trukitchen limited

Dissolved 

trukitchen limited Company Information

Share TRUKITCHEN LIMITED

Company Number

06721795

Shareholders

woodscape ltd

mr simon richard nelson

View All

Group Structure

View All

Industry

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

 

Registered Address

2-3 winckley court, chapel street, preston, PR1 8BU

Website

-

trukitchen limited Estimated Valuation

£634.5k

Pomanda estimates the enterprise value of TRUKITCHEN LIMITED at £634.5k based on a Turnover of £1.9m and 0.33x industry multiple (adjusted for size and gross margin).

trukitchen limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRUKITCHEN LIMITED at £0 based on an EBITDA of £-97.5k and a 3.41x industry multiple (adjusted for size and gross margin).

trukitchen limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRUKITCHEN LIMITED at £0 based on Net Assets of £-600.3k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trukitchen Limited Overview

Trukitchen Limited is a dissolved company that was located in preston, PR1 8BU with a Companies House number of 06721795. It operated in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in October 2008, it's largest shareholder was woodscape ltd with a 75% stake. The last turnover for Trukitchen Limited was estimated at £1.9m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trukitchen Limited Health Check

Pomanda's financial health check has awarded Trukitchen Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£995.8k)

£1.9m - Trukitchen Limited

£995.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (6.2%)

45% - Trukitchen Limited

6.2% - Industry AVG

production

Production

with a gross margin of 32.5%, this company has a higher cost of product (41.5%)

32.5% - Trukitchen Limited

41.5% - Industry AVG

profitability

Profitability

an operating margin of -5.9% make it less profitable than the average company (4.4%)

-5.9% - Trukitchen Limited

4.4% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (47)

10 - Trukitchen Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)

£27.3k - Trukitchen Limited

£27.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193.6k, this is more efficient (£140.4k)

£193.6k - Trukitchen Limited

£140.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is later than average (10 days)

14 days - Trukitchen Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 240 days, this is slower than average (37 days)

240 days - Trukitchen Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trukitchen Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Trukitchen Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 329.1%, this is a higher level of debt than the average (67.9%)

329.1% - Trukitchen Limited

67.9% - Industry AVG

TRUKITCHEN LIMITED financials

EXPORTms excel logo

Trukitchen Limited's latest turnover from November 2016 is estimated at £1.9 million and the company has net assets of -£600.3 thousand. According to their latest financial statements, we estimate that Trukitchen Limited has 10 employees and maintains cash reserves of £9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover1,935,941665,4721,176,183637,917522,262503,400819,4330
Other Income Or Grants00000000
Cost Of Sales1,307,085457,218817,184440,107360,464343,621561,1640
Gross Profit628,855208,253358,999197,810161,798159,779258,2690
Admin Expenses743,619319,549356,007280,071211,114256,517335,05671,783
Operating Profit-114,764-111,2962,992-82,261-49,316-96,738-76,787-71,783
Interest Payable00000000
Interest Receivable3963375221077
Pre-Tax Profit-114,725-111,2333,029-82,209-49,295-96,738-76,780-71,776
Tax00-63600000
Profit After Tax-114,725-111,2332,393-82,209-49,295-96,738-76,780-71,776
Dividends Paid00000000
Retained Profit-114,725-111,2332,393-82,209-49,295-96,738-76,780-71,776
Employee Costs272,51180,746172,63196,61170,43171,132112,9970
Number Of Employees103743350
EBITDA*-97,484-96,0677,465-70,411-45,677-92,893-73,867-69,522

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets175,589188,224113,376105,20917,35117,87120,51615,684
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets175,589188,224113,376105,20917,35117,87120,51615,684
Stock & work in progress03,7283,1255,69762,19633,59742,89213,710
Trade Debtors77,35061,616111,52523,00523,03844,165120,10911,208
Group Debtors00000000
Misc Debtors00000000
Cash9,02522,4512,60312,3018,545002,729
misc current assets00000000
total current assets86,37587,795117,25341,00393,77977,762163,00127,647
total assets261,964276,019230,629146,212111,13095,633183,51743,331
Bank overdraft00000000
Bank loan00000000
Trade Creditors 862,227361,557592,524518,220402,149340,827331,973115,007
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities862,227361,557592,524518,220402,149340,827331,973115,007
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities0400,000000000
provisions0012,4104,6903,470000
total long term liabilities0400,00012,4104,6903,470000
total liabilities862,227761,557604,934522,910405,619340,827331,973115,007
net assets-600,263-485,538-374,305-376,698-294,489-245,194-148,456-71,676
total shareholders funds-600,263-485,538-374,305-376,698-294,489-245,194-148,456-71,676
Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-114,764-111,2962,992-82,261-49,316-96,738-76,787-71,783
Depreciation17,28015,2294,47311,8503,6393,8452,9202,261
Amortisation00000000
Tax00-63600000
Stock-3,728603-2,572-56,49928,599-9,29529,18213,710
Debtors15,734-49,90988,520-33-21,127-75,944108,90111,208
Creditors500,670-230,96774,304116,07161,3228,854216,966115,007
Accruals and Deferred Income00000000
Deferred Taxes & Provisions0-12,4107,7201,2203,470000
Cash flow from operations391,180-290,1382,905103,41211,6431,2005,01620,567
Investing Activities
capital expenditure-4,645-90,077-12,640-99,708-3,119-1,200-7,752-17,945
Change in Investments00000000
cash flow from investments-4,645-90,077-12,640-99,708-3,119-1,200-7,752-17,945
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-400,000400,000000000
share issue0000000100
interest3963375221077
cash flow from financing-399,961400,06337522107107
cash and cash equivalents
cash-13,42619,848-9,6983,7568,5450-2,7292,729
overdraft00000000
change in cash-13,42619,848-9,6983,7568,5450-2,7292,729

trukitchen limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trukitchen limited. Get real-time insights into trukitchen limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trukitchen Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trukitchen limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in PR1 area or any other competitors across 12 key performance metrics.

trukitchen limited Ownership

TRUKITCHEN LIMITED group structure

Trukitchen Limited has no subsidiary companies.

Ultimate parent company

2 parents

TRUKITCHEN LIMITED

06721795

TRUKITCHEN LIMITED Shareholders

woodscape ltd 75%
mr simon richard nelson 13%
kathryn emma buchan hill 12%

trukitchen limited directors

Trukitchen Limited currently has 2 directors. The longest serving directors include Mr Simon Nelson (Oct 2008) and Mrs Kathryn Hill (Oct 2008).

officercountryagestartendrole
Mr Simon NelsonUnited Kingdom57 years Oct 2008- Director
Mrs Kathryn HillUnited Kingdom55 years Oct 2008- Director

P&L

November 2016

turnover

1.9m

+191%

operating profit

-114.8k

0%

gross margin

32.5%

+3.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2016

net assets

-600.3k

+0.24%

total assets

262k

-0.05%

cash

9k

-0.6%

net assets

Total assets minus all liabilities

trukitchen limited company details

company number

06721795

Type

Private limited with Share Capital

industry

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

incorporation date

October 2008

age

17

incorporated

UK

ultimate parent company

accounts

Total Exemption Small

last accounts submitted

November 2016

previous names

artisan interiors limited (June 2013)

artisan interiors ( preston ) limited (June 2011)

accountant

-

auditor

-

address

2-3 winckley court, chapel street, preston, PR1 8BU

Bank

-

Legal Advisor

-

trukitchen limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trukitchen limited.

trukitchen limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRUKITCHEN LIMITED. This can take several minutes, an email will notify you when this has completed.

trukitchen limited Companies House Filings - See Documents

datedescriptionview/download