peel nre water services limited

Live EstablishedMidHealthy

peel nre water services limited Company Information

Share PEEL NRE WATER SERVICES LIMITED

Company Number

06680323

Directors

Neil Lees

Mark Whitworth

View All

Shareholders

peel nre water services holdings limited

Group Structure

View All

Industry

Water collection, treatment and supply

 

Registered Address

venus building 1 old park lane, traffordcity, manchester, M41 7HA

peel nre water services limited Estimated Valuation

£16.5m

Pomanda estimates the enterprise value of PEEL NRE WATER SERVICES LIMITED at £16.5m based on a Turnover of £7.4m and 2.24x industry multiple (adjusted for size and gross margin).

peel nre water services limited Estimated Valuation

£74.9m

Pomanda estimates the enterprise value of PEEL NRE WATER SERVICES LIMITED at £74.9m based on an EBITDA of £7.2m and a 10.41x industry multiple (adjusted for size and gross margin).

peel nre water services limited Estimated Valuation

£206.6m

Pomanda estimates the enterprise value of PEEL NRE WATER SERVICES LIMITED at £206.6m based on Net Assets of £77m and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peel Nre Water Services Limited Overview

Peel Nre Water Services Limited is a live company located in manchester, M41 7HA with a Companies House number of 06680323. It operates in the water collection, treatment and supply sector, SIC Code 36000. Founded in August 2008, it's largest shareholder is peel nre water services holdings limited with a 100% stake. Peel Nre Water Services Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peel Nre Water Services Limited Health Check

Pomanda's financial health check has awarded Peel Nre Water Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £7.4m, make it smaller than the average company (£22m)

£7.4m - Peel Nre Water Services Limited

£22m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6.5%)

5% - Peel Nre Water Services Limited

6.5% - Industry AVG

production

Production

with a gross margin of 63.4%, this company has a lower cost of product (26.1%)

63.4% - Peel Nre Water Services Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 97.7% make it more profitable than the average company (6.8%)

97.7% - Peel Nre Water Services Limited

6.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (112)

4 - Peel Nre Water Services Limited

112 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.5k, the company has an equivalent pay structure (£49.5k)

£49.5k - Peel Nre Water Services Limited

£49.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£263.1k)

£1.8m - Peel Nre Water Services Limited

£263.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (60 days)

90 days - Peel Nre Water Services Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 243 days, this is slower than average (31 days)

243 days - Peel Nre Water Services Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Peel Nre Water Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (11 weeks)

15 weeks - Peel Nre Water Services Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.2%, this is a lower level of debt than the average (79.2%)

43.2% - Peel Nre Water Services Limited

79.2% - Industry AVG

PEEL NRE WATER SERVICES LIMITED financials

EXPORTms excel logo

Peel Nre Water Services Limited's latest turnover from March 2024 is £7.4 million and the company has net assets of £77 million. According to their latest financial statements, Peel Nre Water Services Limited has 4 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover7,354,4876,474,2516,547,8926,317,8515,930,6915,639,0495,299,9614,920,4934,302,6684,010,6863,735,9443,732,1554,158,9173,706,8013,169,566
Other Income Or Grants
Cost Of Sales2,694,9002,403,6502,336,2862,327,9993,990,3303,714,9633,464,6173,214,8162,716,0402,638,5932,480,520455848,9711,505,4941,008,916
Gross Profit4,659,5874,070,6014,211,6063,989,8521,940,3611,924,0861,835,3441,705,6771,586,6281,372,0931,255,4243,731,7003,309,9462,201,3072,160,650
Admin Expenses-2,525,852-2,885,419-4,249,332-751,002-3,073,385-7,719,938-3,826,910-4,026,330-7,025,278-3,583,822-461,5152,105,0772,497,3961,038,496532,545
Operating Profit7,185,4396,956,0208,460,9384,740,8545,013,7469,644,0245,662,2545,732,0078,611,9064,955,9151,716,9391,626,623812,5501,162,8111,628,105
Interest Payable2,799,3871,618,9131,202,4931,277,2341,581,4051,473,697954,380695,573766,721656,815548,525588,176144,137738
Interest Receivable3,884,7532,776,0952,153,576751,459956,114734,981525,092380,325309,390242,556167,906159,5454,6707,41421,291
Pre-Tax Profit8,270,8058,113,2029,412,0214,215,0794,388,4558,905,3085,232,9665,416,7598,154,5754,177,2481,336,3201,197,992673,0831,170,2251,648,658
Tax-3,205,608-886,181-5,185,009-752,402-1,914,347-1,569,734-1,464,047-29,660-778,447-849,196-321,992-295,549-185,573-320,177-461,624
Profit After Tax5,065,1977,227,0214,227,0123,462,6772,474,1087,335,5743,768,9195,387,0997,376,1283,328,0521,014,328902,443487,510850,0481,187,034
Dividends Paid2,150,800
Retained Profit5,065,1977,227,0214,227,0123,462,6772,474,1087,335,5743,768,9195,387,0997,376,1283,328,0521,014,328902,443-1,663,290850,0481,187,034
Employee Costs198,007291,684186,609182,543
Number Of Employees46444667186166666
EBITDA*7,189,8366,969,9518,475,8904,758,0015,033,0729,660,8465,668,0245,745,7648,642,6794,986,6881,747,7121,657,942835,7281,171,0021,628,105

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets26,1903,63317,56430,86248,00967,33516,38322,15319,14136,869,74533,913,362111,46032,743,3925,054,5645,019,548
Intangible Assets
Investments & Other66,952,23164,401,891116,385,689106,474,662101,187,85455,068,51749,201,96746,418,67943,266,99132,600,613
Debtors (Due After 1 year)63,658,45158,618,6071,031,586
Total Fixed Assets130,636,872123,024,131117,434,839106,505,524101,235,86355,135,85249,218,35046,440,83243,286,13236,869,74533,913,36232,712,07332,743,3925,054,5645,019,548
Stock & work in progress
Trade Debtors1,822,4191,790,3261,246,817933,4641,189,2731,161,7771,420,6961,168,520612,584751,092688,087967,8491,353,0411,620,408458,275
Group Debtors286,637297,07482,357429,01942,074,12831,637,33319,051,48716,696,43616,182,0229,425,3969,358,1708,777,346327,3741,806,993
Misc Debtors1,271,9971,878,218126,081440,517144,046194,101223,587262,731144,298148,93658,58235,59336,785284,094297,371
Cash1,667,227959,5081,131,0032,785,608941,101723,736594,485674,6102,065,5781,622,7272,218,389746,957150,565204,216
misc current assets57,756
total current assets5,048,2804,925,1262,586,2584,588,6082,274,42044,153,74233,876,10121,157,34819,518,89618,704,77712,448,21011,108,56910,317,7372,231,8762,766,855
total assets135,685,152127,949,257120,021,097111,094,132103,510,28399,289,59483,094,45167,598,18062,805,02855,574,52246,361,57243,820,64243,061,1297,286,4407,786,403
Bank overdraft500,000500,000500,0009,750,00016,544144,584
Bank loan36,661,663
Trade Creditors 1,800,05759,05630,0037,66021,59040,79141,65021,86623,3668,7517808,4534,13327,21528,380
Group/Directors Accounts920,1941,367,8931,219,9271,164,0691,593,9121,215,615644,239365,068673,323659,599518,828458,266739,8332,529,926
other short term finances
hp & lease commitments
other current liabilities3,769,6153,401,4522,162,3271,898,7412,470,1131,834,5261,585,8572,073,3721,993,5401,851,2621,827,9541,801,3191,855,4461,465,765896,116
total current liabilities5,569,6724,380,70240,221,8863,126,3283,655,7723,469,2292,843,1223,239,4772,881,9743,033,33612,238,3332,328,6002,317,8452,249,3573,599,006
loans36,393,69436,366,66736,840,53832,330,42732,082,51924,794,35713,680,82013,747,74014,211,3809,615,1939,768,878
hp & lease commitments
Accruals and Deferred Income
other liabilities473,852423,744
provisions16,693,56115,238,86015,063,20410,618,27110,477,7639,165,6338,220,3337,210,1637,620,8417,201,569362
total long term liabilities53,087,25551,605,52715,063,20447,458,80942,808,19041,248,15233,014,69020,890,98321,842,43321,836,6939,615,1939,768,878362
total liabilities58,656,92755,986,22955,285,09050,585,13746,463,96244,717,38135,857,81224,130,46024,724,40724,870,02912,238,33311,943,79312,086,7232,249,3573,599,368
net assets77,028,22571,963,02864,736,00760,508,99557,046,32154,572,21347,236,63943,467,72038,080,62130,704,49334,123,23931,876,84930,974,4065,037,0834,187,035
total shareholders funds77,028,22571,963,02864,736,00760,508,99557,046,32154,572,21347,236,63943,467,72038,080,62130,704,49334,123,23931,876,84930,974,4065,037,0834,187,035
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit7,185,4396,956,0208,460,9384,740,8545,013,7469,644,0245,662,2545,732,0078,611,9064,955,9151,716,9391,626,623812,5501,162,8111,628,105
Depreciation4,39713,93114,95217,14719,32616,8225,77013,75730,77330,77330,77331,31923,1788,191
Amortisation
Tax-3,205,608-886,181-5,185,009-752,402-1,914,347-1,569,734-1,464,047-29,660-778,447-849,196-321,992-295,549-185,573-320,177-461,624
Stock
Debtors4,455,27960,097,384683,841469,681-42,096,68710,148,39012,798,8783,029,420371,2686,909,985-189,547194,4407,935,296-330,7632,562,639
Creditors1,741,00129,05322,343-13,930-19,201-85919,784-1,50014,6157,971-7,6734,320-23,082-1,16528,380
Accruals and Deferred Income368,1631,239,125263,586-571,372635,587248,669-487,51579,832142,27823,30826,635-54,127389,681569,649896,116
Deferred Taxes & Provisions1,454,701175,6564,444,933140,5081,312,130945,3001,010,170-410,678419,2727,201,569-362362
Cash flow from operations3,092,814-52,569,7807,337,9023,091,12447,143,928-864,168-8,052,4622,354,3388,069,1294,460,3551,634,2291,118,146-6,918,5421,749,710-471,300
Investing Activities
capital expenditure-26,954-1,654-67,774-16,76936,819,831-2,987,156-33,832,67532,600,613-27,712,006-43,207-5,019,548
Change in Investments2,550,340-51,983,7989,911,0275,286,80846,119,3375,866,5502,783,2883,151,68843,266,991-32,600,61332,600,613
cash flow from investments-2,577,29451,983,798-9,912,681-5,286,808-46,119,337-5,934,324-2,783,288-3,168,457-6,447,160-2,987,156-1,232,062-27,712,006-43,207-5,019,548
Financing Activities
Bank loans-36,661,66336,661,663
Group/Directors Accounts-920,194-447,699147,96655,858-429,843378,297571,376279,171-308,25513,724140,77160,562-281,567-1,790,0932,529,926
Other Short Term Loans
Long term loans27,02736,366,667-36,840,5384,510,111247,9087,288,16211,113,537-66,920-463,64014,211,380-9,615,193-153,6859,768,878
Hire Purchase and Lease Commitments
other long term liabilities-473,85250,108423,744
share issue-3-6,746,7981,232,06227,600,6133,000,001
interest1,085,3661,157,182951,083-525,775-625,291-738,716-429,288-315,248-457,331-414,259-380,619-428,631-139,4677,41420,553
cash flow from financing192,199414,487920,1744,040,191-807,2266,927,74311,255,625-576,849-1,179,1187,487,791-8,622,979-521,75436,948,457-1,782,6795,550,480
cash and cash equivalents
cash707,719-171,495-1,654,6051,844,507217,365129,251-80,125-1,390,968442,851-595,6621,471,432596,392150,565-204,216204,216
overdraft-500,000-9,250,0009,750,000-16,544-128,040144,584
change in cash707,719-171,495-1,654,6051,844,507217,365129,251419,875-1,390,968442,8518,654,338-8,278,568596,392167,109-76,17659,632

peel nre water services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peel nre water services limited. Get real-time insights into peel nre water services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peel Nre Water Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peel nre water services limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other mid companies, companies in M41 area or any other competitors across 12 key performance metrics.

peel nre water services limited Ownership

PEEL NRE WATER SERVICES LIMITED group structure

Peel Nre Water Services Limited has no subsidiary companies.

Ultimate parent company

PEEL NRE WATER (IOM) LTD

#0085353

2 parents

PEEL NRE WATER SERVICES LIMITED

06680323

PEEL NRE WATER SERVICES LIMITED Shareholders

peel nre water services holdings limited 100%

peel nre water services limited directors

Peel Nre Water Services Limited currently has 3 directors. The longest serving directors include Mr Neil Lees (Aug 2008) and Mr Mark Whitworth (May 2023).

officercountryagestartendrole
Mr Neil LeesUnited Kingdom61 years Aug 2008- Director
Mr Mark WhitworthUnited Kingdom58 years May 2023- Director
Mr Matthew ColtonUnited Kingdom50 years Aug 2023- Director

P&L

March 2024

turnover

7.4m

+14%

operating profit

7.2m

+3%

gross margin

63.4%

+0.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

77m

+0.07%

total assets

135.7m

+0.06%

cash

1.7m

+0.74%

net assets

Total assets minus all liabilities

peel nre water services limited company details

company number

06680323

Type

Private limited with Share Capital

industry

36000 - Water collection, treatment and supply

incorporation date

August 2008

age

17

incorporated

UK

ultimate parent company

PEEL NRE WATER (IOM) LTD

accounts

Small Company

last accounts submitted

March 2024

previous names

peel l&p water services limited (November 2020)

peel water services limited (March 2020)

accountant

-

auditor

DELOITTE LLP

address

venus building 1 old park lane, traffordcity, manchester, M41 7HA

Bank

SANTANDER UK

Legal Advisor

-

peel nre water services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 21 charges/mortgages relating to peel nre water services limited. Currently there are 15 open charges and 6 have been satisfied in the past.

peel nre water services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEEL NRE WATER SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

peel nre water services limited Companies House Filings - See Documents

datedescriptionview/download