stour lifts limited

Live EstablishedMicroDeclining

stour lifts limited Company Information

Share STOUR LIFTS LIMITED

Company Number

06712739

Directors

Keith Snow

Andrew Shaw

View All

Shareholders

raveningham holdings limited

Group Structure

View All

Industry

Repair of other equipment

 

Registered Address

unit 3 genesis park, sheffield road, rotherham, south yorkshire, S60 1DX

stour lifts limited Estimated Valuation

£134.9k

Pomanda estimates the enterprise value of STOUR LIFTS LIMITED at £134.9k based on a Turnover of £271.7k and 0.5x industry multiple (adjusted for size and gross margin).

stour lifts limited Estimated Valuation

£340.4k

Pomanda estimates the enterprise value of STOUR LIFTS LIMITED at £340.4k based on an EBITDA of £83.2k and a 4.09x industry multiple (adjusted for size and gross margin).

stour lifts limited Estimated Valuation

£605.6k

Pomanda estimates the enterprise value of STOUR LIFTS LIMITED at £605.6k based on Net Assets of £182.9k and 3.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stour Lifts Limited Overview

Stour Lifts Limited is a live company located in rotherham, S60 1DX with a Companies House number of 06712739. It operates in the repair of other equipment sector, SIC Code 33190. Founded in October 2008, it's largest shareholder is raveningham holdings limited with a 100% stake. Stour Lifts Limited is a established, micro sized company, Pomanda has estimated its turnover at £271.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stour Lifts Limited Health Check

Pomanda's financial health check has awarded Stour Lifts Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £271.7k, make it smaller than the average company (£7.3m)

£271.7k - Stour Lifts Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (5.9%)

-25% - Stour Lifts Limited

5.9% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (30.8%)

22.4% - Stour Lifts Limited

30.8% - Industry AVG

profitability

Profitability

an operating margin of 25% make it more profitable than the average company (6.7%)

25% - Stour Lifts Limited

6.7% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (38)

7 - Stour Lifts Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Stour Lifts Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.8k, this is less efficient (£143.6k)

£38.8k - Stour Lifts Limited

£143.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (56 days)

46 days - Stour Lifts Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (28 days)

22 days - Stour Lifts Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stour Lifts Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 89 weeks, this is more cash available to meet short term requirements (13 weeks)

89 weeks - Stour Lifts Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.8%, this is a lower level of debt than the average (57.4%)

30.8% - Stour Lifts Limited

57.4% - Industry AVG

STOUR LIFTS LIMITED financials

EXPORTms excel logo

Stour Lifts Limited's latest turnover from December 2023 is estimated at £271.7 thousand and the company has net assets of £182.9 thousand. According to their latest financial statements, Stour Lifts Limited has 7 employees and maintains cash reserves of £140.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jul 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover271,668946,859986,504810,787655,459550,010738,033506,920444,980425,174283,826227,614174,96565,57770,798
Other Income Or Grants
Cost Of Sales210,791728,801762,733644,939505,860430,278567,058379,625336,617321,381203,994163,620126,67346,39949,291
Gross Profit60,877218,058223,771165,848149,598119,732170,975127,295108,362103,79379,83163,99548,29219,17721,507
Admin Expenses-7,09384,790289,551127,599190,79389,123140,713163,41988,08195,40346,16940,38948,28519,92020,42746
Operating Profit67,970133,268-65,78038,249-41,19530,60930,262-36,12420,2818,39033,66223,6067-7431,080-46
Interest Payable9,3037,10012,3539,5589,68411,62811,2236,166
Interest Receivable8,0095,2302,0361371561,0211,0435864412872219121333018
Pre-Tax Profit75,979129,195-70,84426,032-50,59721,94619,678-46,76114,5558,67633,88223,69728-7101,110-28
Tax-18,995-24,547-4,946-4,170-3,739-2,911-1,735-7,115-5,450-7-311
Profit After Tax56,984104,648-70,84421,086-50,59717,77615,939-46,76111,6446,94126,76718,24721-710799-28
Dividends Paid
Retained Profit56,984104,648-70,84421,086-50,59717,77615,939-46,76111,6446,94126,76718,24721-710799-28
Employee Costs312,306639,795863,324848,170630,757601,054618,567512,563413,42477,27375,26876,25736,80635,91034,291
Number Of Employees71521221716161411222111
EBITDA*83,244146,223-42,98476,530-14,24555,55960,256-51538,20522,07646,83030,4571,0482383,8553,233

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jul 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets93,159105,077124,079131,31169,22588,783108,01258,75043,66741,76122,1544,1803,9409,06410,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets93,159105,077124,079131,31169,22588,783108,01258,75043,66741,76122,1544,1803,9409,06410,500
Stock & work in progress4,72248,7303,5003,0002,8002,5502,5009,0162,0001,2001,000500500750500
Trade Debtors34,776318,870283,962263,448151,749121,459248,119110,89798,421135,89288,24564,66945,58213,85018,10710,785
Group Debtors86,327
Misc Debtors3,06039,83235,39118,60262,8742,7786,2935,6657,07826,77813,5293,756
Cash140,203164,906191,811133,947139,286173,27498,928179,198289,60262,92151,75236,44698,3454,6787,252
misc current assets
total current assets264,366528,330559,894419,497356,909300,311355,890298,260404,117200,813141,197102,11572,86936,22427,29118,537
total assets264,366621,489664,971543,576488,220369,536444,673406,272462,867244,480182,958124,26977,04940,16436,35529,037
Bank overdraft67,61213,313104,213182,716161,808197,322
Bank loan
Trade Creditors 13,215108,367132,45561,21676,27243,90155,33998,84955,812162,65899,72572,73576,28339,52535,05922,037
Group/Directors Accounts
other short term finances
hp & lease commitments3,1609,50115,95819,92311,7631,6179,09618,719
other current liabilities65,135357,145539,929209,364154,027158,913157,805101,614105,630
total current liabilities81,510475,013688,342358,115255,375307,027397,477371,367377,483162,65899,72572,73576,28339,52535,05922,037
loans128,242195,854
hp & lease commitments3,1606,28217,12417,0531,61711,116
Accruals and Deferred Income
other liabilities20,95229,85428,8816,571
provisions17,44419,96718,87119,80011,77414,23716,26810,4878,7338,1834,224584478425357
total long term liabilities20,60426,249164,237232,70711,77414,23717,88521,60329,68538,03733,1055844784256,928
total liabilities81,510495,617714,591522,352488,082318,801411,714389,252399,086192,343137,762105,84076,86740,00335,48428,965
net assets182,856125,872-49,62021,22413850,73532,95917,02063,78152,13745,19618,42918216187172
total shareholders funds182,856125,872-49,62021,22413850,73532,95917,02063,78152,13745,19618,42918216187172
Dec 2023Dec 2022Jul 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit67,970133,268-65,78038,249-41,19530,60930,262-36,12420,2818,39033,66223,6067-7431,080-46
Depreciation15,27412,95522,79638,28126,95024,95029,99435,60917,92413,68613,1686,8511,0419812,7753,279
Amortisation
Tax-18,995-24,547-4,946-4,170-3,739-2,911-1,735-7,115-5,450-7-311
Stock-4,7221,22245,23050020025050-6,5167,016800200500-250250500
Debtors-234,53976,65237,30367,42790,386-130,175137,85011,063-30,39347,64723,576-7,69144,9815,51611,07810,785
Creditors-95,15247,15171,239-15,05632,371-11,438-43,51043,037-106,84662,93326,990-3,54836,7584,46613,02222,037
Accruals and Deferred Income-292,010147,781330,56555,337-4,8861,10856,191-4,016105,630
Deferred Taxes & Provisions-17,444-1,4271,096-9298,026-2,463-2,0315,7811,7545503,9593,6401065368357
Cash flow from operations-101,096237,307277,38343,009-69,320168,521-70,73339,74059,20935,37746,88832,290-7,076-5095,30614,342
Investing Activities
capital expenditure77,88517,965-3,794-31,049-89,036-5,392-10,765-84,871-33,007-15,592-32,775-24,825-1,2814,143-1,339-13,779
Change in Investments
cash flow from investments77,88517,965-3,794-31,049-89,036-5,392-10,765-84,871-33,007-15,592-32,775-24,825-1,2814,143-1,339-13,779
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-128,242-128,242-67,612195,854
Hire Purchase and Lease Commitments-9,501-24,386-14,8078,23128,816-1,617-9,096-19,12229,835
other long term liabilities-20,952-8,90297328,881-6,5716,571
share issue100
interest8,009-4,073-5,064-12,216-9,402-8,663-10,585-10,637-5,7252872219121333018
cash flow from financing-1,492-156,701-148,113-71,597215,268-10,280-19,681-29,7593,158-8,6151,19428,9722133-6,5416,689
cash and cash equivalents
cash-24,70330,95957,864-5,339-33,98874,346-80,270-110,404226,68111,16915,30636,437-8,3363,667-2,5747,252
overdraft-67,612-67,61254,299-90,900-78,50320,908-35,514197,322
change in cash-24,70398,571125,476-59,63856,912152,849-101,178-74,89029,35911,16915,30636,437-8,3363,667-2,5747,252

stour lifts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stour lifts limited. Get real-time insights into stour lifts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stour Lifts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stour lifts limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in S60 area or any other competitors across 12 key performance metrics.

stour lifts limited Ownership

STOUR LIFTS LIMITED group structure

Stour Lifts Limited has no subsidiary companies.

Ultimate parent company

STOUR LIFTS LIMITED

06712739

STOUR LIFTS LIMITED Shareholders

raveningham holdings limited 100%

stour lifts limited directors

Stour Lifts Limited currently has 6 directors. The longest serving directors include Mr Keith Snow (Jul 2022) and Mr Andrew Shaw (Jul 2022).

officercountryagestartendrole
Mr Keith SnowEngland77 years Jul 2022- Director
Mr Andrew ShawUnited Kingdom51 years Jul 2022- Director
Mr Adrian CraneEngland53 years Jul 2022- Director
Mr Lindsay HarveyUnited Kingdom71 years Dec 2023- Director
Mr Charles LoweEngland41 years Dec 2023- Director
Mr Marcus GleaveUnited Kingdom42 years Dec 2023- Director

P&L

December 2023

turnover

271.7k

-71%

operating profit

68k

0%

gross margin

22.5%

-2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

182.9k

+0.45%

total assets

264.4k

-0.57%

cash

140.2k

-0.15%

net assets

Total assets minus all liabilities

stour lifts limited company details

company number

06712739

Type

Private limited with Share Capital

industry

33190 - Repair of other equipment

incorporation date

October 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 3 genesis park, sheffield road, rotherham, south yorkshire, S60 1DX

Bank

-

Legal Advisor

-

stour lifts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to stour lifts limited. Currently there are 0 open charges and 1 have been satisfied in the past.

stour lifts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STOUR LIFTS LIMITED. This can take several minutes, an email will notify you when this has completed.

stour lifts limited Companies House Filings - See Documents

datedescriptionview/download