amusement technical rentals limited Company Information
Company Number
06704701
Next Accounts
Jun 2025
Industry
Renting and leasing of other machinery, equipment and tangible goods n.e.c.
Directors
Shareholders
sean brian
Group Structure
View All
Contact
Registered Address
vantage house euxton lane, euxton, chorley, lancashire, PR7 6TB
Website
www.amusementtechnical.comamusement technical rentals limited Estimated Valuation
Pomanda estimates the enterprise value of AMUSEMENT TECHNICAL RENTALS LIMITED at £875.4k based on a Turnover of £1.4m and 0.64x industry multiple (adjusted for size and gross margin).
amusement technical rentals limited Estimated Valuation
Pomanda estimates the enterprise value of AMUSEMENT TECHNICAL RENTALS LIMITED at £731k based on an EBITDA of £250.5k and a 2.92x industry multiple (adjusted for size and gross margin).
amusement technical rentals limited Estimated Valuation
Pomanda estimates the enterprise value of AMUSEMENT TECHNICAL RENTALS LIMITED at £1.8m based on Net Assets of £767.3k and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Amusement Technical Rentals Limited Overview
Amusement Technical Rentals Limited is a live company located in chorley, PR7 6TB with a Companies House number of 06704701. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in September 2008, it's largest shareholder is sean brian with a 100% stake. Amusement Technical Rentals Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Amusement Technical Rentals Limited Health Check
Pomanda's financial health check has awarded Amusement Technical Rentals Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£9.3m)
- Amusement Technical Rentals Limited
£9.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.2%)
- Amusement Technical Rentals Limited
6.2% - Industry AVG
Production
with a gross margin of 46.9%, this company has a comparable cost of product (46.9%)
- Amusement Technical Rentals Limited
46.9% - Industry AVG
Profitability
an operating margin of 11.1% make it as profitable than the average company (11.6%)
- Amusement Technical Rentals Limited
11.6% - Industry AVG
Employees
with 8 employees, this is below the industry average (34)
8 - Amusement Technical Rentals Limited
34 - Industry AVG
Pay Structure
on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)
- Amusement Technical Rentals Limited
£45.2k - Industry AVG
Efficiency
resulting in sales per employee of £171.2k, this is less efficient (£207.5k)
- Amusement Technical Rentals Limited
£207.5k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (60 days)
- Amusement Technical Rentals Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (52 days)
- Amusement Technical Rentals Limited
52 days - Industry AVG
Stock Days
it holds stock equivalent to 348 days, this is more than average (23 days)
- Amusement Technical Rentals Limited
23 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (7 weeks)
4 weeks - Amusement Technical Rentals Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.8%, this is a lower level of debt than the average (63.4%)
47.8% - Amusement Technical Rentals Limited
63.4% - Industry AVG
AMUSEMENT TECHNICAL RENTALS LIMITED financials
Amusement Technical Rentals Limited's latest turnover from September 2023 is estimated at £1.4 million and the company has net assets of £767.3 thousand. According to their latest financial statements, Amusement Technical Rentals Limited has 8 employees and maintains cash reserves of £33.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 8 | 10 | 11 | 10 | 5 | 4 | 4 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 607,636 | 698,552 | 684,563 | 621,916 | 466,919 | 507,645 | 609,323 | 549,504 | 566,740 | 433,949 | 464,664 | 333,753 | 353,659 | 374,061 | 53,636 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 607,636 | 698,552 | 684,563 | 621,916 | 466,919 | 507,645 | 609,323 | 549,504 | 566,740 | 433,949 | 464,664 | 333,753 | 353,659 | 374,061 | 53,636 |
Stock & work in progress | 694,100 | 669,100 | 455,000 | 500,000 | 650,000 | 400,000 | 330,000 | 318,953 | 252,953 | 130,000 | 110,000 | 82,232 | 84,775 | 83,629 | 0 |
Trade Debtors | 70,753 | 153,900 | 290,920 | 100,174 | 50,053 | 131,606 | 158,198 | 38,784 | 32,443 | 110,171 | 33,226 | 22,137 | 13,290 | 75,000 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 65,120 | 53,130 | 72,318 | 81,348 | 75,305 | 35,185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 33,550 | 86 | 18,511 | 479 | 193,910 | 22,009 | 4,774 | 866 | 896 | 14,563 | 1,472 | 3,190 | 13,610 | 3,364 | 9,029 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 863,523 | 876,216 | 836,749 | 682,001 | 969,268 | 588,800 | 492,972 | 358,603 | 286,292 | 254,734 | 144,698 | 107,559 | 111,675 | 161,993 | 9,029 |
total assets | 1,471,159 | 1,574,768 | 1,521,312 | 1,303,917 | 1,436,187 | 1,096,445 | 1,102,295 | 908,107 | 853,032 | 688,683 | 609,362 | 441,312 | 465,334 | 536,054 | 62,665 |
Bank overdraft | 10,000 | 59,673 | 31,094 | 31,866 | 4,768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 187,368 | 223,425 | 363,181 | 166,161 | 386,202 | 166,340 | 343,073 | 340,049 | 290,718 | 64,688 | 114,420 | 42,925 | 37,941 | 78,603 | 20,579 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 63,694 | 63,754 | 30,087 | 30,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 102,174 | 59,368 | 108,554 | 95,133 | 90,464 | 100,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 363,236 | 406,220 | 532,916 | 323,247 | 481,434 | 266,661 | 343,073 | 340,049 | 290,718 | 64,688 | 114,420 | 42,925 | 37,941 | 78,603 | 20,579 |
loans | 17,500 | 27,500 | 129,470 | 47,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 171,858 | 235,494 | 101,230 | 127,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 39,899 | 147,862 | 1,578 | 66,373 | 293,299 | 248,850 | 333,682 | 240,278 | 233,301 | 421,428 | 372,360 | 351,236 | 423,686 | 426,881 | 28,651 |
provisions | 111,381 | 99,984 | 104,543 | 90,306 | 81,986 | 88,247 | 94,365 | 96,111 | 97,282 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 340,638 | 510,840 | 336,821 | 332,162 | 375,285 | 337,097 | 428,047 | 336,389 | 330,583 | 421,428 | 372,360 | 351,236 | 423,686 | 426,881 | 28,651 |
total liabilities | 703,874 | 917,060 | 869,737 | 655,409 | 856,719 | 603,758 | 771,120 | 676,438 | 621,301 | 486,116 | 486,780 | 394,161 | 461,627 | 505,484 | 49,230 |
net assets | 767,285 | 657,708 | 651,575 | 648,508 | 579,468 | 492,687 | 331,175 | 231,669 | 231,731 | 202,567 | 122,582 | 47,151 | 3,707 | 30,570 | 13,435 |
total shareholders funds | 767,285 | 657,708 | 651,575 | 648,508 | 579,468 | 492,687 | 331,175 | 231,669 | 231,731 | 202,567 | 122,582 | 47,151 | 3,707 | 30,570 | 13,435 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 98,845 | 103,888 | 98,900 | 78,306 | 43,487 | 43,178 | 39,615 | 39,007 | 37,075 | 30,926 | 29,755 | 19,906 | 20,402 | 19,575 | 2,000 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 25,000 | 214,100 | -45,000 | -150,000 | 250,000 | 70,000 | 11,047 | 66,000 | 122,953 | 20,000 | 27,768 | -2,543 | 1,146 | 83,629 | 0 |
Debtors | -71,157 | -156,208 | 181,716 | 56,164 | -41,433 | 8,593 | 119,414 | 6,341 | -77,728 | 76,945 | 11,089 | 8,847 | -61,710 | 75,000 | 0 |
Creditors | -36,057 | -139,756 | 197,020 | -220,041 | 219,862 | -176,733 | 3,024 | 49,331 | 226,030 | -49,732 | 71,495 | 4,984 | -40,662 | 58,024 | 20,579 |
Accruals and Deferred Income | 42,806 | -49,186 | 13,421 | 4,669 | -9,857 | 100,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 11,397 | -4,559 | 14,237 | 8,320 | -6,261 | -6,118 | -1,746 | -1,171 | 97,282 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -101,970 | 81,970 | 47,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -63,696 | 167,931 | -26,753 | 158,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -107,963 | 146,284 | -64,795 | -226,926 | 44,449 | -84,832 | 93,404 | 6,977 | -188,127 | 49,068 | 21,124 | -72,450 | -3,195 | 398,230 | 28,651 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 33,464 | -18,425 | 18,032 | -193,431 | 171,901 | 17,235 | 3,908 | -30 | -13,667 | 13,091 | -1,718 | -10,420 | 10,246 | -5,665 | 9,029 |
overdraft | -49,673 | 28,579 | -772 | 27,098 | 4,768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 83,137 | -47,004 | 18,804 | -220,529 | 167,133 | 17,235 | 3,908 | -30 | -13,667 | 13,091 | -1,718 | -10,420 | 10,246 | -5,665 | 9,029 |
amusement technical rentals limited Credit Report and Business Information
Amusement Technical Rentals Limited Competitor Analysis
Perform a competitor analysis for amusement technical rentals limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in PR7 area or any other competitors across 12 key performance metrics.
amusement technical rentals limited Ownership
AMUSEMENT TECHNICAL RENTALS LIMITED group structure
Amusement Technical Rentals Limited has no subsidiary companies.
Ultimate parent company
AMUSEMENT TECHNICAL RENTALS LIMITED
06704701
amusement technical rentals limited directors
Amusement Technical Rentals Limited currently has 1 director, Mr Sean Brian serving since Sep 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Sean Brian | England | 54 years | Sep 2008 | - | Director |
P&L
September 2023turnover
1.4m
-21%
operating profit
151.7k
0%
gross margin
46.9%
+0.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
767.3k
+0.17%
total assets
1.5m
-0.07%
cash
33.6k
+389.12%
net assets
Total assets minus all liabilities
amusement technical rentals limited company details
company number
06704701
Type
Private limited with Share Capital
industry
77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.
incorporation date
September 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
STUDHOLME BELL LIMITED
auditor
-
address
vantage house euxton lane, euxton, chorley, lancashire, PR7 6TB
Bank
-
Legal Advisor
-
amusement technical rentals limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to amusement technical rentals limited. Currently there are 0 open charges and 2 have been satisfied in the past.
amusement technical rentals limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AMUSEMENT TECHNICAL RENTALS LIMITED. This can take several minutes, an email will notify you when this has completed.
amusement technical rentals limited Companies House Filings - See Documents
date | description | view/download |
---|