greencycle solutions limited

greencycle solutions limited Company Information

Share GREENCYCLE SOLUTIONS LIMITED
Live 
EstablishedMicroHigh

Company Number

06712997

Industry

Wholesale trade of motor vehicle parts and accessories

 

Shareholders

mr andrew anthony christopher

Group Structure

View All

Contact

Registered Address

274 baker street, enfield, middlesex, EN1 3LD

Website

-

greencycle solutions limited Estimated Valuation

£88.2k

Pomanda estimates the enterprise value of GREENCYCLE SOLUTIONS LIMITED at £88.2k based on a Turnover of £322k and 0.27x industry multiple (adjusted for size and gross margin).

greencycle solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GREENCYCLE SOLUTIONS LIMITED at £0 based on an EBITDA of £-62.8k and a 3.31x industry multiple (adjusted for size and gross margin).

greencycle solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GREENCYCLE SOLUTIONS LIMITED at £0 based on Net Assets of £-90.1k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greencycle Solutions Limited Overview

Greencycle Solutions Limited is a live company located in middlesex, EN1 3LD with a Companies House number of 06712997. It operates in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in October 2008, it's largest shareholder is mr andrew anthony christopher with a 100% stake. Greencycle Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £322k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greencycle Solutions Limited Health Check

Pomanda's financial health check has awarded Greencycle Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £322k, make it smaller than the average company (£15.9m)

£322k - Greencycle Solutions Limited

£15.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.8%)

23% - Greencycle Solutions Limited

6.8% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a comparable cost of product (28.7%)

28.7% - Greencycle Solutions Limited

28.7% - Industry AVG

profitability

Profitability

an operating margin of -19.5% make it less profitable than the average company (5.2%)

-19.5% - Greencycle Solutions Limited

5.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (52)

2 - Greencycle Solutions Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Greencycle Solutions Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161k, this is less efficient (£264.7k)

£161k - Greencycle Solutions Limited

£264.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (54 days)

80 days - Greencycle Solutions Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (42 days)

25 days - Greencycle Solutions Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Greencycle Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)

1 weeks - Greencycle Solutions Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 218.4%, this is a higher level of debt than the average (48.6%)

218.4% - Greencycle Solutions Limited

48.6% - Industry AVG

GREENCYCLE SOLUTIONS LIMITED financials

EXPORTms excel logo

Greencycle Solutions Limited's latest turnover from October 2023 is estimated at £322 thousand and the company has net assets of -£90.1 thousand. According to their latest financial statements, we estimate that Greencycle Solutions Limited has 2 employees and maintains cash reserves of £4.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover321,97915,370371,694170,96364,138203,082382,393371,936704,201600,83700000
Other Income Or Grants000000000000000
Cost Of Sales229,51411,082272,682123,85046,919146,629275,322260,705503,640434,38100000
Gross Profit92,4654,28899,01247,11317,21956,453107,071111,231200,562166,45600000
Admin Expenses155,228-37,648111,57797,895205,10150,000-62,477-89,908160,696303,93800000
Operating Profit-62,76341,936-12,565-50,782-187,8826,453169,548201,13939,866-137,48200000
Interest Payable3,3933,2502,7531,41100000000000
Interest Receivable252959561732258412899124000000
Pre-Tax Profit-65,90339,644-15,262-52,175-187,5607,037169,677201,23839,990-137,48200000
Tax0-7,532000-1,337-32,239-40,247-7,998000000
Profit After Tax-65,90332,112-15,262-52,175-187,5605,700137,438160,99031,992-137,48200000
Dividends Paid000000000000000
Retained Profit-65,90332,112-15,262-52,175-187,5605,700137,438160,99031,992-137,48200000
Employee Costs69,41532,460163,61531,85730,77260,59329,72957,923112,69581,16600000
Number Of Employees215112124300000
EBITDA*-62,76341,936-12,565-50,782-187,8826,453169,548201,13939,866-137,48200000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress00000000446000000
Trade Debtors71,210018,00036,72085024,00093,74973,51094,43644,78200000
Group Debtors000000000000000
Misc Debtors0178,58139,48794,984154,7130160,13324,9040000000
Cash4,8374,77680,47531,0833,34682,55173,24029,34249,735000000
misc current assets000000000000000
total current assets76,047183,357137,962162,787158,909234,926327,122127,756144,61744,78200000
total assets76,047183,357137,962162,787158,909234,926327,122127,756144,61744,78200000
Bank overdraft8,8698,8948,244000000000000
Bank loan000000000000000
Trade Creditors 16,0992,5361,5341,6481,1429,19936,97736,157250,007182,16400000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities124,464170,190148,666155,886146,589097,10735,9990000000
total current liabilities149,432181,620158,444157,534147,73136,188134,08472,156250,007182,16400000
loans16,66525,88435,77746,25000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities16,66525,88435,77746,25000000000000
total liabilities166,097207,504194,221203,784147,73136,188134,08472,156250,007182,16400000
net assets-90,050-24,147-56,259-40,99711,178198,738193,03855,600-105,390-137,38200000
total shareholders funds-90,050-24,147-56,259-40,99711,178198,738193,03855,600-105,390-137,38200000
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-62,76341,936-12,565-50,782-187,8826,453169,548201,13939,866-137,48200000
Depreciation000000000000000
Amortisation000000000000000
Tax0-7,532000-1,337-32,239-40,247-7,998000000
Stock0000000-446446000000
Debtors-107,371121,094-74,217-23,859131,563-229,882155,4683,97849,65444,78200000
Creditors13,5631,002-114506-8,057-27,778820-213,85067,843182,16400000
Accruals and Deferred Income-45,72621,524-7,2209,297146,589-97,10761,10835,9990000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations12,445-64,16454,318-17,120-180,913110,11343,769-20,49149,611-10000000
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-9,219-9,893-10,47346,25000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000010000000
interest-3,141-2,291-2,697-1,39432258412899124000000
cash flow from financing-12,360-12,184-13,17044,8563225841289912410000000
cash and cash equivalents
cash61-75,69949,39227,737-79,2059,31143,898-20,39349,735000000
overdraft-256508,244000000000000
change in cash86-76,34941,14827,737-79,2059,31143,898-20,39349,735000000

greencycle solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greencycle solutions limited. Get real-time insights into greencycle solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greencycle Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for greencycle solutions limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in EN1 area or any other competitors across 12 key performance metrics.

greencycle solutions limited Ownership

GREENCYCLE SOLUTIONS LIMITED group structure

Greencycle Solutions Limited has no subsidiary companies.

Ultimate parent company

GREENCYCLE SOLUTIONS LIMITED

06712997

GREENCYCLE SOLUTIONS LIMITED Shareholders

mr andrew anthony christopher 100%

greencycle solutions limited directors

Greencycle Solutions Limited currently has 1 director, Mr Andrew Christopher serving since Oct 2008.

officercountryagestartendrole
Mr Andrew ChristopherEngland53 years Oct 2008- Director

P&L

October 2023

turnover

322k

+1995%

operating profit

-62.8k

0%

gross margin

28.8%

+2.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-90.1k

+2.73%

total assets

76k

-0.59%

cash

4.8k

+0.01%

net assets

Total assets minus all liabilities

greencycle solutions limited company details

company number

06712997

Type

Private limited with Share Capital

industry

45310 - Wholesale trade of motor vehicle parts and accessories

incorporation date

October 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

274 baker street, enfield, middlesex, EN1 3LD

Bank

-

Legal Advisor

-

greencycle solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to greencycle solutions limited.

greencycle solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENCYCLE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

greencycle solutions limited Companies House Filings - See Documents

datedescriptionview/download