greencycle solutions limited Company Information
Company Number
06712997
Next Accounts
Jul 2025
Industry
Wholesale trade of motor vehicle parts and accessories
Directors
Shareholders
mr andrew anthony christopher
Group Structure
View All
Contact
Registered Address
274 baker street, enfield, middlesex, EN1 3LD
Website
-greencycle solutions limited Estimated Valuation
Pomanda estimates the enterprise value of GREENCYCLE SOLUTIONS LIMITED at £88.2k based on a Turnover of £322k and 0.27x industry multiple (adjusted for size and gross margin).
greencycle solutions limited Estimated Valuation
Pomanda estimates the enterprise value of GREENCYCLE SOLUTIONS LIMITED at £0 based on an EBITDA of £-62.8k and a 3.31x industry multiple (adjusted for size and gross margin).
greencycle solutions limited Estimated Valuation
Pomanda estimates the enterprise value of GREENCYCLE SOLUTIONS LIMITED at £0 based on Net Assets of £-90.1k and 2.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greencycle Solutions Limited Overview
Greencycle Solutions Limited is a live company located in middlesex, EN1 3LD with a Companies House number of 06712997. It operates in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in October 2008, it's largest shareholder is mr andrew anthony christopher with a 100% stake. Greencycle Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £322k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greencycle Solutions Limited Health Check
Pomanda's financial health check has awarded Greencycle Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £322k, make it smaller than the average company (£15.9m)
- Greencycle Solutions Limited
£15.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.8%)
- Greencycle Solutions Limited
6.8% - Industry AVG
Production
with a gross margin of 28.7%, this company has a comparable cost of product (28.7%)
- Greencycle Solutions Limited
28.7% - Industry AVG
Profitability
an operating margin of -19.5% make it less profitable than the average company (5.2%)
- Greencycle Solutions Limited
5.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (52)
- Greencycle Solutions Limited
52 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Greencycle Solutions Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £161k, this is less efficient (£264.7k)
- Greencycle Solutions Limited
£264.7k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (54 days)
- Greencycle Solutions Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (42 days)
- Greencycle Solutions Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Greencycle Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)
1 weeks - Greencycle Solutions Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 218.4%, this is a higher level of debt than the average (48.6%)
218.4% - Greencycle Solutions Limited
48.6% - Industry AVG
GREENCYCLE SOLUTIONS LIMITED financials
Greencycle Solutions Limited's latest turnover from October 2023 is estimated at £322 thousand and the company has net assets of -£90.1 thousand. According to their latest financial statements, we estimate that Greencycle Solutions Limited has 2 employees and maintains cash reserves of £4.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 5 | 1 | 1 | 2 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 71,210 | 0 | 18,000 | 36,720 | 850 | 24,000 | 93,749 | 73,510 | 94,436 | 44,782 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 178,581 | 39,487 | 94,984 | 154,713 | 0 | 160,133 | 24,904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 4,837 | 4,776 | 80,475 | 31,083 | 3,346 | 82,551 | 73,240 | 29,342 | 49,735 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 76,047 | 183,357 | 137,962 | 162,787 | 158,909 | 234,926 | 327,122 | 127,756 | 144,617 | 44,782 | 0 | 0 | 0 | 0 | 0 |
total assets | 76,047 | 183,357 | 137,962 | 162,787 | 158,909 | 234,926 | 327,122 | 127,756 | 144,617 | 44,782 | 0 | 0 | 0 | 0 | 0 |
Bank overdraft | 8,869 | 8,894 | 8,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,099 | 2,536 | 1,534 | 1,648 | 1,142 | 9,199 | 36,977 | 36,157 | 250,007 | 182,164 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 124,464 | 170,190 | 148,666 | 155,886 | 146,589 | 0 | 97,107 | 35,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 149,432 | 181,620 | 158,444 | 157,534 | 147,731 | 36,188 | 134,084 | 72,156 | 250,007 | 182,164 | 0 | 0 | 0 | 0 | 0 |
loans | 16,665 | 25,884 | 35,777 | 46,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 16,665 | 25,884 | 35,777 | 46,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 166,097 | 207,504 | 194,221 | 203,784 | 147,731 | 36,188 | 134,084 | 72,156 | 250,007 | 182,164 | 0 | 0 | 0 | 0 | 0 |
net assets | -90,050 | -24,147 | -56,259 | -40,997 | 11,178 | 198,738 | 193,038 | 55,600 | -105,390 | -137,382 | 0 | 0 | 0 | 0 | 0 |
total shareholders funds | -90,050 | -24,147 | -56,259 | -40,997 | 11,178 | 198,738 | 193,038 | 55,600 | -105,390 | -137,382 | 0 | 0 | 0 | 0 | 0 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -446 | 446 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -107,371 | 121,094 | -74,217 | -23,859 | 131,563 | -229,882 | 155,468 | 3,978 | 49,654 | 44,782 | 0 | 0 | 0 | 0 | 0 |
Creditors | 13,563 | 1,002 | -114 | 506 | -8,057 | -27,778 | 820 | -213,850 | 67,843 | 182,164 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -45,726 | 21,524 | -7,220 | 9,297 | 146,589 | -97,107 | 61,108 | 35,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,219 | -9,893 | -10,473 | 46,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 61 | -75,699 | 49,392 | 27,737 | -79,205 | 9,311 | 43,898 | -20,393 | 49,735 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | -25 | 650 | 8,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 86 | -76,349 | 41,148 | 27,737 | -79,205 | 9,311 | 43,898 | -20,393 | 49,735 | 0 | 0 | 0 | 0 | 0 | 0 |
greencycle solutions limited Credit Report and Business Information
Greencycle Solutions Limited Competitor Analysis
Perform a competitor analysis for greencycle solutions limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in EN1 area or any other competitors across 12 key performance metrics.
greencycle solutions limited Ownership
GREENCYCLE SOLUTIONS LIMITED group structure
Greencycle Solutions Limited has no subsidiary companies.
Ultimate parent company
GREENCYCLE SOLUTIONS LIMITED
06712997
greencycle solutions limited directors
Greencycle Solutions Limited currently has 1 director, Mr Andrew Christopher serving since Oct 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Christopher | England | 53 years | Oct 2008 | - | Director |
P&L
October 2023turnover
322k
+1995%
operating profit
-62.8k
0%
gross margin
28.8%
+2.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-90.1k
+2.73%
total assets
76k
-0.59%
cash
4.8k
+0.01%
net assets
Total assets minus all liabilities
greencycle solutions limited company details
company number
06712997
Type
Private limited with Share Capital
industry
45310 - Wholesale trade of motor vehicle parts and accessories
incorporation date
October 2008
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
274 baker street, enfield, middlesex, EN1 3LD
Bank
-
Legal Advisor
-
greencycle solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greencycle solutions limited.
greencycle solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREENCYCLE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
greencycle solutions limited Companies House Filings - See Documents
date | description | view/download |
---|