Tangent Reprofiling Limited

POWER SEARCH PRICING

SOLUTIONS

tangent reprofiling limited Company Information

Live

EstablishedMicroHealthy

Company Number

06704572

Website

https://www.seekacure.com

Registered Address

the walbrook building, 25 walbrook, london, EC4N 8AF

Industry

Other research and experimental development on natural sciences and engineering

Telephone

02076913577

Next Accounts Due

September 2025

Group Structure

View All

Directors

James Synge15 Years

Paul Taylor15 Years

View All

Shareholders

peptcell limited 64.5%

university of warwick 18%

View All

tangent reprofiling limited Estimated Valuation

£487k

Pomanda estimates the enterprise value of TANGENT REPROFILING LIMITED at £487k based on a Turnover of £435.8k and 1.12x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Tangent Reprofiling Limited is a live company located in london, EC4N 8AF with a Companies House number of 06704572. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in September 2008, it's largest shareholder is peptcell limited with a 64.5% stake. Tangent Reprofiling Limited is a established, micro sized company, Pomanda has estimated its turnover at £435.8k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Tangent Reprofiling Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

4 Weak

Size

annual sales of £435.8k, make it smaller than the average company (£4.7m)

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.7%)

EXPORT

Tangent Reprofiling Limited's latest turnover from December 2023 is estimated at £435.8 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Tangent Reprofiling Limited has 4 employees and maintains cash reserves of £3.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	435,766	311,593	293,453	288,787	291,901	282,894	187,933	388,942	597,462	781,968	384,723	108,531	34,040	27,601	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	237,460	165,734	158,952	161,262	156,515	150,537	100,480	213,419	323,029	440,266	209,640	61,484	18,833	15,190	0
Gross Profit	198,306	145,858	134,501	127,525	135,386	132,357	87,453	175,522	274,432	341,702	175,084	47,048	15,207	12,411	0
Admin Expenses	202,243	149,628	138,072	129,667	139,636	143,899	183,901	174,602	282,019	183,169	485,763	143,621	157,394	178,958	288,997
Operating Profit	-3,937	-3,770	-3,571	-2,142	-4,250	-11,542	-96,448	920	-7,587	158,533	-310,679	-96,573	-142,187	-166,547	-288,997
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	284	342	33	17	157	169	55	13	26	1	2	2	1	1	0
Pre-Tax Profit	-3,653	-3,428	-3,538	-2,125	-4,093	-11,373	-96,393	933	-7,561	158,534	-310,677	-96,571	-142,186	-166,546	-288,997
Tax	0	0	0	0	0	0	0	-186	0	-33,292	0	0	0	0	0
Profit After Tax	-3,653	-3,428	-3,538	-2,125	-4,093	-11,373	-96,393	746	-7,561	125,242	-310,677	-96,571	-142,186	-166,546	-288,997
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-3,653	-3,428	-3,538	-2,125	-4,093	-11,373	-96,393	746	-7,561	125,242	-310,677	-96,571	-142,186	-166,546	-288,997
Employee Costs	247,096	242,025	235,556	227,434	222,152	223,420	217,032	207,980	208,831	399,027	237,400	94,382	46,933	46,103	0
Number Of Employees	4	4	4	4	4	4	4	4	4	8	5	2	1	1	0
EBITDA*	-3,937	-3,770	-3,571	-2,142	-4,250	-11,542	-96,448	920	-7,587	159,173	-309,827	-95,437	-140,672	-164,528	-286,305

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	1,916	2,556	3,408	4,544	6,059	8,078
Intangible Assets	0	0	0	0	0	0	8,280	8,280	8,280	8,280	16,865	13,396	8,280	0	0
Investments & Other	40	40	40	40	40	40	40	40	40	40	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	40	40	40	40	40	40	8,320	8,320	8,320	10,236	19,421	16,804	12,824	6,059	8,078
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	6,000	0	124,240	155,800	54	12,686	1,039	2,384	2,369
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	636	998	88	30	0	0	0	123,721	0	0	0	0	0	0	0
Cash	3,775	7,602	11,932	14,825	18,948	23,041	22,134	50	10,106	241	185	577	187	226	28
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,411	8,600	12,020	14,855	18,948	23,041	28,134	123,771	134,346	156,041	239	13,263	1,226	2,610	2,397
total assets	4,451	8,640	12,060	14,895	18,988	23,081	36,454	132,091	142,666	166,277	19,660	30,067	14,050	8,669	10,475
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	36	278	37	1	1	1	0	0	32,658	217,821	23,743	16,336	11,460	8,586
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,250	2,750	2,500	2,038	4,042	4,042	6,042	5,287	16,608	0	0	0	0	0	0
total current liabilities	2,250	2,786	2,778	2,075	4,043	4,043	6,043	5,287	16,608	32,658	217,821	23,743	16,336	11,460	8,586
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	2,250	2,786	2,778	2,075	4,043	4,043	6,043	5,287	16,608	32,658	217,821	23,743	16,336	11,460	8,586
net assets	2,201	5,854	9,282	12,820	14,945	19,038	30,411	126,804	126,058	133,619	-198,161	6,324	-2,286	-2,791	1,889
total shareholders funds	2,201	5,854	9,282	12,820	14,945	19,038	30,411	126,804	126,058	133,619	-198,161	6,324	-2,286	-2,791	1,889

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-3,937	-3,770	-3,571	-2,142	-4,250	-11,542	-96,448	920	-7,587	158,533	-310,679	-96,573	-142,187	-166,547	-288,997
Depreciation	0	0	0	0	0	0	0	0	0	640	852	1,136	1,515	2,019	2,692
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	-186	0	-33,292	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-362	910	58	30	0	-6,000	-117,721	-519	-31,560	155,746	-12,632	11,647	-1,345	15	2,369
Creditors	-36	-242	241	36	0	0	1	0	-32,658	-185,163	194,078	7,407	4,876	2,874	8,586
Accruals and Deferred Income	-500	250	462	-2,004	0	-2,000	755	-11,321	16,608	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-4,111	-4,672	-2,926	-4,140	-4,250	-7,542	22,029	-10,068	7,923	-215,028	-103,117	-99,677	-134,451	-161,669	-280,088
Investing Activities
capital expenditure	0	0	0	0	0	8,280	0	0	1,916	8,585	-3,469	-5,116	-8,280	0	-10,770
Change in Investments	0	0	0	0	0	0	0	0	0	40	0	0	0	0	0
cash flow from investments	0	0	0	0	0	8,280	0	0	1,916	8,545	-3,469	-5,116	-8,280	0	-10,770
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	206,538	106,192	105,181	142,691	161,866	290,886
interest	284	342	33	17	157	169	55	13	26	1	2	2	1	1	0
cash flow from financing	284	342	33	17	157	169	55	13	26	206,539	106,194	105,183	142,692	161,867	290,886
cash and cash equivalents
cash	-3,827	-4,330	-2,893	-4,123	-4,093	907	22,084	-10,056	9,865	56	-392	390	-39	198	28
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-3,827	-4,330	-2,893	-4,123	-4,093	907	22,084	-10,056	9,865	56	-392	390	-39	198	28

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for tangent reprofiling limited. Get real-time insights into tangent reprofiling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for tangent reprofiling limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC4N area or any other competitors across 12 key performance metrics.

TANGENT REPROFILING LIMITED group structure

Tangent Reprofiling Limited has no subsidiary companies.

Ultimate parent company

PEPTCELL LIMITED

04983543

1 parent

TANGENT REPROFILING LIMITED

06704572

TANGENT REPROFILING LIMITED Shareholders

peptcell limited	64.5%
university of warwick	18.01%
paul christopher taylor	5%
suzanne jane dilly	5%
andrew james clark	2.5%
andrew marsh	2.5%
philippa smith	1.49%
sweta ladwa	1%

Tangent Reprofiling Limited currently has 4 directors. The longest serving directors include Mr James Synge (Dec 2008) and Dr Paul Taylor (Dec 2008).

officer	country	age	start	end	role
Mr James Synge	England	56 years	Dec 2008	-	Director
Dr Paul Taylor		59 years	Dec 2008	-	Director
Mr Gregory Stoloff	England	62 years	Dec 2008	-	Director
Dr Suzanne Dilly	England	46 years	Dec 2008	-	Director

P&L

December 2023

turnover

435.8k

+40%

operating profit

-3.9k

gross margin

45.6%

-2.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.2k

-0.62%

total assets

4.5k

-0.48%

cash

3.8k

-0.5%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

health research solutions limited

3.5

envirobods limited

lupe technology limited

wittgenstein associates limited

2.5

emsta c.i.c.

company number

06704572

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

September 2008

accounts

Total Exemption Full

ultimate parent company

PEPTCELL LIMITED

previous names

tangent reprofilin limited (October 2008)

bealaw (912) limited (October 2008)

last accounts submitted

December 2023

address

the walbrook building, 25 walbrook, london, EC4N 8AF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tangent reprofiling limited.

tangent reprofiling limited Company Information

tangent reprofiling limited Estimated Valuation

tangent reprofiling limited Estimated Valuation

tangent reprofiling limited Estimated Valuation

Tangent Reprofiling Limited Overview

Tangent Reprofiling Limited Health Check

TANGENT REPROFILING LIMITED financials

tangent reprofiling limited Credit Report and Business Information

Tangent Reprofiling Limited Competitor Analysis

tangent reprofiling limited Ownership

tangent reprofiling limited directors

tangent reprofiling limited company details

tangent reprofiling limited Charges & Mortgages

tangent reprofiling limited Companies House Filings - See Documents