,505,575 | 170,127 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 290,046,090 | 214,383,549 | 0 | 37,457,130 | 28,559,899 | 1,389,089 | 3,303,688 | 0 | 0 | 0 | 0 | 3,006,770 | 2,889,455 | 170,126 |
Debtors (Due After 1 year) | 0 | 38,350,542 | 9,004,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,135,669 | 0 | 0 |
Total Fixed Assets | 290,046,090 | 262,510,811 | 270,287,706 | 254,328,008 | 28,559,899 | 3,721,861 | 3,303,688 | 0 | 0 | 0 | 0 | 5,569,494 | 11,505,575 | 170,126 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 591,339 | 33,249,488 | 4,472,173 | 26,897,932 | 5,007,964 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,298,184 | 16,141,137 |
Group Debtors | 593,291,825 | 303,661,636 | 48,319,654 | 24,348,527 | 124,358,693 | 31,517,263 | 33,680,901 | 41,879,559 | 150,763,847 | 91,558,064 | 46,368,505 | 4,007,699 | 0 | 21,693,895 |
Misc Debtors | 163,632,247 | 1,353,808 | 1,036,978 | 1,338,121 | 1,364,882 | 19,047,504 | 13,046,078 | 10,358,528 | 12,032,745 | 57,487,291 | 27,978,330 | 2,400,769 | 0 | 534,946 |
Cash | 346,283,658 | 611,366,163 | 140,197,687 | 65,532,024 | 44,795,894 | 50,828,326 | 51,256,613 | 59,397,796 | 33,986,928 | 227,108 | 224,698 | 76,902,960 | 78,222,363 | 37,932,072 |
misc current assets | 1,421,594,566 | 180,706,028 | 49,869,385 | 53,617,910 | 26,640,288 | 32,381,639 | 12,544,660 | 903,306 | 22,507,427 | 4,915,165 | 14,192,933 | 74,091,995 | 4,275,884 | 11,936,494 |
total current assets | 2,524,802,296 | 1,097,087,636 | 239,423,705 | 144,836,582 | 197,159,759 | 133,774,734 | 110,528,253 | 113,130,529 | 252,540,437 | 158,659,801 | 115,662,398 | 162,411,390 | 92,796,432 | 88,238,546 |
total assets | 2,814,848,387 | 1,359,598,447 | 509,711,411 | 399,164,590 | 225,719,658 | 137,496,595 | 113,831,941 | 113,130,529 | 252,540,437 | 158,659,801 | 115,662,398 | 167,980,884 | 104,302,007 | 88,408,672 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,934,735,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,759,478 | 245,056 |
Group/Directors Accounts | 0 | 1 | 1 | 1 | 0 | 1 | 29,935,598 | 23,693,931 | 165,269,690 | 84,637,882 | 0 | 1 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,472,502 | 9,136,462 | 87,998,030 | 0 | 0 | 0 |
hp & lease commitments | 0 | 28,512,046 | 28,926,837 | 21,770,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 739,420,231 | 1,091,795,954 | 148,655,013 | 71,459,032 | 163,990,438 | 118,700,630 | 23,569,730 | 28,332,298 | 31,579,850 | 27,287,251 | 0 | 100,009,954 | 27,237,973 | 52,047,044 |
total current liabilities | 2,674,155,414 | 1,120,308,005 | 177,581,855 | 93,229,518 | 163,990,441 | 118,700,633 | 53,505,329 | 52,026,230 | 226,322,044 | 121,061,596 | 87,998,030 | 100,009,956 | 57,997,451 | 52,292,102 |
loans | 0 | 430,155,325 | 482,215,161 | 443,365,821 | 6,424,038 | 3,271,649 | 0 | 0 | 790,255 | 6,777,579 | 12,970,943 | 17,152,528 | 23,306,148 | 579,167 |
hp & lease commitments | 0 | 211,113,758 | 239,625,805 | 221,631,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 264,951,079 | 0 | 0 | 0 | 0 | 0 | 2,749,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 137,765,019 | 0 | 0 | 9,805,070 | 5,434,458 | 0 | 518,285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 402,716,099 | 219,041,567 | 242,589,356 | 226,637,109 | 9,141,267 | 3,271,649 | 3,267,653 | 0 | 790,255 | 6,777,580 | 12,970,943 | 17,152,528 | 23,306,148 | 579,167 |
total liabilities | 3,076,871,513 | 1,339,349,572 | 420,171,211 | 319,866,627 | 173,131,708 | 121,972,282 | 56,772,982 | 52,026,230 | 227,112,299 | 127,839,176 | 100,968,973 | 117,162,484 | 81,303,599 | 52,871,269 |
net assets | -262,023,126 | 20,248,875 | 89,540,200 | 79,297,963 | 52,587,950 | 15,524,313 | 57,058,959 | 61,104,299 | 25,428,138 | 30,820,625 | 14,693,425 | 50,818,400 | 22,998,408 | 35,537,403 |
total shareholders funds | -262,023,126 | 20,248,875 | 89,540,199 | 79,297,963 | 52,587,950 | 15,524,313 | 57,058,959 | 61,104,299 | 25,428,138 | 30,820,625 | 14,693,425 | 50,818,399 | 22,998,407 | 35,537,403 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -540,847,417 | 109,519,901 | 80,035,301 | 25,065,953 | 14,412,756 | -41,629,416 | -18,749,521 | 44,854,105 | -41,410,180 | -6,298,937 | -25,631,002 | 37,064,251 | 107,448,232 | 49,257,462 |
Depreciation | 0 | 16,251,875 | 27,859,853 | 20,762,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 133,298,294 | -23,735,769 | -11,126,997 | -1,120,475 | -2,531,536 | 8,269,647 | 4,379,361 | -8,749,806 | 44,219,978 | 19,424,308 | 7,777,641 | -1,392,539 | -39,225,231 | -13,605,822 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -591,339 | -32,658,149 | 28,777,316 | -22,425,759 | 21,889,968 | 5,007,964 | 0 | 0 |
Debtors | 413,558,086 | 285,004,854 | 32,674,484 | -100,036,927 | 75,158,807 | 3,837,789 | -5,511,108 | -110,558,506 | 13,751,238 | 74,698,520 | 66,802,697 | -2,754,046 | -28,071,795 | 38,369,979 |
Creditors | 1,934,735,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,759,478 | 30,514,422 | 245,056 |
Accruals and Deferred Income | -352,375,723 | 943,140,941 | 77,195,981 | -92,531,406 | 45,289,808 | 95,130,900 | -4,762,568 | -3,247,552 | 4,292,599 | 27,287,251 | -100,009,954 | 72,771,981 | -24,809,071 | 52,047,044 |
Deferred Taxes & Provisions | 137,765,019 | 0 | -9,805,070 | 4,370,612 | 5,434,458 | -518,285 | 518,285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 899,017,269 | 760,172,094 | 131,484,584 | 56,584,472 | -12,553,321 | -12,511,996 | 176,073,402 | -35,426,157 | -11,860,139 | -206,555,980 | 75,430,297 | 102,000,147 | 49,573,761 | |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 75,662,541 | 214,383,549 | -37,457,130 | 8,897,231 | 27,170,810 | -1,914,599 | 3,303,688 | 0 | 0 | 0 | -3,006,770 | 117,315 | 2,719,329 | 170,126 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -1 | 0 | 0 | 0 | -1 | -29,935,597 | 6,241,666 | -141,575,759 | 80,631,808 | 84,637,882 | -1 | 1 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,472,502 | 20,336,040 | -78,861,568 | 87,998,030 | 0 | 0 | 0 |
Long term loans | -430,155,325 | -52,059,836 | 38,849,340 | 436,941,783 | 3,152,389 | 3,271,649 | 0 | -790,255 | -5,987,324 | -6,193,364 | -4,181,585 | -6,153,620 | 22,726,981 | 579,167 |
Hire Purchase and Lease Commitments | -239,625,804 | -28,926,838 | 25,150,913 | 243,401,729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 264,951,079 | 0 | 0 | 0 | 0 | -2,749,367 | 2,749,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -11,673,001 | -7,206,778 | -13,406,585 | -11,473,692 | -1,230,903 | -1,896,980 | -1,491,221 | -1,569,145 | -2,809,798 | -968,509 | -48,018 | -837,648 | -85,378 | -216,190 |
cash flow from financing | -279,963,700 | -272,889,419 | 14,865,558 | 692,383,292 | 28,334,804 | -37,588,192 | 19,315,854 | -172,266,653 | 86,778,239 | 2,584,777 | 80,083,122 | -6,031,092 | -48,910,454 | 454,489 |
cash and cash equivalents | ||||||||||||||
cash | -265,082,505 | 471,168,476 | 74,665,663 | 20,736,130 | -6,032,432 | -428,287 | -8,141,183 | 25,410,868 | 33,759,820 | 2,409 | -76,678,262 | -1,319,403 | 40,290,291 | 37,932,072 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -265,082,505 | 471,168,476 | 74,665,663 | 20,736,130 | -6,032,432 | -428,287 | -8,141,183 | 25,410,868 | 33,759,820 | 2,409 | -76,678,262 | -1,319,403 | 40,290,291 | 37,932,072 |
sefe lng limited Credit Report and Business Information
Sefe Lng Limited Competitor Analysis
Perform a competitor analysis for sefe lng limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
sefe lng limited Ownership
SEFE LNG LIMITED group structure
Sefe Lng Limited has no subsidiary companies.
Ultimate parent company
SEFE SECURING ENERGY FOR EUROPE GMBH
#0148810
2 parents
SEFE LNG LIMITED
06680034
sefe lng limited directors
Sefe Lng Limited currently has 1 director, Mr Frederic Barnaud serving since Nov 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Frederic Barnaud | 58 years | Nov 2022 | - | Director |
P&L
December 2022turnover
4.9b
+82%
operating profit
-540.8m
-594%
gross margin
23.3%
+264.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-262m
-13.94%
total assets
2.8b
+1.07%
cash
346.3m
-0.43%
net assets
Total assets minus all liabilities
sefe lng limited company details
company number
06680034
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2008
age
16
accounts
Full Accounts
ultimate parent company
previous names
gazprom global lng limited (July 2022)
incorporated
UK
address
20 triton street, london, NW1 3BF
last accounts submitted
December 2022
sefe lng limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to sefe lng limited. Currently there are 0 open charges and 8 have been satisfied in the past.
sefe lng limited Companies House Filings - See Documents
date | description | view/download |
---|