zhero limited

Live EstablishedSmallHigh

zhero limited Company Information

Share ZHERO LIMITED

Company Number

06701386

Shareholders

izak johannes oosthuizen

annamaria oosthuizen

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

162 farringdon road, london, EC1R 3AS

zhero limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ZHERO LIMITED at £1.3m based on a Turnover of £1.8m and 0.74x industry multiple (adjusted for size and gross margin).

zhero limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZHERO LIMITED at £0 based on an EBITDA of £-45.1k and a 5.01x industry multiple (adjusted for size and gross margin).

zhero limited Estimated Valuation

£189.3k

Pomanda estimates the enterprise value of ZHERO LIMITED at £189.3k based on Net Assets of £84.2k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zhero Limited Overview

Zhero Limited is a live company located in london, EC1R 3AS with a Companies House number of 06701386. It operates in the other information technology service activities sector, SIC Code 62090. Founded in September 2008, it's largest shareholder is izak johannes oosthuizen with a 51% stake. Zhero Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zhero Limited Health Check

Pomanda's financial health check has awarded Zhero Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£7.5m)

£1.8m - Zhero Limited

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (9%)

27% - Zhero Limited

9% - Industry AVG

production

Production

with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)

48.4% - Zhero Limited

48.4% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (4%)

-5.1% - Zhero Limited

4% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (42)

7 - Zhero Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.5k, the company has an equivalent pay structure (£72.5k)

£72.5k - Zhero Limited

£72.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £261.1k, this is more efficient (£177.1k)

£261.1k - Zhero Limited

£177.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (51 days)

73 days - Zhero Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (35 days)

43 days - Zhero Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zhero Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - Zhero Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (62.7%)

93.9% - Zhero Limited

62.7% - Industry AVG

ZHERO LIMITED financials

EXPORTms excel logo

Zhero Limited's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of £84.2 thousand. According to their latest financial statements, Zhero Limited has 7 employees and maintains cash reserves of £36.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,827,6151,788,5621,423,674896,8621,703,4731,591,8411,201,5481,280,860564,2211,257,7151,250,152921,408767,7311,008,739515,893
Other Income Or Grants
Cost Of Sales943,811905,677697,182445,716841,855767,945566,351596,643264,565586,164569,814424,727353,405452,402230,863
Gross Profit883,804882,885726,491451,146861,618823,897635,197684,217299,655671,551680,337496,681414,327556,337285,030
Admin Expenses976,109970,195680,137341,106862,989681,904630,289846,878181,901635,094644,870475,964347,571460,976300,125
Operating Profit-92,305-87,31046,354110,040-1,371141,9934,908-162,661117,75436,45735,46720,71766,75695,361-15,095
Interest Payable38,03925,2269,9978,5206,1865,9523,590587
Interest Receivable2,2641,77753955664585042391751121111
Pre-Tax Profit-128,081-110,75936,896101,575-7,557136,0411,319-163,182118,21336,96135,70620,89266,86895,372-15,084
Tax-7,010-19,299-25,848-251-23,642-7,762-8,212-5,014-17,386-26,704
Profit After Tax-128,081-110,75929,88682,276-7,557110,1931,068-163,18294,57029,19927,49415,87849,48268,668-15,084
Dividends Paid
Retained Profit-128,081-110,75929,88682,276-7,557110,1931,068-163,18294,57029,19927,49415,87849,48268,668-15,084
Employee Costs507,645554,429263,575250,498416,303420,573515,194551,513266,092480,325467,162349,152300,971387,710192,692
Number Of Employees7844779105997684
EBITDA*-45,052-40,05767,088112,5373,090148,94312,230-153,670147,53287,66784,83049,558122,302127,8904,601

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets241,87341,04550,42055,6912,6017,0629,70810,19113,60710,01412,3597,03524,60718,17120,902
Intangible Assets22,17866,533110,888133,066177,421201,077
Investments & Other226,038226,038
Debtors (Due After 1 year)
Total Fixed Assets467,911267,08350,42055,6912,6017,0629,70810,19113,60732,19278,892117,923157,673195,592221,979
Stock & work in progress15,98521,3186,0799,5413,296
Trade Debtors369,721360,033343,334192,117376,660356,093263,054249,122112,266225,244209,325155,247106,048158,19671,052
Group Debtors
Misc Debtors506,147464,454533,491414,820363,577412,585243,012182,222305,530
Cash36,46849,77233,851109,917352,419130,97770,47825,28844,6514,361
misc current assets
total current assets912,336874,259910,676716,854740,237768,678522,051452,665476,294365,762279,803183,831150,699158,19675,413
total assets1,380,2471,141,342961,096772,545742,838775,740531,759462,856489,901397,954358,695301,754308,372353,788297,392
Bank overdraft187,883172,33330,00026,200118,14084,67291,68318,775
Bank loan
Trade Creditors 113,514163,57497,39469,124173,265172,62973,873112,51029,355222,217212,157182,809205,206210,231162,341
Group/Directors Accounts94,18587,447
other short term finances
hp & lease commitments40,477
other current liabilities485,960318,077396,13169,15085,975145,247113,613224,446190,239
total current liabilities922,019741,431523,525164,474377,380402,548279,169355,731219,594222,217212,157182,809205,206210,231162,341
loans131,158184,882105,000135,000
hp & lease commitments
Accruals and Deferred Income169,385154,629154,806144,397
other liabilities240,12289,873150,035
provisions2,7972,7979,58010,581
total long term liabilities374,077187,679114,580314,966154,629154,806144,39789,873150,035
total liabilities1,296,096929,110638,105479,440532,009557,354423,566355,731219,594222,217212,157182,809205,206300,104312,376
net assets84,151212,232322,991293,105210,829218,386108,193107,125270,307175,737146,538118,945103,16653,684-14,984
total shareholders funds84,151212,232322,991293,105210,829218,386108,193107,125270,307175,737146,538118,945103,16653,684-14,984
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-92,305-87,31046,354110,040-1,371141,9934,908-162,661117,75436,45735,46720,71766,75695,361-15,095
Depreciation47,25347,25320,7342,4974,4616,9507,3228,9917,6006,8555,0086,66311,1918,8737,868
Amortisation22,17844,35544,35522,17844,35523,65611,828
Tax-7,010-19,299-25,848-251-23,642-7,762-8,212-5,014-17,386-26,704
Stock-15,985-5,33315,239-3,4629,541-3,2963,296
Debtors51,381-52,338269,888-133,300-28,441262,61274,72213,548192,55215,91954,07849,199-52,14887,14471,052
Creditors-50,06066,18028,270-104,14163698,756-38,63783,155-192,86210,06029,348-22,397-5,02547,890162,341
Accruals and Deferred Income167,883-78,054157,596-2,069-59,44942,04333,56434,207190,239
Deferred Taxes & Provisions-6,783-1,00110,581
Cash flow from operations21,390-6,376-24,945130,909-27,28217,267-62,483-65,095-67,82364,50555,184-30,348152,03961,93295,890
Investing Activities
capital expenditure-248,081-37,878-15,463-55,587-4,304-6,839-5,575-11,193-4,510-10,33210,909-17,627-6,142-241,675
Change in Investments226,038
cash flow from investments-248,081-263,916-15,463-55,587-4,304-6,839-5,575-11,193-4,510-10,33210,909-17,627-6,142-241,675
Financing Activities
Bank loans
Group/Directors Accounts6,73887,447
Other Short Term Loans
Long term loans-53,72479,882-30,000135,000
Hire Purchase and Lease Commitments40,477
other long term liabilities240,122-89,873-60,162150,035
share issue99-99100
interest-35,775-23,449-9,458-8,465-6,186-5,952-3,590-5214585042391751121111
cash flow from financing197,838143,880-39,458126,535-6,186-5,952-3,590-52145850433876-89,761-60,151150,146
cash and cash equivalents
cash-13,30415,921-76,066109,917-3-52,416-78,55860,49945,190-19,36344,651-4,3614,361
overdraft15,550142,3333,800-91,94033,468-7,01172,90818,775
change in cash-28,854-126,412-79,866201,857-33,4687,011-72,911-71,191-78,55860,49945,190-19,36344,651-4,3614,361

zhero limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zhero limited. Get real-time insights into zhero limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zhero Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zhero limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC1R area or any other competitors across 12 key performance metrics.

zhero limited Ownership

ZHERO LIMITED group structure

Zhero Limited has no subsidiary companies.

Ultimate parent company

ZHERO LIMITED

06701386

ZHERO LIMITED Shareholders

izak johannes oosthuizen 51%
annamaria oosthuizen 49%

zhero limited directors

Zhero Limited currently has 1 director, Mr Izak Oosthuizen serving since Sep 2008.

officercountryagestartendrole
Mr Izak OosthuizenUnited Kingdom47 years Sep 2008- Director

P&L

March 2024

turnover

1.8m

+2%

operating profit

-92.3k

0%

gross margin

48.4%

-2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

84.2k

-0.6%

total assets

1.4m

+0.21%

cash

36.5k

-0.27%

net assets

Total assets minus all liabilities

zhero limited company details

company number

06701386

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

September 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

exec sys ltd (November 2016)

accountant

-

auditor

-

address

162 farringdon road, london, EC1R 3AS

Bank

-

Legal Advisor

-

zhero limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to zhero limited. Currently there are 2 open charges and 0 have been satisfied in the past.

zhero limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZHERO LIMITED. This can take several minutes, an email will notify you when this has completed.

zhero limited Companies House Filings - See Documents

datedescriptionview/download