uk elite promotions limited

2.5

uk elite promotions limited Company Information

Share UK ELITE PROMOTIONS LIMITED
Live 
EstablishedSmallHealthy

Company Number

06707375

Registered Address

dickens house guithavon street, witham, essex, CM8 1BJ

Industry

Other business support service activities n.e.c.

 

Telephone

01206385394

Next Accounts Due

December 2024

Group Structure

View All

Directors

Brett Lord9 Years

Shareholders

brett lord 100%

uk elite promotions limited Estimated Valuation

£630.1k

Pomanda estimates the enterprise value of UK ELITE PROMOTIONS LIMITED at £630.1k based on a Turnover of £1.5m and 0.42x industry multiple (adjusted for size and gross margin).

uk elite promotions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK ELITE PROMOTIONS LIMITED at £0 based on an EBITDA of £0 and a 3.21x industry multiple (adjusted for size and gross margin).

uk elite promotions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK ELITE PROMOTIONS LIMITED at £0 based on Net Assets of £-505.1k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Elite Promotions Limited Overview

Uk Elite Promotions Limited is a live company located in essex, CM8 1BJ with a Companies House number of 06707375. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2008, it's largest shareholder is brett lord with a 100% stake. Uk Elite Promotions Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Elite Promotions Limited Health Check

Pomanda's financial health check has awarded Uk Elite Promotions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£3m)

£1.5m - Uk Elite Promotions Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (4%)

12% - Uk Elite Promotions Limited

4% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (38.4%)

17.4% - Uk Elite Promotions Limited

38.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Uk Elite Promotions Limited

- - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (20)

5 - Uk Elite Promotions Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)

£43.7k - Uk Elite Promotions Limited

£43.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £300.1k, this is more efficient (£137.7k)

£300.1k - Uk Elite Promotions Limited

£137.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Elite Promotions Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 148 days, this is slower than average (34 days)

148 days - Uk Elite Promotions Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Elite Promotions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Uk Elite Promotions Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Uk Elite Promotions Limited

- - Industry AVG

UK ELITE PROMOTIONS LIMITED financials

EXPORTms excel logo

Uk Elite Promotions Limited's latest turnover from March 2023 is estimated at £1.5 million and the company has net assets of -£505.1 thousand. According to their latest financial statements, we estimate that Uk Elite Promotions Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,500,6501,451,6111,045,4621,067,1191,027,1191,023,9111,018,5301,081,4861,076,6841,167,885841,532976,369681,509480,078
Other Income Or Grants00000000000000
Cost Of Sales1,239,7701,212,734883,143885,293856,424853,773837,985894,127897,189972,777696,908799,753554,803386,935
Gross Profit260,880238,876162,319181,826170,696170,139180,546187,359179,496195,109144,624176,617126,70693,143
Admin Expenses260,880390,506162,319181,826170,696170,139180,128191,169174,040179,252213,199293,497204,654196,243
Operating Profit0-151,6300000418-3,8105,45615,857-68,575-116,880-77,948-103,100
Interest Payable00000000000000
Interest Receivable00000000002453
Pre-Tax Profit0-151,6300000418-3,8105,45615,857-68,573-116,876-77,943-103,097
Tax000000-830-1,146-3,6470000
Profit After Tax0-151,6300000334-3,8104,31012,210-68,573-116,876-77,943-103,097
Dividends Paid00000000000000
Retained Profit0-151,6300000334-3,8104,31012,210-68,573-116,876-77,943-103,097
Employee Costs218,357208,027160,000158,209153,472144,981142,088142,673142,444141,318104,367138,806102,75470,600
Number Of Employees55444444443432
EBITDA*0-151,6300000418-3,8105,45615,857-66,017-109,588-68,745-95,818

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000000006,1617,26644,99756,22631,712
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets0000000006,1617,26644,99756,22631,712
Stock & work in progress0000000000192,719230,458282,70049,560
Trade Debtors00151,630151,630151,630151,630151,630151,630152,180163,94531,44688,54832,94590,218
Group Debtors00000000000000
Misc Debtors000000000025,8592,92100
Cash000000000009927531,193
misc current assets00000000000000
total current assets00151,630151,630151,630151,630151,630151,630152,180163,945250,024322,919316,398140,971
total assets00151,630151,630151,630151,630151,630151,630152,180170,106257,290367,916372,624172,683
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 505,056505,056505,056505,056505,056505,056504,575504,909502,149524,385623,679665,732550,106263,771
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities505,056505,056505,056505,056505,056505,056504,575504,909502,149524,385623,679665,732550,106263,771
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income191919191919500500000000
other liabilities0000000000003,45811,909
provisions00000000000000
total long term liabilities19191919191950050000003,45811,909
total liabilities505,075505,075505,075505,075505,075505,075505,075505,409502,149524,385623,679665,732553,564275,680
net assets-505,075-505,075-353,445-353,445-353,445-353,445-353,445-353,779-349,969-354,279-366,389-297,816-180,940-102,997
total shareholders funds-505,075-505,075-353,445-353,445-353,445-353,445-353,445-353,779-349,969-354,279-366,389-297,816-180,940-102,997
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit0-151,6300000418-3,8105,45615,857-68,575-116,880-77,948-103,100
Depreciation00000000002,5587,2929,2037,282
Amortisation00000000000000
Tax000000-830-1,146-3,6470000
Stock000000000-192,719-37,739-52,242233,14049,560
Debtors0-151,63000000-550-11,765106,640-34,16458,524-57,27390,218
Creditors00000481-3342,760-22,236-99,294-42,053115,626286,335263,771
Accruals and Deferred Income00000-4810500000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations00000010-6,161-1,005-36,167-24441,72328,175
Investing Activities
capital expenditure000000006,1611,10535,1733,937-33,717-38,994
Change in Investments00000000000000
cash flow from investments000000006,1611,10535,1733,937-33,717-38,994
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000-3,458-8,45111,909
share issue000000000-100000100
interest00000000002453
cash flow from financing000000000-1002-3,454-8,44612,012
cash and cash equivalents
cash0000000000-992239-4401,193
overdraft00000000000000
change in cash0000000000-992239-4401,193

uk elite promotions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk elite promotions limited. Get real-time insights into uk elite promotions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Elite Promotions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk elite promotions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CM8 area or any other competitors across 12 key performance metrics.

uk elite promotions limited Ownership

UK ELITE PROMOTIONS LIMITED group structure

Uk Elite Promotions Limited has no subsidiary companies.

Ultimate parent company

UK ELITE PROMOTIONS LIMITED

06707375

UK ELITE PROMOTIONS LIMITED Shareholders

brett lord 100%

uk elite promotions limited directors

Uk Elite Promotions Limited currently has 1 director, Mr Brett Lord serving since Apr 2015.

officercountryagestartendrole
Mr Brett LordEngland50 years Apr 2015- Director

P&L

March 2023

turnover

1.5m

+3%

operating profit

0

0%

gross margin

17.4%

+5.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-505.1k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

uk elite promotions limited company details

company number

06707375

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

dickens house guithavon street, witham, essex, CM8 1BJ

Bank

-

Legal Advisor

-

uk elite promotions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uk elite promotions limited.

charges

uk elite promotions limited Companies House Filings - See Documents

datedescriptionview/download