Zamya Limited

POWER SEARCH PRICING

SOLUTIONS

zamya limited Company Information

Live

Established

Company Number

06688789

Website

http://ilovecosmetics.co.uk

Registered Address

5, acorn business park, woodseats c, sheffield, S8 0TB

Industry

Activities of head offices

Telephone

01772802077

Next Accounts Due

September 2024

Group Structure

View All

Directors

James Brown14 Years

Graham Royle7 Years

View All

Shareholders

gri brands ltd 81.8%

james nathan brown 18.2%

zamya limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZAMYA LIMITED at £0 based on a Turnover of £0 and 2.72x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Zamya Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Zamya Limited is a live company located in sheffield, S8 0TB with a Companies House number of 06688789. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2008, it's largest shareholder is gri brands ltd with a 81.8% stake. Zamya Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Zamya Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for zamya limited. Get real-time insights into zamya limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for zamya limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ZAMYA LIMITED group structure

Zamya Limited has 1 subsidiary company.

Ultimate parent company

GRI BRANDS LIMITED

10712369

1 parent

ZAMYA LIMITED

06688789

1 subsidiary

I LOVE COSMETICS LIMITED

05002086

ZAMYA LIMITED Shareholders

gri brands ltd	81.82%
james nathan brown	18.18%

Zamya Limited currently has 3 directors. The longest serving directors include Mr James Brown (Jan 2010) and Mr Graham Royle (Apr 2017).

officer	country	age	start	end	role
Mr James Brown	England	46 years	Jan 2010	-	Director
Mr Graham Royle		64 years	Apr 2017	-	Director
Mr David Kearns		56 years	Apr 2017	-	Director

EXPORT

Zamya Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £220. According to their latest financial statements, we estimate that Zamya Limited has no employees and maintains cash reserves of £120 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Sep 2012	Sep 2010
Turnover	0	0	34,181	59,046	20,349	50,000	245,996	142,157	751
Other Income Or Grants	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	0	23,278	39,857	13,840	34,580	170,869	99,241	520
Gross Profit	0	0	10,903	19,189	6,509	15,420	75,127	42,916	231
Admin Expenses	4	10,662	259,917	-121,594	-20,734	22,079	-50,570	-9,494	231
Operating Profit	-4	-10,662	-249,014	140,783	27,243	-6,659	125,697	52,410	0
Interest Payable	0	0	0	3,084	4,813	6,422	7,370	1	0
Interest Receivable	4	4	3	0	11	0	0	0	0
Pre-Tax Profit	0	-10,658	-249,011	137,699	22,441	-13,081	118,327	52,409	0
Tax	0	0	0	-27,540	-4,488	943	-16,559	-10,482	0
Profit After Tax	0	-10,658	-249,011	110,159	17,953	-12,138	101,768	41,927	0
Dividends Paid	0	0	0	0	0	0	0	0	0
Retained Profit	0	-10,658	-249,011	110,159	17,953	-12,138	101,768	41,927	0
Employee Costs	0	0	39,395	38,000	36,772	36,006	71,159	34,056	33,445
Number Of Employees	0	0	1	1	1	1	2	1	1
EBITDA*	-4	-10,662	-249,014	140,783	33,442	-460	131,896	52,410	0

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	0	0	0	0	0	0	0	291,366	297,565	303,764	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	100	100	100	100	100	100	100	100	100	100	100	100	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	3,403	3,403	0	0	0	0	0
Total Fixed Assets	100	100	100	100	100	100	100	294,869	301,068	303,864	100	100	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	1,987	0	0	0	100	100
Group Debtors	0	0	0	0	0	0	291,459	0	0	68,116	58,711	0	0	0
Misc Debtors	0	0	0	0	0	18,317	2,101	0	0	4,688	0	0	0	0
Cash	120	100	100	100	0	1,003	53	6	4,292	9,627	22,749	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	120	100	100	100	0	19,320	293,613	6	6,279	82,431	81,460	0	100	100
total assets	220	200	200	200	100	19,420	293,713	294,875	307,347	386,295	81,560	100	100	100
Bank overdraft	0	0	0	0	0	0	0	49,395	49,395	186,525	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	6,583	11,437	3,934	32,279	29,945	17,514	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	34,759	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	2,079	22,507	7,889	0	26,030	22,019	0	0	0
total current liabilities	0	0	0	0	0	8,662	33,944	95,977	81,674	242,500	39,533	0	0	0
loans	0	0	0	0	0	0	0	49,288	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	94,016	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	49,288	94,016	0	0	0	0	0
total liabilities	0	0	0	0	0	8,662	33,944	145,265	175,690	242,500	39,533	0	0	0
net assets	220	200	200	200	100	10,758	259,769	149,610	131,657	143,795	42,027	100	100	100
total shareholders funds	220	200	200	200	100	10,758	259,769	149,610	131,657	143,795	42,027	100	100	100

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-4	0	0	0	-10,662	-249,014	140,783	27,243	-6,659	125,697	52,410	0	0	0
Depreciation	0	0	0	0	0	0	0	6,199	6,199	6,199	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-27,540	-4,488	943	-16,559	-10,482	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	0	-18,317	-275,243	290,157	-1,987	-67,414	14,093	58,711	-100	0	100
Creditors	0	0	0	0	-6,583	-4,854	7,503	-28,345	2,334	12,431	17,514	0	0	0
Accruals and Deferred Income	0	0	0	0	-2,079	-20,428	14,618	7,889	-26,030	4,011	22,019	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-4	0	0	0	-1,007	947	-154,793	10,485	44,201	117,686	22,750	100	0	-100
Investing Activities
capital expenditure	0	0	0	0	0	0	291,366	0	0	-309,963	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	100	0	0
cash flow from investments	0	0	0	0	0	0	291,366	0	0	-309,963	0	-100	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-34,759	34,759	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-49,288	49,288	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-94,016	94,016	0	0	0	0	0
share issue	20	0	0	100	0	0	0	0	0	0	0	0	0	100
interest	4	0	0	0	4	3	-3,084	-4,802	-6,422	-7,370	-1	0	0	0
cash flow from financing	24	0	0	100	4	3	-87,131	-14,771	87,594	-7,370	-1	0	0	100
cash and cash equivalents
cash	20	0	0	100	-1,003	950	47	-4,286	-5,335	-13,122	22,749	0	0	0
overdraft	0	0	0	0	0	0	-49,395	0	-137,130	186,525	0	0	0	0
change in cash	20	0	0	100	-1,003	950	49,442	-4,286	131,795	-199,647	22,749	0	0	0

P&L

December 2022

turnover

operating profit

-3.9

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

220

+0.1%

total assets

220

+0.1%

cash

120

+0.2%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

gd group holding limited

the tv group holding limited

2.5

fumeine managed services limited

vineworks holdings ltd

1.5

l b s green limited

company number

06688789

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 2008

age

accounts

Small Company

ultimate parent company

GRI BRANDS LIMITED

previous names

i love cosmetics limited (September 2010)

incorporated

address

5, acorn business park, woodseats c, sheffield, S8 0TB

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zamya limited.

zamya limited Company Information

zamya limited Estimated Valuation

zamya limited Estimated Valuation

zamya limited Estimated Valuation

Zamya Limited AI Business Plan

Zamya Limited Overview

Zamya Limited Health Check

zamya limited Credit Report and Business Information

Zamya Limited Competitor Analysis

zamya limited Ownership

zamya limited directors

ZAMYA LIMITED financials

zamya limited company details

zamya limited Charges & Mortgages

zamya limited Companies House Filings - See Documents