Igp Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

igp solutions limited Company Information

Live

EstablishedSmallHigh

Company Number

06719403

Website

www.igpsolutions.com

Registered Address

16 hillbottom road, high wycombe, buckinghamshire, HP12 4HJ

Industry

Glazing

Telephone

08004488855

Next Accounts Due

July 2025

Group Structure

View All

Directors

Nicholas Andrews16 Years

Gary Trickett16 Years

View All

Shareholders

paul marcus andrews 57%

gary richard buckland trickett 40%

View All

igp solutions limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of IGP SOLUTIONS LIMITED at £1.1m based on Net Assets of £591.4k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Igp Solutions Limited is a live company located in buckinghamshire, HP12 4HJ with a Companies House number of 06719403. It operates in the glazing sector, SIC Code 43342. Founded in October 2008, it's largest shareholder is paul marcus andrews with a 57% stake. Igp Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Igp Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £1.1m, make it larger than the average company (£825.8k)

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.3%)

EXPORT

Igp Solutions Limited's latest turnover from October 2023 is estimated at £1.1 million and the company has net assets of £591.4 thousand. According to their latest financial statements, Igp Solutions Limited has 10 employees and maintains cash reserves of £20.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	1,134,332	479,838	584,735	604,541	807,093	872,032	1,694,313	2,310,182	4,541,100	5,111,112	7,714,287	5,267,969	2,981,551	2,259,484	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	788,875	338,432	425,286	426,663	586,691	647,403	1,148,321	1,540,722	3,108,623	3,310,112	5,070,238	3,464,915	1,921,805	1,438,484	0
Gross Profit	345,457	141,406	159,449	177,878	220,401	224,629	545,991	769,460	1,432,476	1,801,000	2,644,049	1,803,054	1,059,746	820,999	0
Admin Expenses	352,691	69,840	148,091	167,921	74,361	230,903	451,437	762,170	1,443,757	1,729,051	2,518,648	1,722,606	1,040,121	810,230	-139,654
Operating Profit	-7,234	71,566	11,358	9,957	146,040	-6,274	94,554	7,290	-11,281	71,949	125,401	80,448	19,625	10,769	139,654
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	886	920	91	86	518	319	11	13	39	58	63	39	33	63	39
Pre-Tax Profit	-6,348	72,485	11,448	10,043	146,558	-5,955	94,564	7,303	-11,242	72,008	125,464	80,487	19,658	10,832	139,693
Tax	0	-13,772	-2,175	-1,908	-27,846	0	-17,967	-1,460	0	-15,122	-28,857	-19,317	-5,111	-3,033	-39,114
Profit After Tax	-6,348	58,713	9,273	8,135	118,712	-5,955	76,597	5,842	-11,242	56,886	96,607	61,170	14,547	7,799	100,579
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-6,348	58,713	9,273	8,135	118,712	-5,955	76,597	5,842	-11,242	56,886	96,607	61,170	14,547	7,799	100,579
Employee Costs	298,971	162,515	229,132	254,004	419,435	422,568	393,346	358,045	1,217,299	1,494,908	2,076,918	1,586,435	846,381	567,346	0
Number Of Employees	10	6	8	10	15	15	15	13	42	55	79	61	33	24	0
EBITDA*	23,951	82,043	17,595	21,140	164,945	14,600	120,489	31,527	8,316	89,456	139,244	89,912	30,226	20,766	143,550

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	207,690	64,358	2,548	8,785	19,928	34,878	36,773	46,672	43,808	53,149	52,592	16,158	19,897	26,998	30,544
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	207,690	64,358	2,548	8,785	19,928	34,878	36,773	46,672	43,808	53,149	52,592	16,158	19,897	26,998	30,544
Stock & work in progress	84,925	65,498	31,456	46,851	44,717	77,125	60,083	120,094	99,499	100,478	95,681	32,133	37,792	34,472	16,086
Trade Debtors	215,605	74,688	119,028	64,093	92,366	61,593	370,724	487,403	819,069	874,161	1,132,258	753,756	472,617	287,295	36,773
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	6,263	199,827
Misc Debtors	403,987	533,253	433,815	400,657	405,454	291,846	168,270	177,511	0	0	79,996	32,014	67,323	47,547	8,074
Cash	20,144	15,302	66,448	114,806	56,958	81,131	3,812	4,585	5,622	9,885	13,508	11,648	3,764	9,601	15,487
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	724,661	688,741	650,747	626,407	599,495	511,695	602,889	789,593	924,190	984,524	1,321,443	829,551	581,496	385,178	276,247
total assets	932,351	753,099	653,295	635,192	619,423	546,573	639,662	836,265	967,998	1,037,673	1,374,035	845,709	601,393	412,176	306,791
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	44,430	13,056	15,363	20,414	9,033	45,475	44,025	129,222	637,922	697,340	1,079,444	661,514	478,368	303,698	206,112
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	52,086	21,327	0	0	0	0	4,517	14,197	0	0	0	0	0	0	0
other current liabilities	93,963	83,631	98,882	85,001	88,748	98,168	182,235	356,041	0	0	0	0	0	0	0
total current liabilities	190,479	118,014	114,245	105,415	97,781	143,643	230,777	499,460	637,922	697,340	1,079,444	661,514	478,368	303,698	206,112
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	105,709	37,322	0	0	0	0	0	4,517	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	3,630	2,645	13,789	0	0	0	0
provisions	44,748	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	150,457	37,322	0	0	0	0	0	4,517	3,630	2,645	13,789	0	0	0	0
total liabilities	340,936	155,336	114,245	105,415	97,781	143,643	230,777	503,977	641,552	699,985	1,093,233	661,514	478,368	303,698	206,112
net assets	591,415	597,763	539,050	529,777	521,642	402,930	408,885	332,288	326,446	337,688	280,802	184,195	123,025	108,478	100,679
total shareholders funds	591,415	597,763	539,050	529,777	521,642	402,930	408,885	332,288	326,446	337,688	280,802	184,195	123,025	108,478	100,679

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-7,234	71,566	11,358	9,957	146,040	-6,274	94,554	7,290	-11,281	71,949	125,401	80,448	19,625	10,769	139,654
Depreciation	31,185	10,477	6,237	11,183	18,905	20,874	25,935	24,237	19,597	17,507	13,843	9,464	10,601	9,997	3,896
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-13,772	-2,175	-1,908	-27,846	0	-17,967	-1,460	0	-15,122	-28,857	-19,317	-5,111	-3,033	-39,114
Stock	19,427	34,042	-15,395	2,134	-32,408	17,042	-60,011	20,595	-979	4,797	63,548	-5,659	3,320	18,386	16,086
Debtors	11,651	55,098	88,093	-33,070	144,381	-185,555	-125,920	-154,155	-55,092	-338,093	426,484	245,830	198,835	96,431	244,674
Creditors	31,374	-2,307	-5,051	11,381	-36,442	1,450	-85,197	-508,700	-59,418	-382,104	417,930	183,146	174,670	97,586	206,112
Accruals and Deferred Income	10,332	-15,251	13,881	-3,747	-9,420	-84,067	-173,806	356,041	0	0	0	0	0	0	0
Deferred Taxes & Provisions	44,748	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	79,327	-38,427	-48,448	57,802	-20,736	100,496	29,450	10,968	4,969	25,526	38,285	13,570	-2,370	502	49,788
Investing Activities
capital expenditure	-174,517	-72,287	0	-40	-3,955	-18,979	-16,036	-27,101	-10,256	-18,064	-50,277	-5,725	-3,500	-6,451	-34,440
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-174,517	-72,287	0	-40	-3,955	-18,979	-16,036	-27,101	-10,256	-18,064	-50,277	-5,725	-3,500	-6,451	-34,440
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	99,146	58,649	0	0	0	-4,517	-14,197	18,714	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-3,630	985	-11,144	13,789	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	886	920	91	86	518	319	11	13	39	58	63	39	33	63	39
cash flow from financing	100,032	59,569	91	86	518	-4,198	-14,186	15,097	1,024	-11,086	13,852	39	33	63	139
cash and cash equivalents
cash	4,842	-51,146	-48,358	57,848	-24,173	77,319	-773	-1,037	-4,263	-3,623	1,860	7,884	-5,837	-5,886	15,487
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	4,842	-51,146	-48,358	57,848	-24,173	77,319	-773	-1,037	-4,263	-3,623	1,860	7,884	-5,837	-5,886	15,487

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for igp solutions limited. Get real-time insights into igp solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for igp solutions limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HP12 area or any other competitors across 12 key performance metrics.

IGP SOLUTIONS LIMITED group structure

Igp Solutions Limited has no subsidiary companies.

Ultimate parent company

IGP SOLUTIONS LIMITED

06719403

IGP SOLUTIONS LIMITED Shareholders

paul marcus andrews	57%
gary richard buckland trickett	40%
john wright	3%

Igp Solutions Limited currently has 3 directors. The longest serving directors include Mr Nicholas Andrews (Oct 2008) and Mr Gary Trickett (Oct 2008).

officer	country	age	start	end	role
Mr Nicholas Andrews		48 years	Oct 2008	-	Director
Mr Gary Trickett	England	47 years	Oct 2008	-	Director
Mr Paul Andrews		75 years	Nov 2014	-	Director

P&L

October 2023

turnover

1.1m

+136%

operating profit

-7.2k

gross margin

30.5%

+3.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

591.4k

-0.01%

total assets

932.4k

+0.24%

cash

20.1k

+0.32%

net assets

Total assets minus all liabilities

Similar Companies

southern aluminium and upvc window company (london) limited

urban & grey ltd

windoorbase trade ltd

team frames trade limited

contemporary glazing ltd

company number

06719403

Type

Private limited with Share Capital

industry

43342 - Glazing

incorporation date

October 2008

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2023

address

16 hillbottom road, high wycombe, buckinghamshire, HP12 4HJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to igp solutions limited.

igp solutions limited Company Information

igp solutions limited Estimated Valuation

igp solutions limited Estimated Valuation

igp solutions limited Estimated Valuation

Igp Solutions Limited Overview

Igp Solutions Limited Health Check

IGP SOLUTIONS LIMITED financials

igp solutions limited Credit Report and Business Information

Igp Solutions Limited Competitor Analysis

igp solutions limited Ownership

igp solutions limited directors

igp solutions limited company details

igp solutions limited Charges & Mortgages

igp solutions limited Companies House Filings - See Documents