Doidge Limited

POWER SEARCH PRICING

SOLUTIONS

doidge limited Company Information

Live

EstablishedMidRapid

Company Number

06687434

Next Accounts

Jun 2025

Industry

Other business support service activities n.e.c.

Directors

Andrew Doidge

Shareholders

andrew william doidge

christina doidge

Group Structure

View All

Contact

Registered Address

sixty six north quay, great yarmouth, norfolk, NR30 1HE

Website

www.peter-doidge.com

doidge limited Estimated Valuation

£14.6m

Pomanda estimates the enterprise value of DOIDGE LIMITED at £14.6m based on Net Assets of £6.2m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Doidge Limited is a live company located in norfolk, NR30 1HE with a Companies House number of 06687434. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2008, it's largest shareholder is andrew william doidge with a 60% stake. Doidge Limited is a established, mid sized company, Pomanda has estimated its turnover at £11.5m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Doidge Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

1 Regular

4 Weak

Size

annual sales of £11.5m, make it larger than the average company (£3.9m)

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (5.3%)

EXPORT

Doidge Limited's latest turnover from September 2023 is £11.5 million and the company has net assets of £6.2 million. According to their latest financial statements, Doidge Limited has 22 employees and maintains cash reserves of £127.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	11,470,743	12,171,082	15,753,085	3,009,578	3,313,733	2,630,663	2,737,648	2,205,122	6,007,226	3,225,437	2,351,196	2,060,053	1,219,743	519,173	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	9,851,714	9,823,411	11,484,507	1,877,828	2,078,759	1,646,597	1,690,618	1,367,402	3,803,395	2,071,597	1,514,640	1,292,476	747,804	310,919	0
Gross Profit	1,619,029	2,347,671	4,268,578	1,131,750	1,234,974	984,067	1,047,029	837,720	2,203,831	1,153,840	836,556	767,577	471,939	208,254	0
Admin Expenses	1,511,966	929,378	987,570	210,469	675,603	532,413	660,960	261,474	1,908,820	647,217	311,838	275,617	206,627	41,075	-107,066
Operating Profit	107,063	1,418,293	3,281,008	921,281	559,371	451,654	386,069	576,246	295,011	506,623	524,718	491,960	265,312	167,179	107,066
Interest Payable	25	0	0	12,592	20,777	6,843	0	0	0	0	0	0	0	0	0
Interest Receivable	19,681	0	57	978	1,184	2,135	757	371	2,086	3,017	2,126	1,500	876	355	133
Pre-Tax Profit	126,719	1,418,293	3,281,065	909,667	539,778	446,946	386,826	576,618	297,098	509,639	526,844	493,461	266,188	167,533	107,199
Tax	-230,444	-344,106	-707,126	-172,837	-102,558	-84,920	-73,497	-115,323	-59,419	-107,024	-121,174	-118,431	-69,209	-46,909	-30,016
Profit After Tax	-103,725	1,074,187	2,573,939	736,830	437,220	362,026	313,329	461,294	237,678	402,615	405,670	375,030	196,979	120,624	77,183
Dividends Paid	500,000	775,000	225,000	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-603,725	299,187	2,348,939	736,830	437,220	362,026	313,329	461,294	237,678	402,615	405,670	375,030	196,979	120,624	77,183
Employee Costs	654,683	778,392	912,470	880,385	871,500	707,200	683,250	760,938	1,659,533	902,864	665,550	586,585	362,415	176,605	0
Number Of Employees	22	26	27	21	21	18	18	20	44	24	18	16	10	5	0
EBITDA*	191,097	1,531,719	3,355,986	979,396	620,904	510,469	423,076	611,049	324,013	539,917	561,423	516,105	279,608	173,255	111,362

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	250,111	309,560	339,336	136,338	166,617	208,830	139,500	164,631	95,725	80,149	94,981	41,883	44,444	7,418	4,951
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	4,000	8,000	12,000	16,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	250,111	309,560	339,336	136,338	166,617	208,830	139,500	164,631	95,725	80,149	94,981	45,883	52,444	19,418	20,951
Stock & work in progress	3,424,335	5,797,062	4,108,325	1,989,436	3,109,041	2,228,800	1,691,166	1,581,728	1,346,377	1,078,620	787,986	570,963	439,869	245,226	92,464
Trade Debtors	86,590	181,672	196,191	205,909	111,517	103,354	92,627	99,261	762,870	229,349	168,739	175,290	22,127	5,049	1,885
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,548,992	52,132	937,961	990,252	706,862	979,493	1,024,198	807,171	0	0	0	0	0	0	0
Cash	127,170	1,057,646	1,661,031	1,761,090	194,707	121,088	448,158	157,422	139,744	694,844	511,820	338,513	261,630	88,687	53,178
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	6,187,087	7,088,512	6,903,508	4,946,687	4,122,127	3,432,735	3,256,149	2,645,582	2,248,991	2,002,813	1,468,545	1,084,766	723,626	338,962	147,527
total assets	6,437,198	7,398,072	7,242,844	5,083,025	4,288,744	3,641,565	3,395,649	2,810,213	2,344,716	2,082,962	1,563,526	1,130,649	776,070	358,380	168,478
Bank overdraft	0	0	0	0	242,166	14,754	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	92,254	216,501	269,374	171,755	157,733	173,813	494,930	111,796	511,124	487,801	367,324	352,455	370,399	159,055	90,305
Group/Directors Accounts	0	1,723	2,850	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	94,616	309,665	429,208	763,123	300,726	279,536	283,625	389,360	0	0	0	0	0	0	0
total current liabilities	186,870	527,889	701,432	934,878	700,625	468,103	778,555	501,156	511,124	487,801	367,324	352,455	370,399	159,055	90,305
loans	0	0	0	0	170,699	188,000	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	19,300	17,700	4,750	4,250	3,950	3,770	3,625	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	60,049	77,779	61,145	17,319	23,722	29,164	22,967	31,884	17,812	17,059	20,715	8,377	10,884	1,517	989
total long term liabilities	79,349	95,479	65,895	21,569	198,371	220,934	26,592	31,884	17,812	17,059	20,715	8,377	10,884	1,517	989
total liabilities	266,219	623,368	767,327	956,447	898,996	689,037	805,147	533,040	528,936	504,860	388,039	360,832	381,283	160,572	91,294
net assets	6,170,979	6,774,704	6,475,517	4,126,578	3,389,748	2,952,528	2,590,502	2,277,173	1,815,780	1,578,102	1,175,487	769,817	394,787	197,808	77,184
total shareholders funds	6,170,979	6,774,704	6,475,517	4,126,578	3,389,748	2,952,528	2,590,502	2,277,173	1,815,780	1,578,102	1,175,487	769,817	394,787	197,808	77,184

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	107,063	1,418,293	3,281,008	921,281	559,371	451,654	386,069	576,246	295,011	506,623	524,718	491,960	265,312	167,179	107,066
Depreciation	84,034	113,426	74,978	58,115	61,533	58,815	37,007	34,803	29,002	33,294	32,705	20,145	10,296	2,076	296
Amortisation	0	0	0	0	0	0	0	0	0	0	4,000	4,000	4,000	4,000	4,000
Tax	-230,444	-344,106	-707,126	-172,837	-102,558	-84,920	-73,497	-115,323	-59,419	-107,024	-121,174	-118,431	-69,209	-46,909	-30,016
Stock	-2,372,727	1,688,737	2,118,889	-1,119,605	880,241	537,634	109,438	235,351	267,757	290,634	217,023	131,094	194,643	152,762	92,464
Debtors	2,401,778	-900,348	-62,009	377,782	-264,468	-33,978	210,393	143,562	533,521	60,610	-6,551	153,163	17,078	3,164	1,885
Creditors	-124,247	-52,873	97,619	14,022	-16,080	-321,117	383,134	-399,328	23,323	120,477	14,869	-17,944	211,344	68,750	90,305
Accruals and Deferred Income	-213,449	-106,593	-333,415	462,697	21,370	-3,944	-102,110	389,360	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-17,730	16,634	43,826	-6,403	-5,442	6,197	-8,917	14,072	753	-3,656	12,338	-2,507	9,367	528	989
Cash flow from operations	-423,824	256,392	400,010	2,018,698	-97,579	-396,971	301,855	120,917	-512,608	198,470	256,984	92,966	219,389	39,698	78,291
Investing Activities
capital expenditure	0	0	0	-27,836	-19,320	-128,145	-11,876	-103,709	-44,578	-18,462	-85,803	-17,584	-47,322	-4,543	-25,247
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	-27,836	-19,320	-128,145	-11,876	-103,709	-44,578	-18,462	-85,803	-17,584	-47,322	-4,543	-25,247
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-1,723	-1,127	2,850	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	-170,699	-17,301	188,000	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	99	0	0	0	0	0	0	1
interest	19,656	0	57	-11,614	-19,593	-4,708	757	371	2,086	3,017	2,126	1,500	876	355	133
cash flow from financing	17,933	-1,127	2,907	-182,313	-36,894	183,292	757	470	2,086	3,017	2,126	1,500	876	355	134
cash and cash equivalents
cash	-930,476	-603,385	-100,059	1,566,383	73,619	-327,070	290,736	17,678	-555,100	183,024	173,307	76,883	172,943	35,509	53,178
overdraft	0	0	0	-242,166	227,412	14,754	0	0	0	0	0	0	0	0	0
change in cash	-930,476	-603,385	-100,059	1,808,549	-153,793	-341,824	290,736	17,678	-555,100	183,024	173,307	76,883	172,943	35,509	53,178

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for doidge limited. Get real-time insights into doidge limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for doidge limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in NR30 area or any other competitors across 12 key performance metrics.

DOIDGE LIMITED group structure

Doidge Limited has no subsidiary companies.

Ultimate parent company

DOIDGE LIMITED

06687434

DOIDGE LIMITED Shareholders

andrew william doidge	60%
christina doidge	40%

Doidge Limited currently has 1 director, Mr Andrew Doidge serving since Sep 2008.

officer	country	age	start	end	role
Mr Andrew Doidge	United Kingdom	37 years	Sep 2008	-	Director

P&L

September 2023

turnover

11.5m

-6%

operating profit

107.1k

-92%

gross margin

14.2%

-26.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

6.2m

-0.09%

total assets

6.4m

-0.13%

cash

127.2k

-0.88%

net assets

Total assets minus all liabilities

Similar Companies

ash tree developments limited

1.5

lobo leasing uk limited

kaylem limited

cardinal lofts company limited

3.5

mcgowan & rutherford limited

4.5

company number

06687434

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2008

ultimate parent company

None

previous names

N/A

address

sixty six north quay, great yarmouth, norfolk, NR30 1HE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to doidge limited. Currently there are 1 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOIDGE LIMITED. This can take several minutes, an email will notify you when this has completed.

doidge limited Company Information

doidge limited Estimated Valuation

doidge limited Estimated Valuation

doidge limited Estimated Valuation

Doidge Limited Overview

Doidge Limited Health Check

DOIDGE LIMITED financials

doidge limited Credit Report and Business Information

Doidge Limited Competitor Analysis

doidge limited Ownership

doidge limited directors

doidge limited company details

doidge limited Charges & Mortgages

doidge limited Capital Raised & Share Issues BETA

doidge limited Companies House Filings - See Documents