storman software ltd

Live EstablishedMicroHigh

storman software ltd Company Information

Share STORMAN SOFTWARE LTD

Company Number

06693472

Directors

David Green

Kwok Chan

View All

Shareholders

storman holdings

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

25 st. margarets green, ipswich, suffolk, IP4 2BN

storman software ltd Estimated Valuation

£259.9k

Pomanda estimates the enterprise value of STORMAN SOFTWARE LTD at £259.9k based on a Turnover of £301.5k and 0.86x industry multiple (adjusted for size and gross margin).

storman software ltd Estimated Valuation

£449.1k

Pomanda estimates the enterprise value of STORMAN SOFTWARE LTD at £449.1k based on an EBITDA of £85.4k and a 5.26x industry multiple (adjusted for size and gross margin).

storman software ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of STORMAN SOFTWARE LTD at £1m based on Net Assets of £421.9k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Storman Software Ltd Overview

Storman Software Ltd is a live company located in suffolk, IP4 2BN with a Companies House number of 06693472. It operates in the business and domestic software development sector, SIC Code 62012. Founded in September 2008, it's largest shareholder is storman holdings with a 100% stake. Storman Software Ltd is a established, micro sized company, Pomanda has estimated its turnover at £301.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Storman Software Ltd Health Check

Pomanda's financial health check has awarded Storman Software Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £301.5k, make it smaller than the average company (£4.6m)

£301.5k - Storman Software Ltd

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (10.2%)

28% - Storman Software Ltd

10.2% - Industry AVG

production

Production

with a gross margin of 72%, this company has a comparable cost of product (72%)

72% - Storman Software Ltd

72% - Industry AVG

profitability

Profitability

an operating margin of 28.3% make it more profitable than the average company (3.4%)

28.3% - Storman Software Ltd

3.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (42)

3 - Storman Software Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.7k, the company has a lower pay structure (£71.7k)

£45.7k - Storman Software Ltd

£71.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.5k, this is less efficient (£122.3k)

£100.5k - Storman Software Ltd

£122.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (58 days)

18 days - Storman Software Ltd

58 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Storman Software Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Storman Software Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 181 weeks, this is more cash available to meet short term requirements (17 weeks)

181 weeks - Storman Software Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.4%, this is a lower level of debt than the average (63.1%)

25.4% - Storman Software Ltd

63.1% - Industry AVG

STORMAN SOFTWARE LTD financials

EXPORTms excel logo

Storman Software Ltd's latest turnover from December 2023 is £301.5 thousand and the company has net assets of £421.9 thousand. According to their latest financial statements, Storman Software Ltd has 3 employees and maintains cash reserves of £500.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016May 2016May 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover301,540235,424180,014144,718128,90566,75857,61147,90972,99862,59939,76755,41848,04386,73440,841
Other Income Or Grants
Cost Of Sales84,42667,30648,63839,94634,96518,28215,85813,27920,00116,33510,41913,69111,82721,3889,766
Gross Profit217,114168,118131,376104,77293,94048,47641,75334,63052,99846,26429,34841,72736,21665,34631,075
Admin Expenses131,73455,49688,01481,83937,760-35,957-15,602-7,89629,30443,02848,52173,094-11,34689,09058,50628,481
Operating Profit85,380112,62243,36222,93356,18084,43357,35542,52623,6943,236-19,173-31,36747,562-23,744-27,431-28,481
Interest Payable
Interest Receivable1,072450991197149241317101
Pre-Tax Profit85,380112,62243,36222,93356,18085,50557,80542,62523,8143,308-19,124-31,34347,575-23,727-27,421-28,480
Tax-18,229-21,398-8,321-4,357-9,245-16,246-10,983-8,525-4,763-661-11,418
Profit After Tax67,15191,22435,04118,57646,93569,25946,82234,10019,0512,646-19,124-31,34336,157-23,727-27,421-28,480
Dividends Paid
Retained Profit67,15191,22435,04118,57646,93569,25946,82234,10019,0512,646-19,124-31,34336,157-23,727-27,421-28,480
Employee Costs137,09599,65195,34077,64547,48761,59359,27019,69630,37453,36853,53851,36552,13548,74948,568
Number Of Employees333211111111111
EBITDA*85,380112,62243,36222,93356,18084,43357,35542,52623,6943,236-19,173-31,36747,562-23,744-27,431-28,481

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016May 2016May 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other1,000
Debtors (Due After 1 year)
Total Fixed Assets1,000
Stock & work in progress
Trade Debtors15,1168,0154,0836,0733,5306,0423,6971,56110,16511,5567,1719,5988,44916,2927,0587,320
Group Debtors
Misc Debtors50,00050,0003068
Cash500,524387,940339,557300,385223,746168,400117,33662,53531,34016,41112,0117,5252,0723,3053,479567
misc current assets
total current assets565,640445,955343,640306,458227,306174,442121,10164,09641,50527,96719,18217,12310,52119,59710,5377,887
total assets565,640445,955343,640306,458227,306174,442121,10164,09641,50527,96719,18217,12310,52119,59710,5378,887
Bank overdraft
Bank loan
Trade Creditors 8,77538115,1599,02010,9377,2922,1297,629740
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities143,72491,19080,09977,95817,38311,45327,3718,4139,265
total current liabilities143,72491,19080,09977,95817,38311,45327,37117,1889,64615,1599,02010,9377,2922,1297,629740
loans
hp & lease commitments
Accruals and Deferred Income1,684
other liabilities80,00045,70096,09656,19233,943
provisions1,617
total long term liabilities80,00045,70096,09657,80935,627
total liabilities143,72491,19080,09977,95817,38311,45327,37117,1889,64615,1599,02090,93752,99298,22565,43836,367
net assets421,916354,765263,541228,500209,923162,98993,73046,90831,85912,80810,162-73,814-42,471-78,628-54,901-27,480
total shareholders funds421,916354,765263,541228,500209,923162,98993,73046,90831,85912,80810,162-73,814-42,471-78,628-54,901-27,480
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016May 2016May 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit85,380112,62243,36222,93356,18084,43357,35542,52623,6943,236-19,173-31,36747,562-23,744-27,431-28,481
Depreciation
Amortisation
Tax-18,229-21,398-8,321-4,357-9,245-16,246-10,983-8,525-4,763-661-11,418
Stock
Debtors7,10153,932-1,9902,513-2,4822,2772,204-9,995-1,3914,385-2,4271,149-7,8439,234-2627,320
Creditors-8,775-6,384-14,7786,139-1,9173,6455,163-5,5006,889740
Accruals and Deferred Income52,53411,0912,14160,5755,930-15,91818,9588,4139,265-1,6841,684
Deferred Taxes & Provisions-1,6171,617
Cash flow from operations112,58448,38339,17276,63855,34749,99254,35146,02514,8094,329-18,663-28,87149,150-40,095-20,347-33,377
Investing Activities
capital expenditure
Change in Investments-1,0001,000
cash flow from investments1,000-1,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-80,00034,300-50,39639,90422,24933,943
share issue1-1103,1001,000
interest1,072450991197149241317101
cash flow from financing1-11,072450991197123,14934,324-50,38339,92122,25934,944
cash and cash equivalents
cash112,58448,38339,17276,63955,34651,06454,80146,12414,9294,4004,4865,453-1,233-1742,912567
overdraft
change in cash112,58448,38339,17276,63955,34651,06454,80146,12414,9294,4004,4865,453-1,233-1742,912567

storman software ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for storman software ltd. Get real-time insights into storman software ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Storman Software Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for storman software ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in IP4 area or any other competitors across 12 key performance metrics.

storman software ltd Ownership

STORMAN SOFTWARE LTD group structure

Storman Software Ltd has no subsidiary companies.

Ultimate parent company

STORMAN SOFTWARE LTD

06693472

STORMAN SOFTWARE LTD Shareholders

storman holdings 100%

storman software ltd directors

Storman Software Ltd currently has 3 directors. The longest serving directors include Mr David Green (Oct 2014) and Mr Kwok Chan (Oct 2014).

officercountryagestartendrole
Mr David GreenUnited Kingdom57 years Oct 2014- Director
Mr Kwok ChanUnited Kingdom54 years Oct 2014- Director
Mr Joel SammonAustralia42 years Sep 2021- Director

P&L

December 2023

turnover

301.5k

+28%

operating profit

85.4k

-24%

gross margin

72.1%

+0.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

421.9k

+0.19%

total assets

565.6k

+0.27%

cash

500.5k

+0.29%

net assets

Total assets minus all liabilities

storman software ltd company details

company number

06693472

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

September 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

25 st. margarets green, ipswich, suffolk, IP4 2BN

Bank

-

Legal Advisor

-

storman software ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to storman software ltd.

storman software ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STORMAN SOFTWARE LTD. This can take several minutes, an email will notify you when this has completed.

storman software ltd Companies House Filings - See Documents

datedescriptionview/download