mje contracts (leicester) limited

5

mje contracts (leicester) limited Company Information

Share MJE CONTRACTS (LEICESTER) LIMITED
Live 
EstablishedSmallHigh

Company Number

06714946

Registered Address

unit 3, 40 commercial square, freemens common, leicester, LE2 7SR

Industry

Development of building projects

 

Telephone

01162541040

Next Accounts Due

December 2024

Group Structure

View All

Directors

Mark English15 Years

Johanne English9 Years

View All

Shareholders

mark english 40%

johanne english 20%

View All

mje contracts (leicester) limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of MJE CONTRACTS (LEICESTER) LIMITED at £2.5m based on a Turnover of £4.9m and 0.5x industry multiple (adjusted for size and gross margin).

mje contracts (leicester) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MJE CONTRACTS (LEICESTER) LIMITED at £0 based on an EBITDA of £-4.1k and a 3.75x industry multiple (adjusted for size and gross margin).

mje contracts (leicester) limited Estimated Valuation

£770.2k

Pomanda estimates the enterprise value of MJE CONTRACTS (LEICESTER) LIMITED at £770.2k based on Net Assets of £590.2k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mje Contracts (leicester) Limited Overview

Mje Contracts (leicester) Limited is a live company located in leicester, LE2 7SR with a Companies House number of 06714946. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2008, it's largest shareholder is mark english with a 40% stake. Mje Contracts (leicester) Limited is a established, small sized company, Pomanda has estimated its turnover at £4.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mje Contracts (leicester) Limited Health Check

Pomanda's financial health check has awarded Mje Contracts (Leicester) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £4.9m, make it larger than the average company (£2.2m)

£4.9m - Mje Contracts (leicester) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (2%)

25% - Mje Contracts (leicester) Limited

2% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)

25.6% - Mje Contracts (leicester) Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (8.7%)

-0.8% - Mje Contracts (leicester) Limited

8.7% - Industry AVG

employees

Employees

with 38 employees, this is above the industry average (6)

38 - Mje Contracts (leicester) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Mje Contracts (leicester) Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.5k, this is less efficient (£278.5k)

£129.5k - Mje Contracts (leicester) Limited

£278.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is near the average (28 days)

23 days - Mje Contracts (leicester) Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (31 days)

42 days - Mje Contracts (leicester) Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (192 days)

5 days - Mje Contracts (leicester) Limited

192 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (13 weeks)

23 weeks - Mje Contracts (leicester) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.6%, this is a lower level of debt than the average (74.9%)

56.6% - Mje Contracts (leicester) Limited

74.9% - Industry AVG

MJE CONTRACTS (LEICESTER) LIMITED financials

EXPORTms excel logo

Mje Contracts (Leicester) Limited's latest turnover from March 2023 is estimated at £4.9 million and the company has net assets of £590.2 thousand. According to their latest financial statements, Mje Contracts (Leicester) Limited has 38 employees and maintains cash reserves of £334.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover4,920,2155,996,0335,945,4092,535,8283,375,4305,436,5202,330,3683,915,0696,942,0883,805,760674,858888,692932,2130
Other Income Or Grants00000000000000
Cost Of Sales3,661,2224,568,7664,539,4471,871,9682,437,4023,857,2461,613,7682,726,5144,970,0592,707,235482,900648,428673,4090
Gross Profit1,258,9931,427,2671,405,962663,860938,0281,579,274716,6001,188,5551,972,0291,098,525191,959240,264258,8040
Admin Expenses1,299,2351,533,4061,489,409644,164781,9411,574,700-132,683902,5351,441,262950,644171,638256,551258,0850
Operating Profit-40,242-106,139-83,44719,696156,0874,574849,283286,020530,767147,88120,321-16,2877190
Interest Payable3,9353,1501,525616,0985,80703,739000000
Interest Receivable11,15192313410625422712952942828000
Pre-Tax Profit-33,026-108,366-84,83819,741149,991-691849,554282,576531,061147,90920,349-16,2877190
Tax000-3,751-28,4980-169,911-56,515-111,523-34,019-4,8840-2010
Profit After Tax-33,026-108,366-84,83815,990121,493-691679,643226,061419,538113,89015,465-16,2875180
Dividends Paid00000000000000
Retained Profit-33,026-108,366-84,83815,990121,493-691679,643226,061419,538113,89015,465-16,2875180
Employee Costs1,789,5811,437,4171,311,846708,421606,709843,875371,675509,368889,880535,166106,495138,381165,7480
Number Of Employees38323016142091324153450
EBITDA*-4,142-80,336-54,75346,865182,10225,298887,729321,343561,068168,31728,813-6,85511,3260

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets148,804199,850389,940389,622372,279509,26494,410122,419101,14660,11441,65547,67453,4400
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets148,804199,850389,940389,622372,279509,26494,410122,419101,14660,11441,65547,67453,4400
Stock & work in progress57,21352,158201,16591,84079,300343,988532,635367,85887,54632,50085,00070,000100,0000
Trade Debtors321,781618,230565,697175,619450,371821,776324,006547,047869,630438,03932,69267,433105,3600
Group Debtors190,357194,805212,160209,164198,907000000000
Misc Debtors305,954294,918292,566281,823281,903192,240318,101213,865000000
Cash334,878189,86356,256211,3844390216,803430117,698011,063000
misc current assets000000021,565000000
total current assets1,210,1831,349,9741,327,844969,8301,010,9201,358,0041,391,5451,150,7651,074,874470,539128,755137,433205,3600
total assets1,358,9871,549,8241,717,7841,359,4521,383,1991,867,2681,485,9551,273,1841,176,020530,653170,410185,107258,8000
Bank overdraft11,01611,016001,991145,6750115,058000000
Bank loan00000000000000
Trade Creditors 423,048575,000688,992262,213207,833260,210127,721200,807642,895417,066159,883178,812123,0670
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments0002,7174,9334,93300000000
other current liabilities298,285294,255233,190267,084326,810657,794256,344198,131000000
total current liabilities732,349880,271922,182532,014541,5671,068,612384,065513,996642,895417,066159,883178,812123,0670
loans22,42832,31750,0000033,00400000000
hp & lease commitments00001,8445,90500000000
Accruals and Deferred Income00000000000000
other liabilities00011,00039,34080,792122,24400010,83022,063135,2140
provisions000000300,0000000000
total long term liabilities36,42846,31764,00011,00041,184119,701422,24400010,83022,063135,2140
total liabilities768,777926,588986,182543,014582,7511,188,313806,309513,996642,895417,066170,713200,875258,2810
net assets590,210623,236731,602816,438800,448678,955679,646759,188533,125113,587-303-15,7685190
total shareholders funds590,210623,236731,602816,438800,448678,955679,646759,188533,125113,587-303-15,7685190
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-40,242-106,139-83,44719,696156,0874,574849,283286,020530,767147,88120,321-16,2877190
Depreciation36,10025,80328,69427,16926,01520,72438,44635,32330,30120,4368,4929,43210,6070
Amortisation00000000000000
Tax000-3,751-28,4980-169,911-56,515-111,523-34,019-4,8840-2010
Stock5,055-149,007109,32512,540-264,688-188,647532,635280,31255,046-52,50015,000-30,000100,0000
Debtors-289,86137,530403,817-264,575-82,835371,909642,107-108,718431,591405,347-34,741-37,927105,3600
Creditors-151,952-113,992426,77954,380-52,377132,489127,721-442,088225,829257,183-18,92955,745123,0670
Accruals and Deferred Income4,03061,065-33,894-59,726-330,984401,450256,344198,131000000
Deferred Taxes & Provisions00000-300,000300,0000000000
Cash flow from operations132,742-21,786-175,010289,803117,76675,975227,141-150,723188,73738,63424,741116,817-71,1680
Investing Activities
capital expenditure14,946164,287-29,012-44,512110,970-435,578-132,856-56,596-71,333-38,895-2,473-3,666-64,0470
Change in Investments00000000000000
cash flow from investments14,946164,287-29,012-44,512110,970-435,578-132,856-56,596-71,333-38,895-2,473-3,666-64,0470
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-9,889-17,68350,0000-33,00433,00400000000
Hire Purchase and Lease Commitments00-2,717-4,060-4,06110,83800000000
other long term liabilities00-11,000-28,340-41,452-41,452122,24400-10,830-11,233-113,151135,2140
share issue00200032000010
interest7,216-2,227-1,39145-6,096-5,265271-3,4442942828000
cash flow from financing-2,673-19,91034,894-32,355-84,613-2,875122,518-3,442294-10,802-11,205-113,151135,2150
cash and cash equivalents
cash145,015133,607-155,128210,945439-216,803216,803-117,268117,698-11,06311,063000
overdraft011,0160-1,991-143,684145,6750115,058000000
change in cash145,015122,591-155,128212,936144,123-362,478216,803-232,326117,698-11,06311,063000

mje contracts (leicester) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mje contracts (leicester) limited. Get real-time insights into mje contracts (leicester) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mje Contracts (leicester) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for mje contracts (leicester) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

mje contracts (leicester) limited Ownership

MJE CONTRACTS (LEICESTER) LIMITED group structure

Mje Contracts (Leicester) Limited has no subsidiary companies.

Ultimate parent company

MJE CONTRACTS (LEICESTER) LIMITED

06714946

MJE CONTRACTS (LEICESTER) LIMITED Shareholders

mark english 40%
johanne english 20%
mark worrall 20%
joanne hopkinson 20%

mje contracts (leicester) limited directors

Mje Contracts (Leicester) Limited currently has 3 directors. The longest serving directors include Mr Mark English (Oct 2008) and Mrs Johanne English (Mar 2015).

officercountryagestartendrole
Mr Mark EnglishEngland54 years Oct 2008- Director
Mrs Johanne EnglishEngland52 years Mar 2015- Director
Mr Mark Worrall53 years Apr 2021- Director

P&L

March 2023

turnover

4.9m

-18%

operating profit

-40.2k

0%

gross margin

25.6%

+7.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

590.2k

-0.05%

total assets

1.4m

-0.12%

cash

334.9k

+0.76%

net assets

Total assets minus all liabilities

mje contracts (leicester) limited company details

company number

06714946

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2008

age

16

accounts

Total Exemption Full

ultimate parent company

None

previous names

j & m contracts (leicester) limited (August 2011)

incorporated

UK

address

unit 3, 40 commercial square, freemens common, leicester, LE2 7SR

last accounts submitted

March 2023

mje contracts (leicester) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to mje contracts (leicester) limited. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

mje contracts (leicester) limited Companies House Filings - See Documents

datedescriptionview/download