amusement technical rentals limited

amusement technical rentals limited Company Information

Share AMUSEMENT TECHNICAL RENTALS LIMITED
Live 
EstablishedSmallDeclining

Company Number

06704701

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Directors

Sean Brian

Shareholders

sean brian

Group Structure

View All

Contact

Registered Address

vantage house euxton lane, euxton, chorley, lancashire, PR7 6TB

amusement technical rentals limited Estimated Valuation

£875.4k

Pomanda estimates the enterprise value of AMUSEMENT TECHNICAL RENTALS LIMITED at £875.4k based on a Turnover of £1.4m and 0.64x industry multiple (adjusted for size and gross margin).

amusement technical rentals limited Estimated Valuation

£731k

Pomanda estimates the enterprise value of AMUSEMENT TECHNICAL RENTALS LIMITED at £731k based on an EBITDA of £250.5k and a 2.92x industry multiple (adjusted for size and gross margin).

amusement technical rentals limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of AMUSEMENT TECHNICAL RENTALS LIMITED at £1.8m based on Net Assets of £767.3k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amusement Technical Rentals Limited Overview

Amusement Technical Rentals Limited is a live company located in chorley, PR7 6TB with a Companies House number of 06704701. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in September 2008, it's largest shareholder is sean brian with a 100% stake. Amusement Technical Rentals Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amusement Technical Rentals Limited Health Check

Pomanda's financial health check has awarded Amusement Technical Rentals Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£9.3m)

£1.4m - Amusement Technical Rentals Limited

£9.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.2%)

-2% - Amusement Technical Rentals Limited

6.2% - Industry AVG

production

Production

with a gross margin of 46.9%, this company has a comparable cost of product (46.9%)

46.9% - Amusement Technical Rentals Limited

46.9% - Industry AVG

profitability

Profitability

an operating margin of 11.1% make it as profitable than the average company (11.6%)

11.1% - Amusement Technical Rentals Limited

11.6% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (34)

8 - Amusement Technical Rentals Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)

£45.2k - Amusement Technical Rentals Limited

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.2k, this is less efficient (£207.5k)

£171.2k - Amusement Technical Rentals Limited

£207.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (60 days)

18 days - Amusement Technical Rentals Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (52 days)

94 days - Amusement Technical Rentals Limited

52 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 348 days, this is more than average (23 days)

348 days - Amusement Technical Rentals Limited

23 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (7 weeks)

4 weeks - Amusement Technical Rentals Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.8%, this is a lower level of debt than the average (63.4%)

47.8% - Amusement Technical Rentals Limited

63.4% - Industry AVG

AMUSEMENT TECHNICAL RENTALS LIMITED financials

EXPORTms excel logo

Amusement Technical Rentals Limited's latest turnover from September 2023 is estimated at £1.4 million and the company has net assets of £767.3 thousand. According to their latest financial statements, Amusement Technical Rentals Limited has 8 employees and maintains cash reserves of £33.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,369,6121,723,5302,032,1201,449,3891,343,011990,8571,211,703978,220811,099633,752368,755201,675226,970469,1940
Other Income Or Grants000000000000000
Cost Of Sales727,529917,7511,204,377865,416786,356573,119729,565596,458472,584371,625215,268111,308122,471255,2540
Gross Profit642,083805,779827,743583,973556,656417,738482,138381,762338,515262,127153,48790,366104,499213,9400
Admin Expenses490,413788,197816,648496,270450,168280,046359,298381,826302,099160,92055,53633,245131,404190,172-18,498
Operating Profit151,67017,58211,09587,703106,488137,692122,840-6436,416101,20797,95157,121-26,90523,76818,498
Interest Payable6,45010,2197,3182,5661610000000000
Interest Receivable88320910978101007239401242423123
Pre-Tax Profit146,1037,5723,78685,235107,137137,793122,847-6236,455101,24797,96257,163-26,86323,79918,521
Tax-36,526-1,439-719-16,195-20,356-26,181-23,3410-7,291-21,262-22,531-13,7190-6,664-5,186
Profit After Tax109,5776,1333,06769,04086,781111,61299,506-6229,16479,98575,43143,444-26,86317,13513,335
Dividends Paid000000000000000
Retained Profit109,5776,1333,06769,04086,781111,61299,506-6229,16479,98575,43143,444-26,86317,13513,335
Employee Costs361,613432,692442,670392,314195,748150,400144,196249,693211,901144,052104,07367,46966,735130,1100
Number Of Employees810111054476432240
EBITDA*250,515121,470109,995166,009149,975180,870162,45538,94373,491132,133127,70677,027-6,50343,34320,498

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets607,636698,552684,563621,916466,919507,645609,323549,504566,740433,949464,664333,753353,659374,06153,636
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets607,636698,552684,563621,916466,919507,645609,323549,504566,740433,949464,664333,753353,659374,06153,636
Stock & work in progress694,100669,100455,000500,000650,000400,000330,000318,953252,953130,000110,00082,23284,77583,6290
Trade Debtors70,753153,900290,920100,17450,053131,606158,19838,78432,443110,17133,22622,13713,29075,0000
Group Debtors000000000000000
Misc Debtors65,12053,13072,31881,34875,30535,185000000000
Cash33,5508618,511479193,91022,0094,77486689614,5631,4723,19013,6103,3649,029
misc current assets000000000000000
total current assets863,523876,216836,749682,001969,268588,800492,972358,603286,292254,734144,698107,559111,675161,9939,029
total assets1,471,1591,574,7681,521,3121,303,9171,436,1871,096,4451,102,295908,107853,032688,683609,362441,312465,334536,05462,665
Bank overdraft10,00059,67331,09431,8664,7680000000000
Bank loan000000000000000
Trade Creditors 187,368223,425363,181166,161386,202166,340343,073340,049290,71864,688114,42042,92537,94178,60320,579
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments63,69463,75430,08730,08700000000000
other current liabilities102,17459,368108,55495,13390,464100,321000000000
total current liabilities363,236406,220532,916323,247481,434266,661343,073340,049290,71864,688114,42042,92537,94178,60320,579
loans17,50027,500129,47047,50000000000000
hp & lease commitments171,858235,494101,230127,98300000000000
Accruals and Deferred Income000000000000000
other liabilities39,899147,8621,57866,373293,299248,850333,682240,278233,301421,428372,360351,236423,686426,88128,651
provisions111,38199,984104,54390,30681,98688,24794,36596,11197,282000000
total long term liabilities340,638510,840336,821332,162375,285337,097428,047336,389330,583421,428372,360351,236423,686426,88128,651
total liabilities703,874917,060869,737655,409856,719603,758771,120676,438621,301486,116486,780394,161461,627505,48449,230
net assets767,285657,708651,575648,508579,468492,687331,175231,669231,731202,567122,58247,1513,70730,57013,435
total shareholders funds767,285657,708651,575648,508579,468492,687331,175231,669231,731202,567122,58247,1513,70730,57013,435
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit151,67017,58211,09587,703106,488137,692122,840-6436,416101,20797,95157,121-26,90523,76818,498
Depreciation98,845103,88898,90078,30643,48743,17839,61539,00737,07530,92629,75519,90620,40219,5752,000
Amortisation000000000000000
Tax-36,526-1,439-719-16,195-20,356-26,181-23,3410-7,291-21,262-22,531-13,7190-6,664-5,186
Stock25,000214,100-45,000-150,000250,00070,00011,04766,000122,95320,00027,768-2,5431,14683,6290
Debtors-71,157-156,208181,71656,164-41,4338,593119,4146,341-77,72876,94511,0898,847-61,71075,0000
Creditors-36,057-139,756197,020-220,041219,862-176,7333,02449,331226,030-49,73271,4954,984-40,66258,02420,579
Accruals and Deferred Income42,806-49,18613,4214,669-9,857100,321000000000
Deferred Taxes & Provisions11,397-4,55914,2378,320-6,261-6,118-1,746-1,17197,282000000
Cash flow from operations278,292-131,362197,23836,598124,796-6,4349,93114,762344,287-35,806137,81361,98813,399-63,92635,891
Investing Activities
capital expenditure-7,929-117,877-161,547-233,303-2,76158,500-99,434-21,771-169,866-211-160,66600-340,000-55,636
Change in Investments000000000000000
cash flow from investments-7,929-117,877-161,547-233,303-2,76158,500-99,434-21,771-169,866-211-160,66600-340,000-55,636
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-10,000-101,97081,97047,50000000000000
Hire Purchase and Lease Commitments-63,696167,931-26,753158,07000000000000
other long term liabilities-107,963146,284-64,795-226,92644,449-84,83293,4046,977-188,12749,06821,124-72,450-3,195398,23028,651
share issue0000049,90000000000100
interest-5,567-10,010-7,308-2,4696491007239401242423123
cash flow from financing-187,226202,235-16,886-23,82545,098-34,83293,4116,979-188,08849,10821,136-72,408-3,153398,26128,774
cash and cash equivalents
cash33,464-18,42518,032-193,431171,90117,2353,908-30-13,66713,091-1,718-10,42010,246-5,6659,029
overdraft-49,67328,579-77227,0984,7680000000000
change in cash83,137-47,00418,804-220,529167,13317,2353,908-30-13,66713,091-1,718-10,42010,246-5,6659,029

amusement technical rentals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amusement technical rentals limited. Get real-time insights into amusement technical rentals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amusement Technical Rentals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amusement technical rentals limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in PR7 area or any other competitors across 12 key performance metrics.

amusement technical rentals limited Ownership

AMUSEMENT TECHNICAL RENTALS LIMITED group structure

Amusement Technical Rentals Limited has no subsidiary companies.

Ultimate parent company

AMUSEMENT TECHNICAL RENTALS LIMITED

06704701

AMUSEMENT TECHNICAL RENTALS LIMITED Shareholders

sean brian 100%

amusement technical rentals limited directors

Amusement Technical Rentals Limited currently has 1 director, Mr Sean Brian serving since Sep 2008.

officercountryagestartendrole
Mr Sean BrianEngland54 years Sep 2008- Director

P&L

September 2023

turnover

1.4m

-21%

operating profit

151.7k

0%

gross margin

46.9%

+0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

767.3k

+0.17%

total assets

1.5m

-0.07%

cash

33.6k

+389.12%

net assets

Total assets minus all liabilities

amusement technical rentals limited company details

company number

06704701

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

September 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

STUDHOLME BELL LIMITED

auditor

-

address

vantage house euxton lane, euxton, chorley, lancashire, PR7 6TB

Bank

-

Legal Advisor

-

amusement technical rentals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to amusement technical rentals limited. Currently there are 0 open charges and 2 have been satisfied in the past.

amusement technical rentals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMUSEMENT TECHNICAL RENTALS LIMITED. This can take several minutes, an email will notify you when this has completed.

amusement technical rentals limited Companies House Filings - See Documents

datedescriptionview/download