the edward james foundation limited

Live EstablishedMidHigh

the edward james foundation limited Company Information

Share THE EDWARD JAMES FOUNDATION LIMITED

Company Number

06689362

Shareholders

-

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

estate office, west dean, chichester, west sussex, PO18 0QZ

the edward james foundation limited Estimated Valuation

£14.6m

Pomanda estimates the enterprise value of THE EDWARD JAMES FOUNDATION LIMITED at £14.6m based on a Turnover of £14.4m and 1.02x industry multiple (adjusted for size and gross margin).

the edward james foundation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE EDWARD JAMES FOUNDATION LIMITED at £0 based on an EBITDA of £-1.4m and a 5.46x industry multiple (adjusted for size and gross margin).

the edward james foundation limited Estimated Valuation

£320.4m

Pomanda estimates the enterprise value of THE EDWARD JAMES FOUNDATION LIMITED at £320.4m based on Net Assets of £144.1m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Edward James Foundation Limited Overview

The Edward James Foundation Limited is a live company located in chichester, PO18 0QZ with a Companies House number of 06689362. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in September 2008, it's largest shareholder is unknown. The Edward James Foundation Limited is a established, mid sized company, Pomanda has estimated its turnover at £14.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Edward James Foundation Limited Health Check

Pomanda's financial health check has awarded The Edward James Foundation Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £14.4m, make it larger than the average company (£482.1k)

£14.4m - The Edward James Foundation Limited

£482.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (5.6%)

23% - The Edward James Foundation Limited

5.6% - Industry AVG

production

Production

with a gross margin of 58.2%, this company has a comparable cost of product (58.2%)

58.2% - The Edward James Foundation Limited

58.2% - Industry AVG

profitability

Profitability

an operating margin of -15.1% make it less profitable than the average company (5.1%)

-15.1% - The Edward James Foundation Limited

5.1% - Industry AVG

employees

Employees

with 275 employees, this is above the industry average (13)

275 - The Edward James Foundation Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.2k, the company has an equivalent pay structure (£28.7k)

£28.2k - The Edward James Foundation Limited

£28.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.4k, this is equally as efficient (£51.3k)

£52.4k - The Edward James Foundation Limited

£51.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (18 days)

46 days - The Edward James Foundation Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (23 days)

49 days - The Edward James Foundation Limited

23 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is in line with average (4 days)

4 days - The Edward James Foundation Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (111 weeks)

20 weeks - The Edward James Foundation Limited

111 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.4%, this is a lower level of debt than the average (24.6%)

8.4% - The Edward James Foundation Limited

24.6% - Industry AVG

THE EDWARD JAMES FOUNDATION LIMITED financials

EXPORTms excel logo

The Edward James Foundation Limited's latest turnover from September 2023 is £14.4 million and the company has net assets of £144.1 million. According to their latest financial statements, The Edward James Foundation Limited has 275 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover14,423,10013,271,6218,008,2847,821,60010,965,17710,298,66610,059,430,0009,640,159,0009,410,4059,616,69418,792,4958,832,2738,608,3688,456,83561,386,641
Other Income Or Grants
Cost Of Sales6,026,8095,895,8683,699,9573,683,3515,248,4195,263,6715,128,916,1954,799,984,0684,700,7485,182,1699,783,2584,330,7494,213,3684,214,603
Gross Profit8,396,2917,375,7534,308,3274,138,2495,716,7585,034,9954,930,513,8054,840,174,9324,709,6574,434,5259,009,2374,501,5244,395,0004,242,232
Admin Expenses10,580,5289,726,591-7,327,535-68,560,5975,363,837-59,797,6395,072,631,4314,675,699,9875,214,3354,241,534-2,170,6283,124,4305,244,6924,153,336-73,599,226
Operating Profit-2,184,237-2,350,83811,635,86272,698,846352,92164,832,634-142,117,626164,474,945-504,678192,99111,179,8651,377,094-849,69288,89673,599,226
Interest Payable43,183
Interest Receivable
Pre-Tax Profit-2,850,473-2,853,5179,022,62358,623,109179,907-732,722-324,701,00047,069,000-495,262112,3198,556,3851,027,050-879,89538,45252,978,942
Tax
Profit After Tax-2,850,473-2,853,5179,022,62358,623,109179,907-732,722-324,701,00047,069,000-495,262112,3198,556,3851,027,050-879,89538,45252,978,942
Dividends Paid
Retained Profit-2,850,473-2,853,5179,022,62358,623,109179,907-732,722-324,701,00047,069,000-495,262112,3198,556,3851,027,050-879,89538,45252,978,942
Employee Costs7,746,4476,990,6534,707,0985,291,1464,751,6984,430,6824,428,493,0004,130,708,0004,381,6134,078,0533,991,4453,865,7434,326,8523,568,9983,679,711
Number Of Employees275268199229225212146141192192208201209209218
EBITDA*-1,423,444-1,115,60412,203,02373,344,684769,85665,156,232165,324,374470,414,945-49,068396,61111,297,7721,726,423-496,857454,76473,991,503

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets34,463,24234,255,20331,148,95231,145,06728,756,72025,899,68924,944,607,00027,827,045,00024,570,76424,696,63824,747,91717,816,17515,837,22215,790,50115,881,413
Intangible Assets486,541542,878608,3743,96961,9792,000,0004,000,0006,0008,00010,00016,74033,48050,22066,960
Investments & Other117,164,255119,260,765121,893,036110,143,50654,132,46153,030,18056,204,143,00052,862,573,00048,169,12140,509,03440,373,73736,892,68333,865,11233,781,19236,648,277
Debtors (Due After 1 year)
Total Fixed Assets152,114,038154,058,846153,650,362141,292,54282,951,16078,929,86981,150,750,00080,693,618,00072,745,88565,213,67265,131,65454,725,59849,735,81449,621,91352,596,650
Stock & work in progress67,30866,15477,48390,491259,284308,452323,977,000315,399,000280,517761,4621,281,2991,253,8351,259,4311,049,4981,032,031
Trade Debtors1,829,3561,635,5631,439,1061,419,5291,128,2611,606,0141,633,636,0001,246,434,0001,088,2851,053,945321,512315,602386,821372,713364,453
Group Debtors
Misc Debtors975,8411,621,1491,648,233721,327597,945662,734557,619,000329,885,000364,225718,8881,089,313518,500452,845581,962622,261
Cash2,398,8935,424,8399,144,14410,272,2544,350,3087,365,7897,330,509,0001,425,817,0002,476,6791,289,620935,2421,100,7031,158,1891,482,4731,594,881
misc current assets
total current assets5,271,3988,747,70512,308,96612,503,6016,335,7989,942,9899,845,741,0003,317,535,0004,209,7063,823,9153,627,3663,188,6403,257,2863,486,6463,613,626
total assets157,385,436162,806,551165,959,328153,796,14389,286,95888,872,85890,996,491,00084,011,153,00076,955,59169,037,58768,759,02057,914,23852,993,10053,108,55956,210,276
Bank overdraft628,607,000217,29383,28620,822212,539179,439
Bank loan326,228317,587313,767144,148124,276120,87985,163,00086,546,00043,85722,10620,84619,55718,345
Trade Creditors 811,1351,076,844863,772448,2351,169,449527,070439,212,000593,083523,811516,539647,184633,168544,382484,947
Group/Directors Accounts
other short term finances
hp & lease commitments1,23763,68656,90149,17641,57038,806
other current liabilities4,871,1676,761,1876,812,9373,933,4143,012,6093,518,2083,060,491,0002,760,931,0002,430,5122,318,1971,602,9012,428,9602,353,0101,675,6351,600,968
total current liabilities6,008,5308,155,6187,990,4764,525,7974,306,3344,166,1573,584,866,0003,476,084,0003,023,5952,843,2452,444,2763,238,4373,077,0222,493,6832,322,505
loans7,265,6157,585,8427,942,3178,207,2902,407,8452,524,7522,670,188,0002,722,417,0001,473,536398,901418,950439,722459,119
hp & lease commitments51,14153,56776,13788,764105,617
Accruals and Deferred Income
other liabilities
provisions34,32781,25460,398182,230
total long term liabilities7,265,6157,620,1698,023,5718,267,6882,590,0752,711,7524,807,188,0006,644,417,0002,494,0002,437,0003,916,6773,648,4683,488,0874,240,4863,593,736
total liabilities13,274,14515,775,78716,014,04712,793,4856,896,4096,877,9098,392,054,00010,120,501,0005,517,5955,280,2456,360,9536,886,9056,565,1096,734,1695,916,241
net assets144,111,291147,030,764149,945,281141,002,65882,390,54981,994,94982,604,437,00073,890,652,00071,437,99663,757,34262,398,06751,027,33346,427,99146,374,39050,294,035
total shareholders funds144,111,291147,030,764149,945,281141,002,65882,390,54981,994,94982,604,437,00073,890,652,00071,437,99663,757,34262,398,06751,027,33346,427,99146,374,39050,294,035
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-2,184,237-2,350,83811,635,86272,698,846352,92164,832,634-142,117,626164,474,945-504,678192,99111,179,8651,377,094-849,69288,89673,599,226
Depreciation699,326615,889556,917544,954416,935321,598305,442,000303,940,000453,610201,620101,167332,589336,095349,128375,537
Amortisation61,467619,34510,244100,8842,0002,000,0002,000,0002,0002,00016,74016,74016,74016,74016,740
Tax
Stock1,154-11,329-13,008-168,793-49,168-323,668,5488,578,000315,118,483-480,945-519,83727,464-5,596209,93317,4671,032,031
Debtors-451,515169,373946,483414,650-542,542-2,188,986,252614,936,0001,574,866,490-320,323362,008576,723-5,564-115,009-32,039986,714
Creditors-265,709213,072415,537-721,214642,379-438,684,930439,212,000-593,08369,2727,272-130,64514,01688,78659,435484,947
Accruals and Deferred Income-1,890,020-51,7502,879,523920,805-505,599-3,056,972,792299,560,0002,758,500,488112,315715,296-826,05975,950677,37574,6671,600,968
Deferred Taxes & Provisions-34,327-46,92720,856-121,832182,230
Cash flow from operations-3,163,139-1,159,25314,585,46473,176,5861,680,576-917,846,690280,582,3741,338,337,377933,7871,277,0089,736,8811,827,549174,380603,43874,058,673
Investing Activities
capital expenditure-2,321,839-1,071,390,000-4,054,086,000642,6852,024,132-385,797-316,990-685,285-655,578
Change in Investments-2,096,510-2,632,27111,749,53056,011,0451,102,281-56,151,112,8203,341,570,00052,814,403,8797,660,087135,2973,481,0543,027,57183,920-2,867,08536,648,277
cash flow from investments2,096,5102,632,271-11,749,530-56,011,045-1,102,28156,148,790,981-4,412,960,000-56,868,489,879-7,017,4021,888,835-3,866,851-3,344,561-769,2052,211,507-36,648,277
Financing Activities
Bank loans8,6413,820169,61919,8723,397-85,042,121-1,383,00086,546,000-43,85721,7511,2601,2891,21218,345
Group/Directors Accounts
Other Short Term Loans
Long term loans-320,227-356,475-264,9735,799,445-116,907-2,667,663,248-52,229,0002,722,417,000-1,473,5361,074,635-20,049-20,772-19,397459,119
Hire Purchase and Lease Commitments-1,237-113,5904,359-14,845-5,021-14,089144,423
other long term liabilities
share issue-69,000-61,000-80,000-11,000215,693-82,521,709,3299,038,486,00073,772,145,0048,175,9161,246,9562,814,3493,572,292933,496-3,958,097-2,684,907
interest-43,183
cash flow from financing-380,586-413,655-175,3545,808,317102,183-85,274,414,6988,984,874,00076,581,108,0048,174,679-384,0273,915,0943,538,658908,992-4,033,554-2,063,020
cash and cash equivalents
cash-3,025,946-3,719,305-1,128,1105,921,946-3,015,481-7,323,143,2115,904,692,0001,423,340,3211,187,059354,378-165,461-57,486-324,284-112,4081,594,881
overdraft-628,607,000628,607,000-217,293134,00762,464-191,71733,100179,439
change in cash-3,025,946-3,719,305-1,128,1105,921,946-3,015,481-7,323,143,2116,533,299,000794,733,3211,187,059571,671-299,468-119,950-132,567-145,5081,415,442

the edward james foundation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the edward james foundation limited. Get real-time insights into the edward james foundation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Edward James Foundation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the edward james foundation limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in PO18 area or any other competitors across 12 key performance metrics.

the edward james foundation limited Ownership

THE EDWARD JAMES FOUNDATION LIMITED group structure

The Edward James Foundation Limited has 2 subsidiary companies.

Ultimate parent company

THE EDWARD JAMES FOUNDATION LIMITED

06689362

2 subsidiaries

THE EDWARD JAMES FOUNDATION LIMITED Shareholders

--

the edward james foundation limited directors

The Edward James Foundation Limited currently has 10 directors. The longest serving directors include Mrs Caroline Griffith (Apr 2014) and Mr Francis Plowden (Dec 2014).

officercountryagestartendrole
Mrs Caroline Griffith81 years Apr 2014- Director
Mr Francis Plowden79 years Dec 2014- Director
Prof Paul O'Prey68 years Jun 2015- Director
Mr Martin Ashley72 years Nov 2017- Director
Mr Michael McCart76 years Jun 2018- Director
Ms Naomi Davenport36 years Dec 2022- Director
Dr Ghazwa Alwani-Starr61 years Dec 2022- Director
Mr Kevin Edgeley60 years Dec 2023- Director
Ms Yen-Yen Teh53 years Dec 2023- Director
Mr Ray Shostak75 years Apr 2024- Director

P&L

September 2023

turnover

14.4m

+9%

operating profit

-2.2m

0%

gross margin

58.3%

+4.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

144.1m

-0.02%

total assets

157.4m

-0.03%

cash

2.4m

-0.56%

net assets

Total assets minus all liabilities

the edward james foundation limited company details

company number

06689362

Type

Private Ltd By Guarantee w/o Share Cap

industry

85590 - Other education n.e.c.

incorporation date

September 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

MOORE KINGSTON SMITH LLP

address

estate office, west dean, chichester, west sussex, PO18 0QZ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

the edward james foundation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the edward james foundation limited. Currently there are 2 open charges and 0 have been satisfied in the past.

the edward james foundation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE EDWARD JAMES FOUNDATION LIMITED. This can take several minutes, an email will notify you when this has completed.

the edward james foundation limited Companies House Filings - See Documents

datedescriptionview/download