Burnt Orange Designs Limited

POWER SEARCH PRICING

SOLUTIONS

burnt orange designs limited Company Information

Company Number

06706561

Next Accounts

Jun 2025

Directors

Fiona Pett

Jeremy Pett

Shareholders

fiona dorothy pett

jeremy michael pett

Group Structure

View All

Industry

Computer consultancy activities

Registered Address

c/o mulberry & co, eastgate house, farnham, surrey, GU9 7UD

Website

www.burntorangedesigns.com

burnt orange designs limited Estimated Valuation

£100.4k

Pomanda estimates the enterprise value of BURNT ORANGE DESIGNS LIMITED at £100.4k based on a Turnover of £181.9k and 0.55x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Burnt Orange Designs Limited is a live company located in farnham, GU9 7UD with a Companies House number of 06706561. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in September 2008, it's largest shareholder is fiona dorothy pett with a 50% stake. Burnt Orange Designs Limited is a established, micro sized company, Pomanda has estimated its turnover at £181.9k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Burnt Orange Designs Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £181.9k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.9%)

EXPORT

Burnt Orange Designs Limited's latest turnover from September 2023 is estimated at £181.9 thousand and the company has net assets of £114. According to their latest financial statements, Burnt Orange Designs Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	181,857	146,190	107,678	109,571	87,738	44,176	29,980	191,501	135,984	30,414	33,193	71,141	54,259	25,761	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	134,224	105,085	79,247	76,926	61,686	31,270	21,194	129,366	93,611	20,507	21,726	45,637	35,602	16,339	0
Gross Profit	47,633	41,105	28,430	32,646	26,053	12,906	8,786	62,135	42,373	9,907	11,466	25,505	18,657	9,421	0
Admin Expenses	47,650	41,391	28,314	34,125	25,278	40,613	10,184	42,746	17,275	15,285	12,850	32,574	-1,663	25,289	-12,554
Operating Profit	-17	-286	116	-1,479	775	-27,707	-1,398	19,389	25,098	-5,378	-1,384	-7,069	20,320	-15,868	12,554
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	2	3	49	112	129	65
Pre-Tax Profit	-17	-286	116	-1,479	775	-27,707	-1,398	19,389	25,099	-5,376	-1,381	-7,020	20,432	-15,739	12,618
Tax	0	0	-22	0	-147	0	0	-3,878	-5,020	0	0	0	-5,312	0	-3,533
Profit After Tax	-17	-286	94	-1,479	628	-27,707	-1,398	15,511	20,079	-5,376	-1,381	-7,020	15,120	-15,739	9,085
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-17	-286	94	-1,479	628	-27,707	-1,398	15,511	20,079	-5,376	-1,381	-7,020	15,120	-15,739	9,085
Employee Costs	56,912	52,792	49,018	46,604	51,769	54,852	51,952	57,848	57,300	57,305	54,369	54,309	53,390	51,599	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	-17	-286	116	-1,479	775	-27,707	-1,398	19,389	25,659	-4,716	-445	-5,708	21,080	-15,019	12,922

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	402	549	287	406	472	659	665	1,039	1,400	1,665	2,306	3,268	2,172	1,723	747
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	402	549	287	406	472	659	665	1,039	1,400	1,665	2,306	3,268	2,172	1,723	747
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	187	374	0	0	0
Trade Debtors	81,644	67,255	52,240	56,286	37,395	16,111	9,157	57,992	38,504	7,101	8,439	18,594	12,539	3,899	6,225
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	210	163	1,763	1,600	123	9,062	46,219	0	0	0	0	0	0	0	50
Cash	0	0	0	0	0	0	0	0	51	59	906	301	19,120	25,772	25,803
misc current assets	0	0	0	0	0	105	205	1,642	0	0	0	0	0	0	0
total current assets	81,854	67,418	54,003	57,886	37,518	25,278	55,581	59,634	38,555	7,160	9,532	19,269	31,659	29,671	32,078
total assets	82,256	67,967	54,290	58,292	37,990	25,937	56,246	60,673	39,955	8,825	11,838	22,537	33,831	31,394	32,825
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	65,132	48,047	31,388	31,303	34,525	22,680	25,284	28,232	24,807	13,703	11,212	20,337	24,831	37,586	23,483
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	65,132	48,047	31,388	31,303	34,525	22,680	25,284	28,232	24,807	13,703	11,212	20,337	24,831	37,586	23,483
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,269	1,270	1,189	1,666	1,663	2,083	2,081	2,162	0	0	0	0	0	0	0
other liabilities	15,741	18,519	21,296	25,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	280	333	461	654	434	362	157
total long term liabilities	17,010	19,789	22,485	26,666	1,663	2,083	2,081	2,162	280	333	461	654	434	362	157
total liabilities	82,142	67,836	53,873	57,969	36,188	24,763	27,365	30,394	25,087	14,036	11,673	20,991	25,265	37,948	23,640
net assets	114	131	417	323	1,802	1,174	28,881	30,279	14,868	-5,211	165	1,546	8,566	-6,554	9,185
total shareholders funds	114	131	417	323	1,802	1,174	28,881	30,279	14,868	-5,211	165	1,546	8,566	-6,554	9,185

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-17	-286	116	-1,479	775	-27,707	-1,398	19,389	25,098	-5,378	-1,384	-7,069	20,320	-15,868	12,554
Depreciation	0	0	0	0	0	0	0	0	561	662	939	1,361	760	849	368
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-22	0	-147	0	0	-3,878	-5,020	0	0	0	-5,312	0	-3,533
Stock	0	0	0	0	0	0	0	0	0	-187	-187	374	0	0	0
Debtors	14,436	13,415	-3,883	20,368	12,345	-30,203	-2,616	19,488	31,403	-1,338	-10,155	6,055	8,640	-2,376	6,275
Creditors	17,085	16,659	85	-3,222	11,845	-2,604	-2,948	3,425	11,104	2,491	-9,125	-4,494	-12,755	14,103	23,483
Accruals and Deferred Income	-1	81	-477	3	-420	2	-81	2,162	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-280	-53	-128	-193	220	72	205	157
Cash flow from operations	2,631	3,039	3,585	-25,066	-292	-106	-1,811	1,330	287	-828	579	-16,411	-5,555	1,665	26,754
Investing Activities
capital expenditure	147	-262	119	66	187	6	374	361	-296	-21	23	-2,457	-1,209	-1,825	-1,115
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	147	-262	119	66	187	6	374	361	-296	-21	23	-2,457	-1,209	-1,825	-1,115
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-2,778	-2,777	-3,704	25,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	0	0	2	3	49	112	129	65
cash flow from financing	-2,778	-2,777	-3,704	25,000	0	0	0	-100	0	2	3	49	112	129	165
cash and cash equivalents
cash	0	0	0	0	0	0	0	-51	-8	-847	605	-18,819	-6,652	-31	25,803
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-51	-8	-847	605	-18,819	-6,652	-31	25,803

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for burnt orange designs limited. Get real-time insights into burnt orange designs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for burnt orange designs limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GU9 area or any other competitors across 12 key performance metrics.

BURNT ORANGE DESIGNS LIMITED group structure

Burnt Orange Designs Limited has no subsidiary companies.

Ultimate parent company

BURNT ORANGE DESIGNS LIMITED

06706561

BURNT ORANGE DESIGNS LIMITED Shareholders

fiona dorothy pett	50%
jeremy michael pett	50%

Burnt Orange Designs Limited currently has 2 directors. The longest serving directors include Mrs Fiona Pett (Sep 2008) and Mr Jeremy Pett (Mar 2009).

officer	country	age	start	end	role
Mrs Fiona Pett	England	60 years	Sep 2008	-	Director
Mr Jeremy Pett	England	60 years	Mar 2009	-	Director

P&L

September 2023

turnover

181.9k

+24%

operating profit

-17

gross margin

26.2%

-6.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

114

-0.13%

total assets

82.3k

+0.21%

cash

net assets

Total assets minus all liabilities

Similar Companies

dynamica web design limited

3.5

crunch mode computer consultants limited

ready it (uk) limited

1.5

a.p taylor consulting ltd

1.5

bd project consulting limited

company number

06706561

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

September 2008

ultimate parent company

None

previous names

N/A

address

c/o mulberry & co, eastgate house, farnham, surrey, GU9 7UD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to burnt orange designs limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BURNT ORANGE DESIGNS LIMITED. This can take several minutes, an email will notify you when this has completed.

burnt orange designs limited Company Information

burnt orange designs limited Estimated Valuation

burnt orange designs limited Estimated Valuation

burnt orange designs limited Estimated Valuation

Burnt Orange Designs Limited Overview

Burnt Orange Designs Limited Health Check

BURNT ORANGE DESIGNS LIMITED financials

burnt orange designs limited Credit Report and Business Information

Burnt Orange Designs Limited Competitor Analysis

burnt orange designs limited Ownership

burnt orange designs limited directors

burnt orange designs limited company details

burnt orange designs limited Charges & Mortgages

burnt orange designs limited Capital Raised & Share Issues BETA

burnt orange designs limited Companies House Filings - See Documents