ballymena wind park limited
ballymena wind park limited Company Information
Company Number
06697374
Website
ecotricity.co.ukRegistered Address
lion house rowcroft, stroud, GL5 3BY
Industry
Production of electricity
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
next generation wind holdings ltd 100%
ballymena wind park limited Estimated Valuation
Pomanda estimates the enterprise value of BALLYMENA WIND PARK LIMITED at £1.2m based on a Turnover of £979k and 1.28x industry multiple (adjusted for size and gross margin).
ballymena wind park limited Estimated Valuation
Pomanda estimates the enterprise value of BALLYMENA WIND PARK LIMITED at £2.9m based on an EBITDA of £761k and a 3.77x industry multiple (adjusted for size and gross margin).
ballymena wind park limited Estimated Valuation
Pomanda estimates the enterprise value of BALLYMENA WIND PARK LIMITED at £17.6m based on Net Assets of £6.1m and 2.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ballymena Wind Park Limited Overview
Ballymena Wind Park Limited is a live company located in stroud, GL5 3BY with a Companies House number of 06697374. It operates in the production of electricity sector, SIC Code 35110. Founded in September 2008, it's largest shareholder is next generation wind holdings ltd with a 100% stake. Ballymena Wind Park Limited is a established, small sized company, Pomanda has estimated its turnover at £979k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ballymena Wind Park Limited Health Check
Pomanda's financial health check has awarded Ballymena Wind Park Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £979k, make it smaller than the average company (£1.5m)
£979k - Ballymena Wind Park Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.7%)
-2% - Ballymena Wind Park Limited
7.7% - Industry AVG
Production
with a gross margin of 48.2%, this company has a higher cost of product (69.8%)
48.2% - Ballymena Wind Park Limited
69.8% - Industry AVG
Profitability
an operating margin of 43.5% make it as profitable than the average company (49.1%)
43.5% - Ballymena Wind Park Limited
49.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Ballymena Wind Park Limited
3 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Ballymena Wind Park Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £489.5k, this is more efficient (£353.9k)
£489.5k - Ballymena Wind Park Limited
£353.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ballymena Wind Park Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (22 days)
15 days - Ballymena Wind Park Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ballymena Wind Park Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (11 weeks)
13 weeks - Ballymena Wind Park Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.7%, this is a lower level of debt than the average (89.2%)
18.7% - Ballymena Wind Park Limited
89.2% - Industry AVG
BALLYMENA WIND PARK LIMITED financials
Ballymena Wind Park Limited's latest turnover from April 2023 is £979 thousand and the company has net assets of £6.1 million. According to their latest financial statements, Ballymena Wind Park Limited has 2 employees and maintains cash reserves of £13 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 979,000 | 899,000 | 1,023,823 | 1,045,584 | 1,015,251 | 694,145 | 802,553 | 1,031,850 | 761,848 | 899,637 | 186,916 | |||
| Other Income Or Grants | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 0 | 0 | 0 | |||||||||||
| Gross Profit | 761,848 | 899,637 | 186,916 | |||||||||||
| Admin Expenses | 351,864 | 242,843 | 150,589 | |||||||||||
| Operating Profit | 426,000 | 292,000 | 409,984 | 656,794 | 36,327 | |||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165,203 | 193,141 | 104,169 | |||
| Interest Receivable | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Pre-Tax Profit | 434,000 | 292,000 | 373,002 | 590,624 | 558,449 | 91,288 | 166,944 | 612,175 | 244,781 | 463,653 | -67,842 | |||
| Tax | -9,000 | -230,000 | 52,039 | -90,378 | 31,956 | -52,614 | 57,000 | -16,007 | -96,720 | -125,499 | -161,483 | |||
| Profit After Tax | 425,000 | 62,000 | 425,041 | 500,246 | 590,405 | 38,674 | 223,944 | 596,168 | 148,061 | 338,154 | -229,325 | |||
| Dividends Paid | 0 | 1,202,000 | 0 | 0 | 0 | 0 | 0 | 820,491 | 706,769 | 0 | 0 | |||
| Retained Profit | 425,000 | -1,140,000 | 425,041 | 500,246 | 590,405 | 38,674 | 223,944 | -224,323 | -558,708 | 338,154 | -229,325 | |||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Number Of Employees | 2 | |||||||||||||
| EBITDA* | 761,000 | 690,000 | 588,423 | 834,309 | 65,426 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,526,000 | 7,312,000 | 7,875,544 | 8,306,568 | 6,152,685 | 6,407,866 | 8,603,614 | 8,928,045 | 9,444,565 | 5,516,688 | 5,559,070 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,526,000 | 7,312,000 | 7,875,544 | 8,306,568 | 6,152,685 | 6,407,866 | 8,603,614 | 8,928,045 | 9,444,565 | 5,516,688 | 5,559,070 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 2,812 | 2,760 | 0 | 0 | 0 | 17,939 | 0 | 0 | 0 | 0 |
| Group Debtors | 952,000 | 150,000 | 659,599 | 1,020,033 | 57,745 | 436,530 | 67,978 | 148,722 | 50,599 | 554,487 | 289,676 | 0 | 0 | 0 |
| Misc Debtors | 21,000 | 37,000 | 0 | 31,748 | 0 | 0 | 0 | 0 | 4,791 | 10,161 | 149,265 | 0 | 0 | 0 |
| Cash | 13,000 | 54,000 | 45,000 | 5,000 | 2,188 | 2,240 | 5,000 | 2,350 | 0 | 51,493 | 401,249 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 986,000 | 241,000 | 704,599 | 1,056,781 | 62,745 | 441,530 | 72,978 | 151,072 | 55,390 | 634,080 | 840,190 | 0 | 0 | 0 |
| total assets | 7,512,000 | 7,553,000 | 8,580,143 | 9,363,349 | 6,215,430 | 6,849,396 | 8,676,592 | 9,079,117 | 9,499,955 | 6,150,768 | 6,399,260 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,267 | 148,437 | 140,148 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 21,000 | 0 | 0 | 0 | 0 | 0 | 13,137 | 13,137 | 13,137 | 14,082 | 2,127,430 | 0 | 0 | 0 |
| Group/Directors Accounts | 31,000 | 76,000 | 17,622 | 1,173,464 | 1,008,736 | 2,201,253 | 2,232,335 | 2,805,709 | 2,808,086 | 2,834,651 | 1,334,053 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 9,988 | 10,354 | 2,353 | 2,251 | 5,200 | 1,295 | 1,276 | 57,592 | 16,839 | 0 | 0 | 0 |
| total current liabilities | 52,000 | 76,000 | 27,610 | 1,183,818 | 1,011,089 | 2,203,504 | 2,250,672 | 2,820,141 | 2,828,766 | 3,054,762 | 3,618,470 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,700,095 | 2,848,532 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 1,351,000 | 1,491,000 | 1,125,619 | 1,206,181 | 644,054 | 687,973 | 975,709 | 1,069,945 | 1,169,196 | 286,982 | 161,483 | 0 | 0 | 0 |
| total long term liabilities | 1,351,000 | 1,491,000 | 1,125,619 | 1,206,181 | 644,054 | 687,973 | 975,709 | 1,069,945 | 1,169,196 | 2,987,077 | 3,010,015 | 0 | 0 | 0 |
| total liabilities | 1,403,000 | 1,567,000 | 1,153,229 | 2,389,999 | 1,655,143 | 2,891,477 | 3,226,381 | 3,890,086 | 3,997,962 | 6,041,839 | 6,628,485 | 0 | 0 | 0 |
| net assets | 6,109,000 | 5,986,000 | 7,426,914 | 6,973,350 | 4,560,287 | 3,957,919 | 5,450,211 | 5,189,031 | 5,501,993 | 108,929 | -229,225 | 0 | 0 | 0 |
| total shareholders funds | 6,109,000 | 5,986,000 | 7,426,914 | 6,973,350 | 4,560,287 | 3,957,919 | 5,450,211 | 5,189,031 | 5,501,993 | 108,929 | -229,225 | 0 | 0 | 0 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 426,000 | 292,000 | 409,984 | 656,794 | 36,327 | |||||||||
| Depreciation | 335,000 | 398,000 | 431,024 | 230,683 | 255,181 | 324,432 | 324,431 | 324,432 | 178,439 | 177,515 | 29,099 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | -9,000 | -230,000 | 52,039 | -90,378 | 31,956 | -52,614 | 57,000 | -16,007 | -96,720 | -125,499 | -161,483 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 786,000 | -472,599 | -392,182 | 991,224 | -378,733 | 371,312 | -80,744 | 93,332 | -527,197 | 143,646 | 438,941 | 0 | 0 | 0 |
| Creditors | 21,000 | 0 | 0 | 0 | 0 | -13,137 | 0 | 0 | -945 | -2,113,348 | 2,127,430 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | -9,988 | -366 | 8,001 | 102 | -2,949 | 3,905 | 19 | -56,316 | 40,753 | 16,839 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -140,000 | 365,381 | -80,562 | 562,127 | -43,919 | -287,736 | -94,236 | -99,251 | 882,214 | 125,499 | 161,483 | 0 | 0 | 0 |
| Cash flow from operations | -153,000 | 1,287,992 | 1,843,853 | -1,381,932 | 1,770,754 | |||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -45,000 | 58,378 | -1,155,842 | 164,728 | -1,192,517 | -31,082 | -573,374 | -2,377 | -26,565 | 1,500,598 | 1,334,053 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,700,095 | -148,437 | 2,848,532 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -165,203 | -193,141 | -104,169 | |||
| cash flow from financing | -339,000 | -242,536 | -1,127,319 | 2,077,545 | -1,180,554 | -1,562,048 | -536,138 | -91,016 | 3,059,909 | 1,159,020 | 4,078,516 | |||
| cash and cash equivalents | ||||||||||||||
| cash | -41,000 | 9,000 | 40,000 | 2,812 | -52 | -2,760 | 2,650 | 2,350 | -51,493 | -349,756 | 401,249 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,267 | -142,170 | 8,289 | 140,148 | 0 | 0 | 0 |
| change in cash | -41,000 | 9,000 | 40,000 | 2,812 | -52 | -2,760 | 2,650 | 8,617 | 90,677 | -358,045 | 261,101 | 0 | 0 | 0 |
ballymena wind park limited Credit Report and Business Information
Ballymena Wind Park Limited Competitor Analysis
Perform a competitor analysis for ballymena wind park limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in GL5 area or any other competitors across 12 key performance metrics.
ballymena wind park limited Ownership
BALLYMENA WIND PARK LIMITED group structure
Ballymena Wind Park Limited has no subsidiary companies.
Ultimate parent company
2 parents
BALLYMENA WIND PARK LIMITED
06697374
ballymena wind park limited directors
Ballymena Wind Park Limited currently has 2 directors. The longest serving directors include Mr Dale Vince (Sep 2008) and Mr Asif Rehmanwala (Jan 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dale Vince | United Kingdom | 63 years | Sep 2008 | - | Director |
| Mr Asif Rehmanwala | United Kingdom | 47 years | Jan 2017 | - | Director |
P&L
April 2023turnover
979k
+9%
operating profit
426k
+46%
gross margin
48.2%
+16.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
6.1m
+0.02%
total assets
7.5m
-0.01%
cash
13k
-0.76%
net assets
Total assets minus all liabilities
ballymena wind park limited company details
company number
06697374
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
September 2008
age
16
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
lion house rowcroft, stroud, GL5 3BY
Bank
-
Legal Advisor
-
ballymena wind park limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ballymena wind park limited.
ballymena wind park limited Companies House Filings - See Documents
| date | description | view/download |
|---|
