gravity underwriting limited

gravity underwriting limited Company Information

Share GRAVITY UNDERWRITING LIMITED
Live 
EstablishedDeclining

Company Number

06710911

Industry

Activities of insurance agents and brokers

 

Directors

Peter Ford

Shareholders

allied world assurance holdings (ireland) ltd

Group Structure

View All

Contact

Registered Address

19th floor 20 fenchurch street, london, EC3M 3BY

gravity underwriting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GRAVITY UNDERWRITING LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

gravity underwriting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GRAVITY UNDERWRITING LIMITED at £0 based on an EBITDA of £-41.5k and a 6.28x industry multiple (adjusted for size and gross margin).

gravity underwriting limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of GRAVITY UNDERWRITING LIMITED at £3.4m based on Net Assets of £1.9m and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gravity Underwriting Limited Overview

Gravity Underwriting Limited is a live company located in london, EC3M 3BY with a Companies House number of 06710911. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in September 2008, it's largest shareholder is allied world assurance holdings (ireland) ltd with a 100% stake. Gravity Underwriting Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gravity Underwriting Limited Health Check

Pomanda's financial health check has awarded Gravity Underwriting Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Gravity Underwriting Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (6.8%)

- - Gravity Underwriting Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Gravity Underwriting Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Gravity Underwriting Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

- - Gravity Underwriting Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)

- - Gravity Underwriting Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Gravity Underwriting Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gravity Underwriting Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gravity Underwriting Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gravity Underwriting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 339 weeks, this is more cash available to meet short term requirements (33 weeks)

- - Gravity Underwriting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.1%, this is a lower level of debt than the average (57.3%)

- - Gravity Underwriting Limited

- - Industry AVG

GRAVITY UNDERWRITING LIMITED financials

EXPORTms excel logo

Gravity Underwriting Limited's latest turnover from December 2023 is 0 and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that Gravity Underwriting Limited has 1 employee and maintains cash reserves of £942.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover04,425-82,01513,521460,559600,4991,789,1301,760,6131,774,8851,361,6911,111,966192,83390,581133,21736,657
Other Income Or Grants000000000000000
Cost Of Sales0296-8,4511,42858,66373,683232,802265,70695021061,99323,14134,1369,292
Gross Profit04,129-73,56412,093401,896526,8161,556,3281,494,9071,773,9351,361,6701,111,966130,84067,43999,08027,365
Admin Expenses41,53189,55023,67148,335-29,249700,2081,081,3191,023,919626,8071,302,896906,688193,856-225,944106,80427,898
Operating Profit-41,531-85,421-97,235-36,242431,145-173,392475,009470,9881,147,12858,774205,278-63,016293,383-7,724-533
Interest Payable00000000052,31200000
Interest Receivable000000000001,9652,2911,851533
Pre-Tax Profit-41,531-85,421-97,235-36,242431,145-173,392475,009470,9881,147,1286,462205,278-61,051295,674-5,8730
Tax00081,309-84,12626,958-96,317-98,461-241,391-13,699-47,0690-76,87500
Profit After Tax-41,531-85,421-97,23545,067347,019-146,434378,692372,527905,737-7,237158,209-61,051218,799-5,8730
Dividends Paid000000750,00027,37500135,8050000
Retained Profit-41,531-85,421-97,23545,067347,019-146,434-371,308345,152905,737-7,23722,404-61,051218,799-5,8730
Employee Costs52,65249,404000294,021696,324654,006386,754660,722521,503118,14278,00973,63139,731
Number Of Employees111152991016133221
EBITDA*-41,531-85,421-97,235-36,242431,145-2,935645,466641,4451,151,29571,659219,077-47,139312,2715,567727

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000000018,05919,22528,14639,71056,56346,0533,392
Intangible Assets000000170,456340,913477,973444,11800000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000170,456340,913496,032463,34328,14639,71056,56346,0533,392
Stock & work in progress000000000000000
Trade Debtors001,807,3821,903,5491,911,8001,697,9451,795,6211,509,5771,004,717471,574285,128017,94017,6315,285
Group Debtors000000000000000
Misc Debtors1,085,3481,739,1510007,87918,2379,09330,32537,36726,6800000
Cash942,338373,487359,925336,599454,098718,5852,223,8382,571,6911,575,537796,323803,423396,870389,280527,297213,261
misc current assets000000000000000
total current assets2,027,6862,112,6382,167,3072,240,1482,365,8982,424,4094,037,6964,090,3612,610,5791,305,2641,115,231396,870407,220544,928218,546
total assets2,027,6862,112,6382,167,3072,240,1482,365,8982,424,4094,208,1524,431,2743,106,6111,768,6071,143,377436,580463,783590,981221,938
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 29,094111,57000000043900239,408205,560551,557176,641
Group/Directors Accounts86,50456,19939,84621,27184,391197,794280,978219,8820000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities28,75020,000117,171111,352219,049511,1762,035,7081,915,1781,124,596699,898153,8480000
total current liabilities144,348187,769157,017132,623303,440708,9702,316,6862,135,0601,125,035699,898153,848239,408205,560551,557176,641
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000029,59363,03393,54786,41700000
total long term liabilities00000029,59363,03393,54786,41700000
total liabilities144,348187,769157,017132,623303,440708,9702,346,2792,198,0931,218,582786,315153,848239,408205,560551,557176,641
net assets1,883,3381,924,8692,010,2902,107,5252,062,4581,715,4391,861,8732,233,1811,888,029982,292989,529197,172258,22339,42445,297
total shareholders funds1,883,3381,924,8692,010,2902,107,5252,062,4581,715,4391,861,8732,233,1811,888,029982,292989,529197,172258,22339,42445,297
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-41,531-85,421-97,235-36,242431,145-173,392475,009470,9881,147,12858,774205,278-63,016293,383-7,724-533
Depreciation000000004,16712,88513,79915,87718,88813,2911,260
Amortisation00000170,457170,457170,4570000000
Tax00081,309-84,12626,958-96,317-98,461-241,391-13,699-47,0690-76,87500
Stock000000000000000
Debtors-653,803-68,231-96,167-8,251205,976-108,034295,188483,628723,234197,133311,808-17,94030912,3465,285
Creditors-82,476111,57000000-4394390-239,40833,848-345,997374,916176,641
Accruals and Deferred Income8,750-97,1715,819-107,697-292,127-1,524,532120,530790,582970,748546,050153,8480000
Deferred Taxes & Provisions00000-29,593-33,440-30,51493,54786,41700000
Cash flow from operations538,546-2,7914,751-54,379-151,084-1,422,068341,051818,9851,251,404493,294-225,3604,649-110,910368,137172,083
Investing Activities
capital expenditure00000-10-34,622143,482-448,082-2,235976-29,398-55,952-4,652
Change in Investments000000000000000
cash flow from investments00000-10-34,622143,482-448,082-2,235976-29,398-55,952-4,652
Financing Activities
Bank loans000000000000000
Group/Directors Accounts30,30516,35318,575-63,120-113,403-83,18461,096219,8820000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-7,2370769,95300045,297
interest000000000-52,31201,9652,2911,851533
cash flow from financing30,30516,35318,575-63,120-113,403-83,18461,096219,882-7,237-52,312769,9531,9652,2911,85145,830
cash and cash equivalents
cash568,85113,56223,326-117,499-264,487-1,505,253-347,853996,154772,114-7,100406,5537,590-138,017314,036213,261
overdraft000000000000000
change in cash568,85113,56223,326-117,499-264,487-1,505,253-347,853996,154772,114-7,100406,5537,590-138,017314,036213,261

gravity underwriting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gravity underwriting limited. Get real-time insights into gravity underwriting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gravity Underwriting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gravity underwriting limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in EC3M area or any other competitors across 12 key performance metrics.

gravity underwriting limited Ownership

GRAVITY UNDERWRITING LIMITED group structure

Gravity Underwriting Limited has no subsidiary companies.

Ultimate parent company

GRAVITY UNDERWRITING LIMITED

06710911

GRAVITY UNDERWRITING LIMITED Shareholders

allied world assurance holdings (ireland) ltd 100%

gravity underwriting limited directors

Gravity Underwriting Limited currently has 1 director, Mr Peter Ford serving since Jan 2023.

officercountryagestartendrole
Mr Peter FordEngland51 years Jan 2023- Director

P&L

December 2023

turnover

0

-100%

operating profit

-41.5k

-51%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

-0.02%

total assets

2m

-0.04%

cash

942.3k

+1.52%

net assets

Total assets minus all liabilities

gravity underwriting limited company details

company number

06710911

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

September 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

19th floor 20 fenchurch street, london, EC3M 3BY

Bank

-

Legal Advisor

-

gravity underwriting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gravity underwriting limited.

gravity underwriting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRAVITY UNDERWRITING LIMITED. This can take several minutes, an email will notify you when this has completed.

gravity underwriting limited Companies House Filings - See Documents

datedescriptionview/download