hcl eas ltd

Live EstablishedSmallDeclining

hcl eas ltd Company Information

Share HCL EAS LTD

Company Number

06695589

Directors

Shiv Walia

Goutam Rungta

View All

Shareholders

hcl bermuda ltd

hcl technologies austria gmbh

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

70 6th floor,, gracechurch street, london, EC3V 0XL

hcl eas ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HCL EAS LTD at £1.2m based on a Turnover of £2.2m and 0.52x industry multiple (adjusted for size and gross margin).

hcl eas ltd Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of HCL EAS LTD at £6.2m based on an EBITDA of £1.5m and a 4.03x industry multiple (adjusted for size and gross margin).

hcl eas ltd Estimated Valuation

£72.6m

Pomanda estimates the enterprise value of HCL EAS LTD at £72.6m based on Net Assets of £33.9m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hcl Eas Ltd Overview

Hcl Eas Ltd is a live company located in london, EC3V 0XL with a Companies House number of 06695589. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2008, it's largest shareholder is hcl bermuda ltd with a 86.7% stake. Hcl Eas Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hcl Eas Ltd Health Check

Pomanda's financial health check has awarded Hcl Eas Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£20.4m)

£2.2m - Hcl Eas Ltd

£20.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7.4%)

-5% - Hcl Eas Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 32.7%, this company has a comparable cost of product (33.6%)

32.7% - Hcl Eas Ltd

33.6% - Industry AVG

profitability

Profitability

an operating margin of 69.8% make it more profitable than the average company (5.9%)

69.8% - Hcl Eas Ltd

5.9% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (110)

11 - Hcl Eas Ltd

110 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Hcl Eas Ltd

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £201.5k, this is equally as efficient (£205.6k)

£201.5k - Hcl Eas Ltd

£205.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hcl Eas Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hcl Eas Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hcl Eas Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Hcl Eas Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (55.6%)

94% - Hcl Eas Ltd

55.6% - Industry AVG

HCL EAS LTD financials

EXPORTms excel logo

Hcl Eas Ltd's latest turnover from December 2023 is £2.2 million and the company has net assets of £33.9 million. According to their latest financial statements, we estimate that Hcl Eas Ltd has 11 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover2,216,9701,654,4552,775,7342,849,1352,569,6713,144,0003,480,8003,219,7012,991,1864,409,8813,731,2702,540,970000
Other Income Or Grants000000000000000
Cost Of Sales1,492,1611,060,4271,757,0111,837,6801,782,8451,924,0002,011,2002,073,5581,882,6602,766,9742,359,2681,753,380000
Gross Profit724,809594,0281,018,7231,011,455786,8261,220,0001,469,6001,146,1431,108,5261,642,9071,372,002787,590000
Admin Expenses-823,2881,833,2941,495,381-5,539,8491,522,9822,536,000-2,124,0001,055,905507,29813,491,3942,243,6071,949,1321,347,66521,3362,952,245
Operating Profit1,548,097-1,239,266-476,6586,551,304-736,156-1,316,0003,593,60090,238601,228-11,848,487-871,605-1,161,542-1,347,665-21,336-2,952,245
Interest Payable3,1512,36448,238297,3431,058,2701,486,4001,060,800672,290285,418364,503239,0482,114,3804,840,1526,084,00811,695,544
Interest Receivable883,951312,770340,119654,8051,695,2582,024,8001,026,4001,059,203289,863680,285561,898561,698690,871713,442903,974
Pre-Tax Profit-1,923,89518,957,69326,270,9512,741,8963,066,2326,034,40024,058,400477,150605,674-11,532,7039,783,273-2,714,223-5,496,9459,536,349-13,743,813
Tax334,0420-156,978-10,561224,3941,291,200-443,200-718,4690000000
Profit After Tax-1,589,85318,957,69326,113,9732,731,3353,290,6267,325,60023,615,200-241,319605,674-11,532,7039,783,273-2,714,223-5,496,9459,536,349-13,743,813
Dividends Paid000004,851,200000000000
Retained Profit-1,589,85318,957,69326,113,9732,731,3353,290,6262,474,40023,615,200-241,319605,674-11,532,7039,783,273-2,714,223-5,496,9459,536,349-13,743,813
Employee Costs00737,461739,333665,386776,070873,57500000033,71733,265
Number Of Employees1191718161922215332111
EBITDA*1,548,097-1,239,266-476,6586,551,304-736,156-1,316,0003,593,60090,2381,432,450-8,315,9001,914,203853,145-1,347,665-21,336-2,952,245

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets000000000881,9373,471,7606,036,708000
Intangible Assets000000000000000
Investments & Other549,008,903549,008,903569,746,546566,136,161504,420,557557,485,600557,485,600535,879,118540,786,082573,780,923451,244,532431,882,140429,677,662421,881,056421,791,245
Debtors (Due After 1 year)000000209,60000000000
Total Fixed Assets549,008,903549,008,903569,746,546566,136,161504,420,557557,485,600557,695,200535,879,118540,786,082574,662,860454,716,292437,918,848429,677,662421,881,056421,791,245
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors10,496,33613,907,66514,896,57444,882,60651,891,42260,484,00053,831,20031,516,69743,078,0027,626,27418,078,39214,267,52613,702,62726,537,65543,039,207
Misc Debtors020,48322,89221,12218,820204,00020,80019,68117,69213,81504,6053,81600
Cash1,234,539399,43335,643,038357,46217,386,8988,423,2009,191,200301,42812,654,788119338,94242,0421,873,2593,830,133
misc current assets000000000000000
total current assets11,730,87514,327,58250,562,50545,261,19169,297,14169,111,20063,043,20031,536,41043,097,12320,294,87818,078,51114,611,07413,748,48528,410,91446,869,341
total assets560,739,778563,336,485620,309,051611,397,352573,717,698626,596,800620,738,400567,415,528583,883,205594,957,738472,794,803452,529,923443,426,148450,291,971468,660,586
Bank overdraft00000001,813,68310,699,634777,194869,4471,965,9334,26700
Bank loan00000000000024,627,89339,110,78518,837,457
Trade Creditors 0000000000000013,003
Group/Directors Accounts375,010495,549418,60810,236,41220,070,93741,585,60036,672,80027,488,21730,193,02018,651,03610,186,57423,535,7096,428,21616,143,80698,096,617
other short term finances81,541,0060268,583,926278,026,647224,537,8210000000000
hp & lease commitments000000000000000
other current liabilities3,655,5584,541,8737,3589,748148,744,8423,2001,532,000857,638571,261658,345567,0564,80145,31075,192128,903
total current liabilities85,571,5755,037,422269,009,893288,272,809393,353,60141,588,80038,204,80030,159,53941,463,91420,086,57611,623,07825,506,44331,105,68655,329,784117,075,980
loans441,275,506522,816,513334,150,110332,032,659190,734,708458,959,200458,959,200441,170,947445,210,848472,374,392371,494,334349,949,212332,874,411311,098,9750
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000000000291,906,138
provisions000000000000000
total long term liabilities441,275,506522,816,513334,150,110332,032,659190,734,709458,959,200458,959,200441,170,947445,210,849472,374,393371,494,334349,949,213332,874,412311,098,976291,906,139
total liabilities526,847,081527,853,935603,160,003620,305,468584,088,310500,548,000497,164,000471,330,487486,674,763492,460,968383,117,412375,455,656363,980,098366,428,760408,982,119
net assets33,892,69735,482,54917,149,048-8,908,116-10,370,612126,048,800123,574,40096,085,04197,208,442102,496,77089,677,39177,074,26779,446,05083,863,21159,678,467
total shareholders funds33,892,69735,482,54917,149,048-8,908,116-10,370,612126,048,800123,574,40096,085,04197,208,442102,496,77089,677,39177,074,26779,446,05083,863,21159,678,467
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit1,548,097-1,239,266-476,6586,551,304-736,156-1,316,0003,593,60090,238601,228-11,848,487-871,605-1,161,542-1,347,665-21,336-2,952,245
Depreciation00000000831,2223,532,5862,785,8082,014,687000
Amortisation000000000000000
Tax334,0420-156,978-10,561224,3941,291,200-443,200-718,4690000000
Stock000000000000000
Debtors-3,431,813-30,975,579-29,984,262-7,006,514-8,777,7586,626,40022,525,221-11,559,31635,455,606-10,438,3033,806,260565,689-12,831,212-16,501,55243,039,207
Creditors0000000000000-13,00313,003
Accruals and Deferred Income-886,3154,532,125-2,390-148,735,094148,741,642-1,528,800674,362286,377-87,08491,289562,255-40,509-29,882-53,711128,903
Deferred Taxes & Provisions000000000000000
Cash flow from operations4,427,63734,268,43829,348,236-135,187,837157,007,638-8,180,000-18,700,45911,217,462-34,110,2402,213,691-1,329,802246,94711,453,66516,413,502-45,849,546
Investing Activities
capital expenditure0000000050,715-942,763-220,860-8,051,395000
Change in Investments0-17,127,2583,610,38561,715,603-53,065,043021,606,482-4,906,964-32,994,841122,536,39119,362,3932,204,4777,796,60689,811421,791,245
cash flow from investments017,127,258-3,610,385-61,715,60353,065,0430-21,606,4824,906,96433,045,556-123,479,154-19,583,253-10,255,872-7,796,606-89,811-421,791,245
Financing Activities
Bank loans00000000000-24,627,893-14,482,89220,273,32818,837,457
Group/Directors Accounts-120,539-9,740,864-9,817,804-9,834,525-21,514,6634,912,8009,184,583-2,704,80211,541,9848,464,461-13,349,13517,107,493-9,715,590-81,952,81198,096,617
Other Short Term Loans 81,541,006-278,026,647-9,442,72153,488,826224,537,8210000000000
Long term loans-81,541,007190,783,8542,117,451141,297,951-268,224,492017,788,253-4,039,901-27,163,544100,880,05821,545,12217,074,80121,775,436311,098,9750
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000000-291,906,138291,906,138
share issue025,432,972-56,809-1,268,839-139,710,03803,874,159-882,082-5,894,00224,352,0822,819,851342,4401,079,78414,648,39573,422,280
interest880,800310,406291,881357,462636,988538,400-34,400386,9134,445315,782322,850-1,552,682-4,149,281-5,370,566-10,791,570
cash flow from financing760,260-71,240,279-16,908,002184,040,875-204,274,3845,451,20030,812,595-7,239,872-21,511,117134,012,38311,338,6888,344,159-5,492,543-33,208,817471,470,922
cash and cash equivalents
cash835,10641,97135,285,576-17,029,4368,963,698-768,0009,191,170-1,398-12,653,36012,654,669-338,823296,900-1,831,217-1,956,8743,830,133
overdraft000000-1,813,683-8,885,9519,922,440-92,253-1,096,4861,961,6664,26700
change in cash835,10641,97135,285,576-17,029,4368,963,698-768,00011,004,8538,884,553-22,575,80012,746,922757,663-1,664,766-1,835,484-1,956,8743,830,133

hcl eas ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hcl eas ltd. Get real-time insights into hcl eas ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hcl Eas Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hcl eas ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.

hcl eas ltd Ownership

HCL EAS LTD group structure

Hcl Eas Ltd has 1 subsidiary company.

Ultimate parent company

HCL TECHNOLOGIES LTD

#0026476

HCL HOLDING GMBH

#0076264

2 parents

HCL EAS LTD

06695589

1 subsidiary

HCL EAS LTD Shareholders

hcl bermuda ltd 86.69%
hcl technologies austria gmbh 9.39%
hcl technologies limited 3.92%

hcl eas ltd directors

Hcl Eas Ltd currently has 3 directors. The longest serving directors include Mr Shiv Walia (May 2016) and Mr Goutam Rungta (Jan 2022).

officercountryagestartendrole
Mr Shiv WaliaEngland56 years May 2016- Director
Mr Goutam RungtaEngland51 years Jan 2022- Director
Mr Raghu LakshmananUnited States60 years Oct 2023- Director

P&L

December 2023

turnover

2.2m

+34%

operating profit

1.5m

-225%

gross margin

32.7%

-8.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

33.9m

-0.04%

total assets

560.7m

0%

cash

1.2m

+2.09%

net assets

Total assets minus all liabilities

hcl eas ltd company details

company number

06695589

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 2008

age

17

incorporated

UK

ultimate parent company

HCL TECHNOLOGIES LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KNAV LIMITED

address

70 6th floor,, gracechurch street, london, EC3V 0XL

Bank

DEUTSCHE BANK AG

Legal Advisor

-

hcl eas ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to hcl eas ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

hcl eas ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HCL EAS LTD. This can take several minutes, an email will notify you when this has completed.

hcl eas ltd Companies House Filings - See Documents

datedescriptionview/download