Dyson It Ltd

POWER SEARCH PRICING

SOLUTIONS

dyson it ltd Company Information

Live

EstablishedSmallRapid

Company Number

06721860

Next Accounts

Jul 2025

Industry

Computer consultancy activities

Directors

Robert Dyson

Venishia Dyson

Shareholders

venishia dyson

robert charles dyson

Group Structure

View All

Contact

Registered Address

84 junction road, woodhouse, sheffield, S13 7RQ

Website

www.dysonit.com

dyson it ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of DYSON IT LTD at £2.2m based on an EBITDA of £409.8k and a 5.31x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Dyson It Ltd is a live company located in sheffield, S13 7RQ with a Companies House number of 06721860. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 2008, it's largest shareholder is venishia dyson with a 50% stake. Dyson It Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dyson It Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 0 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

4 Regular

0 Weak

Size

annual sales of £1.4m, make it larger than the average company (£887.9k)

Growth

3 year (CAGR) sales growth of 95%, show it is growing at a faster rate (7%)

EXPORT

Dyson It Ltd's latest turnover from October 2023 is estimated at £1.4 million and the company has net assets of £690.6 thousand. According to their latest financial statements, Dyson It Ltd has 11 employees and maintains cash reserves of £213.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	1,372,226	474,154	357,664	185,063	148,053	176,505	158,772	143,460	128,456	133,456	70,307	98,988	56,385	54,466	19,310
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	694,363	245,617	184,527	87,195	68,405	76,115	63,671	57,942	52,954	50,037	25,698	34,444	20,958	19,885	0
Gross Profit	677,863	228,537	173,137	97,868	79,648	100,390	95,101	85,518	75,501	83,418	44,609	64,545	35,427	34,582	0
Admin Expenses	278,822	-1,603	63,774	42,787	87,027	87,325	52,155	102,637	76,555	73,437	32,494	40,626	44,039	22,682	-8,800
Operating Profit	399,041	230,140	109,363	55,081	-7,379	13,065	42,946	-17,119	-1,054	9,981	12,115	23,919	-8,612	11,900	8,800
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	8,326	2,866	119	66	319	317	75	66	192	218	184	115	105	64	7
Pre-Tax Profit	407,367	233,006	109,483	55,147	-7,060	13,381	43,021	-17,053	-862	10,199	12,299	24,034	-8,507	11,964	8,807
Tax	-101,842	-44,271	-20,802	-10,478	0	-2,542	-8,174	0	0	-2,142	-2,829	-5,768	0	-3,350	-2,466
Profit After Tax	305,525	188,735	88,681	44,669	-7,060	10,839	34,847	-17,053	-862	8,057	9,470	18,266	-8,507	8,614	6,341
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	305,525	188,735	88,681	44,669	-7,060	10,839	34,847	-17,053	-862	8,057	9,470	18,266	-8,507	8,614	6,341
Employee Costs	593,233	248,643	187,707	87,616	99,489	107,765	97,531	115,000	57,534	57,355	54,369	54,500	53,727	50,986	0
Number Of Employees	11	5	4	2	2	2	2	2	1	1	1	1	1	1	0
EBITDA*	409,804	242,510	110,400	56,099	-6,207	14,082	43,186	-16,819	-1,054	9,981	12,501	25,308	-7,221	12,906	8,800

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	43,056	49,478	4,148	4,071	4,688	4,069	958	1,198	0	0	0	386	1,775	2,011	590
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	43,056	49,478	4,148	4,071	4,688	4,069	958	1,198	0	0	0	386	1,775	2,011	590
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	245,297	104,927	81,238	44,535	30,197	46,005	31,435	21,319	21,456	21,605	8,989	14,834	6,504	7,338	6,785
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	305,157	180,000	0	712	702	724	0	0	0	0	0	0	0	0	0
Cash	213,703	103,462	151,265	87,635	44,363	40,634	43,849	16,276	36,598	40,303	46,928	26,753	19,245	22,793	2,736
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	764,157	388,389	232,503	132,882	75,262	87,363	75,284	37,595	58,054	61,908	55,917	41,587	25,749	30,131	9,521
total assets	807,213	437,867	236,651	136,953	79,950	91,432	76,242	38,793	58,054	61,908	55,917	41,973	27,524	32,142	10,111
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	24	24	24	24	973	0	0	16,673	19,665	21,731	17,257	21,074	17,185	3,768
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	116,649	52,804	40,323	29,306	16,972	20,445	17,067	14,465	0	0	0	0	0	0	0
total current liabilities	116,649	52,828	40,347	29,330	16,996	21,418	17,067	14,465	16,673	19,665	21,731	17,257	21,074	17,185	3,768
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	116,649	52,828	40,347	29,330	16,996	21,418	17,067	14,465	16,673	19,665	21,731	17,257	21,074	17,185	3,768
net assets	690,564	385,039	196,304	107,623	62,954	70,014	59,175	24,328	41,381	42,243	34,186	24,716	6,450	14,957	6,343
total shareholders funds	690,564	385,039	196,304	107,623	62,954	70,014	59,175	24,328	41,381	42,243	34,186	24,716	6,450	14,957	6,343

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	399,041	230,140	109,363	55,081	-7,379	13,065	42,946	-17,119	-1,054	9,981	12,115	23,919	-8,612	11,900	8,800
Depreciation	10,763	12,370	1,037	1,018	1,172	1,017	240	300	0	0	386	1,389	1,391	1,006	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-101,842	-44,271	-20,802	-10,478	0	-2,542	-8,174	0	0	-2,142	-2,829	-5,768	0	-3,350	-2,466
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	265,527	203,689	35,991	14,348	-15,830	15,294	10,116	-137	-149	12,616	-5,845	8,330	-834	553	6,785
Creditors	-24	0	0	0	-949	973	0	-16,673	-2,992	-2,066	4,474	-3,817	3,889	13,417	3,768
Accruals and Deferred Income	63,845	12,481	11,017	12,334	-3,473	3,378	2,602	14,465	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	106,256	7,031	64,624	43,607	5,201	597	27,498	-18,890	-3,897	-6,843	19,991	7,393	-2,498	22,420	3,317
Investing Activities
capital expenditure	-4,341	-57,700	-1,114	-401	-1,791	-4,128	0	-1,498	0	0	0	0	-1,155	-2,427	-590
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,341	-57,700	-1,114	-401	-1,791	-4,128	0	-1,498	0	0	0	0	-1,155	-2,427	-590
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	8,326	2,866	119	66	319	317	75	66	192	218	184	115	105	64	7
cash flow from financing	8,326	2,866	119	66	319	317	75	66	192	218	184	115	105	64	9
cash and cash equivalents
cash	110,241	-47,803	63,630	43,272	3,729	-3,215	27,573	-20,322	-3,705	-6,625	20,175	7,508	-3,548	20,057	2,736
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	110,241	-47,803	63,630	43,272	3,729	-3,215	27,573	-20,322	-3,705	-6,625	20,175	7,508	-3,548	20,057	2,736

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dyson it ltd. Get real-time insights into dyson it ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dyson it ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in S13 area or any other competitors across 12 key performance metrics.

DYSON IT LTD group structure

Dyson It Ltd has no subsidiary companies.

Ultimate parent company

DYSON IT LTD

06721860

DYSON IT LTD Shareholders

venishia dyson	50%
robert charles dyson	50%

Dyson It Ltd currently has 2 directors. The longest serving directors include Mr Robert Dyson (Oct 2008) and Mrs Venishia Dyson (Apr 2022).

officer	country	age	start	end	role
Mr Robert Dyson	England	44 years	Oct 2008	-	Director
Mrs Venishia Dyson	England	51 years	Apr 2022	-	Director

P&L

October 2023

turnover

1.4m

+189%

operating profit

399k

gross margin

49.4%

+2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

690.6k

+0.79%

total assets

807.2k

+0.84%

cash

213.7k

+1.07%

net assets

Total assets minus all liabilities

Similar Companies

inversion consultancy & solutions limited

1.5

p3ma ltd

kbcontracts limited

1.5

springwater software ltd.

1.5

h22 solutions limited

3.5

company number

06721860

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

October 2008

ultimate parent company

None

previous names

N/A

address

84 junction road, woodhouse, sheffield, S13 7RQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dyson it ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DYSON IT LTD. This can take several minutes, an email will notify you when this has completed.

dyson it ltd Company Information

dyson it ltd Estimated Valuation

dyson it ltd Estimated Valuation

dyson it ltd Estimated Valuation

Dyson It Ltd Overview

Dyson It Ltd Health Check

DYSON IT LTD financials

dyson it ltd Credit Report and Business Information

Dyson It Ltd Competitor Analysis

dyson it ltd Ownership

dyson it ltd directors

dyson it ltd company details

dyson it ltd Charges & Mortgages

dyson it ltd Capital Raised & Share Issues BETA

dyson it ltd Companies House Filings - See Documents