blackburn loxley limited
blackburn loxley limited Company Information
Company Number
06721065
Next Accounts
587 days late
Shareholders
horace floyd blackburn
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
20-22 wenlock road, london, N1 7GU
Website
www.blackburnloxley.co.ukblackburn loxley limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKBURN LOXLEY LIMITED at £185.9k based on a Turnover of £121.3k and 1.53x industry multiple (adjusted for size and gross margin).
blackburn loxley limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKBURN LOXLEY LIMITED at £34.8k based on an EBITDA of £7.8k and a 4.46x industry multiple (adjusted for size and gross margin).
blackburn loxley limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKBURN LOXLEY LIMITED at £102.5k based on Net Assets of £56.9k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blackburn Loxley Limited Overview
Blackburn Loxley Limited is a live company located in london, N1 7GU with a Companies House number of 06721065. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2008, it's largest shareholder is horace floyd blackburn with a 100% stake. Blackburn Loxley Limited is a established, micro sized company, Pomanda has estimated its turnover at £121.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blackburn Loxley Limited Health Check
Pomanda's financial health check has awarded Blackburn Loxley Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £121.3k, make it smaller than the average company (£291k)
- Blackburn Loxley Limited
£291k - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (2.5%)
- Blackburn Loxley Limited
2.5% - Industry AVG
Production
with a gross margin of 14.3%, this company has a higher cost of product (74.5%)
- Blackburn Loxley Limited
74.5% - Industry AVG
Profitability
an operating margin of 6.4% make it as profitable than the average company (7.9%)
- Blackburn Loxley Limited
7.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Blackburn Loxley Limited
6 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- Blackburn Loxley Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £121.3k, this is more efficient (£78.7k)
- Blackburn Loxley Limited
£78.7k - Industry AVG
Debtor Days
it gets paid by customers after 173 days, this is later than average (52 days)
- Blackburn Loxley Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 219 days, this is slower than average (31 days)
- Blackburn Loxley Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blackburn Loxley Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blackburn Loxley Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.3%, this is a similar level of debt than the average (54%)
52.3% - Blackburn Loxley Limited
54% - Industry AVG
BLACKBURN LOXLEY LIMITED financials
Blackburn Loxley Limited's latest turnover from October 2021 is estimated at £121.3 thousand and the company has net assets of £56.9 thousand. According to their latest financial statements, we estimate that Blackburn Loxley Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 61,772 | 98 | 123 | 154 | 193 | 241 | 301 | 401 | 2,155 | 2,694 | 3,592 | 4,490 | |
| Intangible Assets | 5,612 | ||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 61,772 | 98 | 123 | 154 | 193 | 241 | 301 | 401 | 2,155 | 2,694 | 3,592 | 4,490 | 5,612 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 57,640 | 67,589 | 29,900 | 30,079 | 7,217 | 4,668 | 1,873 | ||||||
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 6,071 | 337 | 176 | ||||||||||
| misc current assets | |||||||||||||
| total current assets | 57,640 | 67,589 | 29,900 | 30,079 | 7,217 | 10,739 | 337 | 176 | 1,873 | ||||
| total assets | 119,412 | 67,687 | 30,023 | 30,233 | 7,410 | 10,980 | 301 | 401 | 2,155 | 2,694 | 3,929 | 4,666 | 7,485 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 62,471 | 17,062 | 3,398 | 3,135 | 3,633 | 7,593 | 6,384 | 17,251 | 12,287 | 11,770 | 5,771 | 7,863 | |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 62,471 | 17,062 | 3,398 | 3,135 | 3,633 | 7,593 | 6,384 | 17,251 | 12,287 | 11,770 | 5,771 | 7,863 | |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 9,958 | 10,859 | |||||||||||
| provisions | |||||||||||||
| total long term liabilities | 9,958 | 10,859 | |||||||||||
| total liabilities | 62,471 | 17,062 | 3,398 | 13,093 | 3,633 | 7,593 | 6,384 | 17,251 | 12,287 | 11,770 | 10,859 | 5,771 | 7,863 |
| net assets | 56,941 | 50,625 | 26,625 | 17,140 | 3,777 | 3,387 | -6,083 | -16,850 | -10,132 | -9,076 | -6,930 | -1,105 | -378 |
| total shareholders funds | 56,941 | 50,625 | 26,625 | 17,140 | 3,777 | 3,387 | -6,083 | -16,850 | -10,132 | -9,076 | -6,930 | -1,105 | -378 |
| Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 60 | 100 | 1,754 | 539 | 898 | 898 | 1,403 | ||||||
| Amortisation | 1,122 | ||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | -9,949 | 37,689 | -179 | 22,862 | 2,549 | 4,668 | -1,873 | 1,873 | |||||
| Creditors | 45,409 | 13,664 | 263 | -498 | -3,960 | 1,209 | -10,867 | 4,964 | 517 | 11,770 | -5,771 | -2,092 | 7,863 |
| Accruals and Deferred Income | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -9,958 | 9,958 | -10,859 | 10,859 | |||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -6,071 | 6,071 | -337 | 161 | 176 | ||||||||
| overdraft | |||||||||||||
| change in cash | -6,071 | 6,071 | -337 | 161 | 176 |
blackburn loxley limited Credit Report and Business Information
Blackburn Loxley Limited Competitor Analysis
Perform a competitor analysis for blackburn loxley limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
blackburn loxley limited Ownership
BLACKBURN LOXLEY LIMITED group structure
Blackburn Loxley Limited has no subsidiary companies.
Ultimate parent company
BLACKBURN LOXLEY LIMITED
06721065
blackburn loxley limited directors
Blackburn Loxley Limited currently has 2 directors. The longest serving directors include Mr Horace Blackburn (Oct 2008) and Mrs Sharon Henny (Apr 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Horace Blackburn | England | 59 years | Oct 2008 | - | Director |
| Mrs Sharon Henny | England | 66 years | Apr 2015 | - | Director |
P&L
October 2021turnover
121.3k
0%
operating profit
7.8k
0%
gross margin
14.4%
-12.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2021net assets
56.9k
+0.12%
total assets
119.4k
+0.76%
cash
0
0%
net assets
Total assets minus all liabilities
blackburn loxley limited company details
company number
06721065
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
October 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2021
previous names
N/A
accountant
GOLDING AND ASSOCIATES
auditor
-
address
20-22 wenlock road, london, N1 7GU
Bank
-
Legal Advisor
-
blackburn loxley limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blackburn loxley limited.
blackburn loxley limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLACKBURN LOXLEY LIMITED. This can take several minutes, an email will notify you when this has completed.
blackburn loxley limited Companies House Filings - See Documents
| date | description | view/download |
|---|
