alliance fluid handling limited

alliance fluid handling limited Company Information

Share ALLIANCE FLUID HANDLING LIMITED
Live 
EstablishedSmallLow

Company Number

06685054

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Shareholders

raymond lilley

adam chambers

View All

Group Structure

View All

Contact

Registered Address

unit a1b lords wood road, harworth, doncaster, DN11 8BZ

alliance fluid handling limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of ALLIANCE FLUID HANDLING LIMITED at £2.8m based on a Turnover of £4.3m and 0.66x industry multiple (adjusted for size and gross margin).

alliance fluid handling limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALLIANCE FLUID HANDLING LIMITED at £0 based on an EBITDA of £-14.6k and a 4.87x industry multiple (adjusted for size and gross margin).

alliance fluid handling limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ALLIANCE FLUID HANDLING LIMITED at £1.4m based on Net Assets of £624.5k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alliance Fluid Handling Limited Overview

Alliance Fluid Handling Limited is a live company located in doncaster, DN11 8BZ with a Companies House number of 06685054. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2008, it's largest shareholder is raymond lilley with a 50% stake. Alliance Fluid Handling Limited is a established, small sized company, Pomanda has estimated its turnover at £4.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alliance Fluid Handling Limited Health Check

Pomanda's financial health check has awarded Alliance Fluid Handling Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4.3m, make it larger than the average company (£1.7m)

£4.3m - Alliance Fluid Handling Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.5%)

2% - Alliance Fluid Handling Limited

8.5% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)

45.9% - Alliance Fluid Handling Limited

45.9% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (5.5%)

-1.2% - Alliance Fluid Handling Limited

5.5% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (16)

20 - Alliance Fluid Handling Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Alliance Fluid Handling Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £214.3k, this is more efficient (£111.2k)

£214.3k - Alliance Fluid Handling Limited

£111.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (53 days)

69 days - Alliance Fluid Handling Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 122 days, this is slower than average (32 days)

122 days - Alliance Fluid Handling Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 73 days, this is more than average (27 days)

73 days - Alliance Fluid Handling Limited

27 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (29 weeks)

7 weeks - Alliance Fluid Handling Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.2%, this is a higher level of debt than the average (51.3%)

65.2% - Alliance Fluid Handling Limited

51.3% - Industry AVG

ALLIANCE FLUID HANDLING LIMITED financials

EXPORTms excel logo

Alliance Fluid Handling Limited's latest turnover from March 2024 is estimated at £4.3 million and the company has net assets of £624.5 thousand. According to their latest financial statements, Alliance Fluid Handling Limited has 20 employees and maintains cash reserves of £161.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,286,7463,532,0293,465,0644,036,8644,106,3843,879,3293,530,8291,997,2922,612,1471,737,9311,720,4731,248,847712,665706,601490,428
Other Income Or Grants000000000000000
Cost Of Sales2,320,8501,961,3151,938,6422,229,4642,219,2852,007,1721,800,214940,8061,234,740839,388836,638590,295342,860335,017352,758
Gross Profit1,965,8971,570,7141,526,4211,807,3991,887,0991,872,1571,730,6161,056,4861,377,407898,543883,835658,553369,805371,584137,670
Admin Expenses2,018,3481,499,3601,434,4561,575,4851,833,2231,755,0281,776,1141,012,1221,303,299957,037752,703567,283320,243352,866109,420
Operating Profit-52,45171,35491,965231,91453,876117,129-45,49844,36474,108-58,494131,13291,27049,56218,71828,250
Interest Payable17,98520,4839,0452,9543,2064,6073,7831,1931313006291,4072,025
Interest Receivable10,11112,7291,57646351011171062093986206046044010
Pre-Tax Profit-60,32563,60084,496229,00650,705112,623-49,16443,27874,305-58,109131,75291,87449,53817,71326,225
Tax0-12,084-16,054-43,511-9,634-21,3980-8,655-14,8610-30,303-22,050-12,880-4,959-5,507
Profit After Tax-60,32551,51668,442185,49541,07191,225-49,16434,62259,444-58,109101,44969,82436,65812,75320,718
Dividends Paid000000000000000
Retained Profit-60,32551,51668,442185,49541,07191,225-49,16434,62259,444-58,109101,44969,82436,65812,75320,718
Employee Costs959,964946,933891,935762,689504,915850,3611,402,180778,853993,020658,005686,103497,962263,230293,091224,927
Number Of Employees202020181220341924161713786
EBITDA*-14,560100,97399,877238,42464,066123,468-36,80955,36479,971-50,995136,15897,27054,38821,67228,960

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets103,749125,93941,32140,07535,66443,44846,86152,72617,44022,27014,73117,65511,47812,0548,749
Intangible Assets29,30439,0720000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets133,053165,01141,32140,07535,66443,44846,86152,72617,44022,27014,73117,65511,47812,0548,749
Stock & work in progress467,885597,518470,204401,391344,718308,887316,900237,197231,819199,000186,00096,69664,68341,4147,617
Trade Debtors820,554640,134673,573893,205948,990767,114623,176354,541435,985262,048257,632173,94190,12395,75972,730
Group Debtors63,90076,725184,10955,56292,566233,587000000000
Misc Debtors146,86061,24126,68847,12544,7427,5007,86310,44611,674000019,7651,706
Cash161,607223,589375,42944,83847,45323,2983,69443,03941,79441,928117,230130,871110,755130,96229,585
misc current assets000000000000000
total current assets1,660,8061,599,2071,730,0031,442,1211,478,4691,340,386951,633645,223721,272502,976560,862401,508265,561287,900111,638
total assets1,793,8591,764,2181,771,3241,482,1961,514,1331,383,834998,494697,949738,712525,246575,593419,163277,039299,954120,387
Bank overdraft138,06743,6004017,93017,93019,9638,64003930007,0627,062
Bank loan000000000000000
Trade Creditors 781,032694,426621,797477,294579,927832,688557,744244,744312,967322,635315,266260,285178,154189,16343,806
Group/Directors Accounts51,384014,73712,00045,47139,62824,20500000000
other short term finances000000000000000
hp & lease commitments64,64524,7600000000000000
other current liabilities134,187113,851283,433377,991462,472114,90191,190118,761164,083000039,04913,007
total current liabilities1,169,315876,637919,971867,2851,105,8001,005,147693,102372,145477,050323,028315,266260,285178,154235,27463,875
loans0138,067218,00050,00028,91740,34258,27229,5200000012,28416,869
hp & lease commitments064,6450000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000009,83100
provisions000000000000000
total long term liabilities0202,712218,00050,00028,91740,34258,27229,52000009,83112,28416,869
total liabilities1,169,3151,079,3491,137,971917,2851,134,7171,045,489751,374401,665477,050323,028315,266260,285187,985247,55880,744
net assets624,544684,869633,353564,911379,416338,345247,120296,284261,662202,218260,327158,87889,05452,39639,643
total shareholders funds624,544684,869633,353564,911379,416338,345247,120296,284261,662202,218260,327158,87889,05452,39639,643
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-52,45171,35491,965231,91453,876117,129-45,49844,36474,108-58,494131,13291,27049,56218,71828,250
Depreciation28,12319,8517,9126,51010,1906,3398,68911,0005,8637,4995,0266,0004,8262,954710
Amortisation9,7689,7680000000000000
Tax0-12,084-16,054-43,511-9,634-21,3980-8,655-14,8610-30,303-22,050-12,880-4,959-5,507
Stock-129,633127,31468,81356,67335,831-8,01379,7035,37832,81913,00089,30432,01323,26933,7977,617
Debtors253,214-106,270-111,522-90,40678,097377,162266,052-82,672185,6114,41683,69183,818-25,40141,08874,436
Creditors86,60672,629144,503-102,633-252,761274,944313,000-68,223-9,6687,36954,98182,131-11,009145,35743,806
Accruals and Deferred Income20,336-169,582-94,558-84,481347,57123,711-27,571-45,322164,083000-39,04926,04213,007
Deferred Taxes & Provisions000000000000000
Cash flow from operations-31,199-29,108176,47741,53235,31431,576-97,13510,4581,095-61,042-12,15941,520-6,418113,227-1,787
Investing Activities
capital expenditure-5,933-153,309-9,158-10,921-2,406-2,926-2,824-46,286-1,033-15,038-2,102-12,177-4,250-6,259-9,459
Change in Investments000000000000000
cash flow from investments-5,933-153,309-9,158-10,921-2,406-2,926-2,824-46,286-1,033-15,038-2,102-12,177-4,250-6,259-9,459
Financing Activities
Bank loans000000000000000
Group/Directors Accounts51,384-14,7372,737-33,4715,84315,42324,20500000000
Other Short Term Loans 000000000000000
Long term loans-138,067-79,933168,00021,083-11,425-17,93028,75229,5200000-12,284-4,58516,869
Hire Purchase and Lease Commitments-24,76089,4050000000000000
other long term liabilities00000000000-9,8319,83100
share issue0000000000000018,925
interest-7,874-7,754-7,469-2,908-3,171-4,506-3,666-1,087196385620604-25-1,006-2,025
cash flow from financing-119,317-13,019163,268-15,296-8,753-7,01349,29128,433196385620-9,227-2,478-5,59133,769
cash and cash equivalents
cash-61,982-151,840330,591-2,61524,15519,604-39,3451,245-134-75,302-13,64120,116-20,207101,37729,585
overdraft94,46743,5964-17,9300-2,03311,3238,640-39339300-7,06207,062
change in cash-156,449-195,436330,58715,31524,15521,637-50,668-7,395259-75,695-13,64120,116-13,145101,37722,523

alliance fluid handling limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alliance fluid handling limited. Get real-time insights into alliance fluid handling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alliance Fluid Handling Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alliance fluid handling limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in DN11 area or any other competitors across 12 key performance metrics.

alliance fluid handling limited Ownership

ALLIANCE FLUID HANDLING LIMITED group structure

Alliance Fluid Handling Limited has no subsidiary companies.

Ultimate parent company

ALLIANCE FLUID HANDLING LIMITED

06685054

ALLIANCE FLUID HANDLING LIMITED Shareholders

raymond lilley 50%
adam chambers 48%
joanne darling 2%

alliance fluid handling limited directors

Alliance Fluid Handling Limited currently has 2 directors. The longest serving directors include Mr Raymond Lilley (Sep 2008) and Mr Adam Chambers (Sep 2008).

officercountryagestartendrole
Mr Raymond LilleyEngland41 years Sep 2008- Director
Mr Adam ChambersEngland40 years Sep 2008- Director

P&L

March 2024

turnover

4.3m

+21%

operating profit

-52.5k

0%

gross margin

45.9%

+3.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

624.5k

-0.09%

total assets

1.8m

+0.02%

cash

161.6k

-0.28%

net assets

Total assets minus all liabilities

alliance fluid handling limited company details

company number

06685054

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

September 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ENTERPRISE CHARTERED CERTIFIED ACCOUNTANTS

auditor

-

address

unit a1b lords wood road, harworth, doncaster, DN11 8BZ

Bank

-

Legal Advisor

-

alliance fluid handling limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alliance fluid handling limited.

alliance fluid handling limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLIANCE FLUID HANDLING LIMITED. This can take several minutes, an email will notify you when this has completed.

alliance fluid handling limited Companies House Filings - See Documents

datedescriptionview/download