hcl eas ltd Company Information
Company Number
06695589
Next Accounts
Sep 2025
Shareholders
hcl bermuda ltd
hcl technologies austria gmbh
View AllGroup Structure
View All
Industry
Activities of head offices
Registered Address
70 6th floor,, gracechurch street, london, EC3V 0XL
Website
https://www.hcljapan.co.jphcl eas ltd Estimated Valuation
Pomanda estimates the enterprise value of HCL EAS LTD at £1.2m based on a Turnover of £2.2m and 0.52x industry multiple (adjusted for size and gross margin).
hcl eas ltd Estimated Valuation
Pomanda estimates the enterprise value of HCL EAS LTD at £6.2m based on an EBITDA of £1.5m and a 4.03x industry multiple (adjusted for size and gross margin).
hcl eas ltd Estimated Valuation
Pomanda estimates the enterprise value of HCL EAS LTD at £72.6m based on Net Assets of £33.9m and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hcl Eas Ltd Overview
Hcl Eas Ltd is a live company located in london, EC3V 0XL with a Companies House number of 06695589. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2008, it's largest shareholder is hcl bermuda ltd with a 86.7% stake. Hcl Eas Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hcl Eas Ltd Health Check
Pomanda's financial health check has awarded Hcl Eas Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
5 Weak
Size
annual sales of £2.2m, make it smaller than the average company (£20.4m)
£2.2m - Hcl Eas Ltd
£20.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7.4%)
-5% - Hcl Eas Ltd
7.4% - Industry AVG
Production
with a gross margin of 32.7%, this company has a comparable cost of product (33.6%)
32.7% - Hcl Eas Ltd
33.6% - Industry AVG
Profitability
an operating margin of 69.8% make it more profitable than the average company (5.9%)
69.8% - Hcl Eas Ltd
5.9% - Industry AVG
Employees
with 11 employees, this is below the industry average (110)
- Hcl Eas Ltd
110 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Hcl Eas Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £201.5k, this is equally as efficient (£205.6k)
- Hcl Eas Ltd
£205.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Hcl Eas Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hcl Eas Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hcl Eas Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Hcl Eas Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (55.6%)
94% - Hcl Eas Ltd
55.6% - Industry AVG
HCL EAS LTD financials
Hcl Eas Ltd's latest turnover from December 2023 is £2.2 million and the company has net assets of £33.9 million. According to their latest financial statements, we estimate that Hcl Eas Ltd has 11 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,216,970 | 1,654,455 | 2,775,734 | 2,849,135 | 2,569,671 | 3,144,000 | 3,480,800 | 3,219,701 | 2,991,186 | 4,409,881 | 3,731,270 | 2,540,970 | 0 | 0 | 0 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Cost Of Sales | 1,492,161 | 1,060,427 | 1,757,011 | 1,837,680 | 1,782,845 | 1,924,000 | 2,011,200 | 2,073,558 | 1,882,660 | 2,766,974 | 2,359,268 | 1,753,380 | 0 | ||
Gross Profit | 724,809 | 594,028 | 1,018,723 | 1,011,455 | 786,826 | 1,220,000 | 1,469,600 | 1,146,143 | 1,108,526 | 1,642,907 | 1,372,002 | 787,590 | 0 | ||
Admin Expenses | -823,288 | 1,833,294 | 1,495,381 | -5,539,849 | 1,522,982 | 2,536,000 | -2,124,000 | 1,055,905 | 507,298 | 13,491,394 | 2,243,607 | 1,949,132 | 1,347,665 | ||
Operating Profit | 1,548,097 | -1,239,266 | -476,658 | 6,551,304 | -736,156 | -1,316,000 | 3,593,600 | 90,238 | 601,228 | -11,848,487 | -871,605 | -1,161,542 | -1,347,665 | -21,336 | -2,952,245 |
Interest Payable | 3,151 | 2,364 | 48,238 | 297,343 | 1,058,270 | 1,486,400 | 1,060,800 | 672,290 | 285,418 | 364,503 | 239,048 | 2,114,380 | 4,840,152 | 6,084,008 | 11,695,544 |
Interest Receivable | 883,951 | 312,770 | 340,119 | 654,805 | 1,695,258 | 2,024,800 | 1,026,400 | 1,059,203 | 289,863 | 680,285 | 561,898 | 561,698 | 690,871 | 713,442 | 903,974 |
Pre-Tax Profit | -1,923,895 | 18,957,693 | 26,270,951 | 2,741,896 | 3,066,232 | 6,034,400 | 24,058,400 | 477,150 | 605,674 | -11,532,703 | 9,783,273 | -2,714,223 | -5,496,945 | 9,536,349 | -13,743,813 |
Tax | 334,042 | 0 | -156,978 | -10,561 | 224,394 | 1,291,200 | -443,200 | -718,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -1,589,853 | 18,957,693 | 26,113,973 | 2,731,335 | 3,290,626 | 7,325,600 | 23,615,200 | -241,319 | 605,674 | -11,532,703 | 9,783,273 | -2,714,223 | -5,496,945 | 9,536,349 | -13,743,813 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 4,851,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -1,589,853 | 18,957,693 | 26,113,973 | 2,731,335 | 3,290,626 | 2,474,400 | 23,615,200 | -241,319 | 605,674 | -11,532,703 | 9,783,273 | -2,714,223 | -5,496,945 | 9,536,349 | -13,743,813 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Number Of Employees | 5 | 3 | 3 | 2 | |||||||||||
EBITDA* | 1,548,097 | -1,239,266 | -476,658 | 6,551,304 | -736,156 | -1,316,000 | 3,593,600 | 90,238 | 1,432,450 | -8,315,900 | 1,914,203 | 853,145 | -1,347,665 | -21,336 | -2,952,245 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 881,937 | 3,471,760 | 6,036,708 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 549,008,903 | 549,008,903 | 569,746,546 | 566,136,161 | 504,420,557 | 557,485,600 | 557,485,600 | 535,879,118 | 540,786,082 | 573,780,923 | 451,244,532 | 431,882,140 | 429,677,662 | 421,881,056 | 421,791,245 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 209,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 549,008,903 | 549,008,903 | 569,746,546 | 566,136,161 | 504,420,557 | 557,485,600 | 557,695,200 | 535,879,118 | 540,786,082 | 574,662,860 | 454,716,292 | 437,918,848 | 429,677,662 | 421,881,056 | 421,791,245 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 10,496,336 | 13,907,665 | 14,896,574 | 44,882,606 | 51,891,422 | 60,484,000 | 53,831,200 | 31,516,697 | 43,078,002 | 7,626,274 | 18,078,392 | 14,267,526 | 13,702,627 | 26,537,655 | 43,039,207 |
Misc Debtors | 0 | 20,483 | 22,892 | 21,122 | 18,820 | 204,000 | 20,800 | 19,681 | 17,692 | 13,815 | 0 | 4,605 | 3,816 | 0 | 0 |
Cash | 1,234,539 | 399,433 | 35,643,038 | 357,462 | 17,386,898 | 8,423,200 | 9,191,200 | 30 | 1,428 | 12,654,788 | 119 | 338,942 | 42,042 | 1,873,259 | 3,830,133 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 11,730,875 | 14,327,582 | 50,562,505 | 45,261,191 | 69,297,141 | 69,111,200 | 63,043,200 | 31,536,410 | 43,097,123 | 20,294,878 | 18,078,511 | 14,611,074 | 13,748,485 | 28,410,914 | 46,869,341 |
total assets | 560,739,778 | 563,336,485 | 620,309,051 | 611,397,352 | 573,717,698 | 626,596,800 | 620,738,400 | 567,415,528 | 583,883,205 | 594,957,738 | 472,794,803 | 452,529,923 | 443,426,148 | 450,291,971 | 468,660,586 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,813,683 | 10,699,634 | 777,194 | 869,447 | 1,965,933 | 4,267 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,627,893 | 39,110,785 | 18,837,457 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,003 |
Group/Directors Accounts | 375,010 | 495,549 | 418,608 | 10,236,412 | 20,070,937 | 41,585,600 | 36,672,800 | 27,488,217 | 30,193,020 | 18,651,036 | 10,186,574 | 23,535,709 | 6,428,216 | 16,143,806 | 98,096,617 |
other short term finances | 81,541,006 | 0 | 268,583,926 | 278,026,647 | 224,537,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,655,558 | 4,541,873 | 7,358 | 9,748 | 148,744,842 | 3,200 | 1,532,000 | 857,638 | 571,261 | 658,345 | 567,056 | 4,801 | 45,310 | 75,192 | 128,903 |
total current liabilities | 85,571,575 | 5,037,422 | 269,009,893 | 288,272,809 | 393,353,601 | 41,588,800 | 38,204,800 | 30,159,539 | 41,463,914 | 20,086,576 | 11,623,078 | 25,506,443 | 31,105,686 | 55,329,784 | 117,075,980 |
loans | 441,275,506 | 522,816,513 | 334,150,110 | 332,032,659 | 190,734,708 | 458,959,200 | 458,959,200 | 441,170,947 | 445,210,848 | 472,374,392 | 371,494,334 | 349,949,212 | 332,874,411 | 311,098,975 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291,906,138 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 441,275,506 | 522,816,513 | 334,150,110 | 332,032,659 | 190,734,709 | 458,959,200 | 458,959,200 | 441,170,947 | 445,210,849 | 472,374,393 | 371,494,334 | 349,949,213 | 332,874,412 | 311,098,976 | 291,906,139 |
total liabilities | 526,847,081 | 527,853,935 | 603,160,003 | 620,305,468 | 584,088,310 | 500,548,000 | 497,164,000 | 471,330,487 | 486,674,763 | 492,460,968 | 383,117,412 | 375,455,656 | 363,980,098 | 366,428,760 | 408,982,119 |
net assets | 33,892,697 | 35,482,549 | 17,149,048 | -8,908,116 | -10,370,612 | 126,048,800 | 123,574,400 | 96,085,041 | 97,208,442 | 102,496,770 | 89,677,391 | 77,074,267 | 79,446,050 | 83,863,211 | 59,678,467 |
total shareholders funds | 33,892,697 | 35,482,549 | 17,149,048 | -8,908,116 | -10,370,612 | 126,048,800 | 123,574,400 | 96,085,041 | 97,208,442 | 102,496,770 | 89,677,391 | 77,074,267 | 79,446,050 | 83,863,211 | 59,678,467 |
Dec 2023 | Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,548,097 | -1,239,266 | -476,658 | 6,551,304 | -736,156 | -1,316,000 | 3,593,600 | 90,238 | 601,228 | -11,848,487 | -871,605 | -1,161,542 | -1,347,665 | -21,336 | -2,952,245 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 831,222 | 3,532,586 | 2,785,808 | 2,014,687 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 334,042 | 0 | -156,978 | -10,561 | 224,394 | 1,291,200 | -443,200 | -718,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -3,431,813 | -30,975,579 | -29,984,262 | -7,006,514 | -8,777,758 | 6,626,400 | 22,525,221 | -11,559,316 | 35,455,606 | -10,438,303 | 3,806,260 | 565,689 | -12,831,212 | -16,501,552 | 43,039,207 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,003 | 13,003 |
Accruals and Deferred Income | -886,315 | 4,532,125 | -2,390 | -148,735,094 | 148,741,642 | -1,528,800 | 674,362 | 286,377 | -87,084 | 91,289 | 562,255 | -40,509 | -29,882 | -53,711 | 128,903 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 4,427,637 | 34,268,438 | 29,348,236 | -135,187,837 | 157,007,638 | -8,180,000 | -18,700,459 | 11,217,462 | -34,110,240 | 2,213,691 | -1,329,802 | 246,947 | 11,453,665 | 16,413,502 | -45,849,546 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | -17,127,258 | 3,610,385 | 61,715,603 | -53,065,043 | 0 | 21,606,482 | -4,906,964 | -32,994,841 | 122,536,391 | 19,362,393 | 2,204,477 | 7,796,606 | 89,811 | 421,791,245 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,627,893 | -14,482,892 | 20,273,328 | 18,837,457 |
Group/Directors Accounts | -120,539 | -9,740,864 | -9,817,804 | -9,834,525 | -21,514,663 | 4,912,800 | 9,184,583 | -2,704,802 | 11,541,984 | 8,464,461 | -13,349,135 | 17,107,493 | -9,715,590 | -81,952,811 | 98,096,617 |
Other Short Term Loans | 81,541,006 | -278,026,647 | -9,442,721 | 53,488,826 | 224,537,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -81,541,007 | 190,783,854 | 2,117,451 | 141,297,951 | -268,224,492 | 0 | 17,788,253 | -4,039,901 | -27,163,544 | 100,880,058 | 21,545,122 | 17,074,801 | 21,775,436 | 311,098,975 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -291,906,138 | 291,906,138 |
share issue | |||||||||||||||
interest | 880,800 | 310,406 | 291,881 | 357,462 | 636,988 | 538,400 | -34,400 | 386,913 | 4,445 | 315,782 | 322,850 | -1,552,682 | -4,149,281 | -5,370,566 | -10,791,570 |
cash flow from financing | 760,260 | -71,240,279 | -16,908,002 | 184,040,875 | -204,274,384 | 5,451,200 | 30,812,595 | -7,239,872 | -21,511,117 | 134,012,383 | 11,338,688 | 8,344,159 | -5,492,543 | -33,208,817 | 471,470,922 |
cash and cash equivalents | |||||||||||||||
cash | 835,106 | 41,971 | 35,285,576 | -17,029,436 | 8,963,698 | -768,000 | 9,191,170 | -1,398 | -12,653,360 | 12,654,669 | -338,823 | 296,900 | -1,831,217 | -1,956,874 | 3,830,133 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -1,813,683 | -8,885,951 | 9,922,440 | -92,253 | -1,096,486 | 1,961,666 | 4,267 | 0 | 0 |
change in cash | 835,106 | 41,971 | 35,285,576 | -17,029,436 | 8,963,698 | -768,000 | 11,004,853 | 8,884,553 | -22,575,800 | 12,746,922 | 757,663 | -1,664,766 | -1,835,484 | -1,956,874 | 3,830,133 |
hcl eas ltd Credit Report and Business Information
Hcl Eas Ltd Competitor Analysis
Perform a competitor analysis for hcl eas ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.
hcl eas ltd Ownership
HCL EAS LTD group structure
Hcl Eas Ltd has 1 subsidiary company.
Ultimate parent company
HCL TECHNOLOGIES LTD
#0026476
HCL HOLDING GMBH
#0076264
2 parents
HCL EAS LTD
06695589
1 subsidiary
hcl eas ltd directors
Hcl Eas Ltd currently has 3 directors. The longest serving directors include Mr Shiv Walia (May 2016) and Mr Goutam Rungta (Jan 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Shiv Walia | England | 56 years | May 2016 | - | Director |
Mr Goutam Rungta | England | 51 years | Jan 2022 | - | Director |
Mr Raghu Lakshmanan | United States | 60 years | Oct 2023 | - | Director |
P&L
December 2023turnover
2.2m
+34%
operating profit
1.5m
-225%
gross margin
32.7%
-8.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
33.9m
-0.04%
total assets
560.7m
0%
cash
1.2m
+2.09%
net assets
Total assets minus all liabilities
hcl eas ltd company details
company number
06695589
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
September 2008
age
17
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
KNAV LIMITED
address
70 6th floor,, gracechurch street, london, EC3V 0XL
Bank
DEUTSCHE BANK AG
Legal Advisor
-
hcl eas ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to hcl eas ltd. Currently there are 1 open charges and 2 have been satisfied in the past.
hcl eas ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HCL EAS LTD. This can take several minutes, an email will notify you when this has completed.
hcl eas ltd Companies House Filings - See Documents
date | description | view/download |
---|