wayland farms limited
wayland farms limited Company Information
Company Number
06727508
Next Accounts
Dec 2025
Shareholders
cranswick country foods plc
Group Structure
View All
Industry
Raising of swine/pigs
Registered Address
crane court, hesslewood office park, hessle, HU13 0PA
Website
http://cranswick.plc.ukwayland farms limited Estimated Valuation
Pomanda estimates the enterprise value of WAYLAND FARMS LIMITED at £68.3m based on a Turnover of £78.2m and 0.87x industry multiple (adjusted for size and gross margin).
wayland farms limited Estimated Valuation
Pomanda estimates the enterprise value of WAYLAND FARMS LIMITED at £57.1m based on an EBITDA of £7.8m and a 7.34x industry multiple (adjusted for size and gross margin).
wayland farms limited Estimated Valuation
Pomanda estimates the enterprise value of WAYLAND FARMS LIMITED at £46.7m based on Net Assets of £27.9m and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wayland Farms Limited Overview
Wayland Farms Limited is a live company located in hessle, HU13 0PA with a Companies House number of 06727508. It operates in the raising of swine/pigs sector, SIC Code 01460. Founded in October 2008, it's largest shareholder is cranswick country foods plc with a 100% stake. Wayland Farms Limited is a established, large sized company, Pomanda has estimated its turnover at £78.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wayland Farms Limited Health Check
Pomanda's financial health check has awarded Wayland Farms Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
3 Weak
Size
annual sales of £78.2m, make it larger than the average company (£24.2m)
£78.2m - Wayland Farms Limited
£24.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (12.4%)
11% - Wayland Farms Limited
12.4% - Industry AVG
Production
with a gross margin of 12.8%, this company has a higher cost of product (18.5%)
12.8% - Wayland Farms Limited
18.5% - Industry AVG
Profitability
an operating margin of 7.7% make it as profitable than the average company (6.9%)
7.7% - Wayland Farms Limited
6.9% - Industry AVG
Employees
with 108 employees, this is above the industry average (42)
108 - Wayland Farms Limited
42 - Industry AVG
Pay Structure
on an average salary of £39.8k, the company has an equivalent pay structure (£36.6k)
£39.8k - Wayland Farms Limited
£36.6k - Industry AVG
Efficiency
resulting in sales per employee of £723.8k, this is more efficient (£594k)
£723.8k - Wayland Farms Limited
£594k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (15 days)
0 days - Wayland Farms Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (37 days)
24 days - Wayland Farms Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 108 days, this is in line with average (97 days)
108 days - Wayland Farms Limited
97 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (8 weeks)
5 weeks - Wayland Farms Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.4%, this is a lower level of debt than the average (50.8%)
22.4% - Wayland Farms Limited
50.8% - Industry AVG
WAYLAND FARMS LIMITED financials
Wayland Farms Limited's latest turnover from March 2024 is £78.2 million and the company has net assets of £27.9 million. According to their latest financial statements, Wayland Farms Limited has 108 employees and maintains cash reserves of £830 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 78,175,000 | 76,273,000 | 60,771,000 | 56,397,000 | 52,815,000 | 43,408,000 | 44,179,000 | 38,403,000 | 38,358,000 | 44,859,000 | 45,071,000 | 39,891,000 | 36,520,000 | 31,120,000 | 23,494,515 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 68,202,000 | 71,584,000 | 56,226,000 | 50,432,000 | 47,809,000 | 39,776,000 | 38,553,000 | 34,749,000 | 36,458,000 | 40,493,000 | 39,429,000 | 34,096,000 | 30,910,000 | 24,488,000 | 16,930,499 |
| Gross Profit | 9,973,000 | 4,689,000 | 4,545,000 | 5,965,000 | 5,006,000 | 3,632,000 | 5,626,000 | 3,654,000 | 1,900,000 | 4,366,000 | 5,642,000 | 5,795,000 | 5,610,000 | 6,632,000 | 6,564,016 |
| Admin Expenses | 3,989,000 | 3,653,000 | 3,021,000 | 2,764,000 | 2,633,000 | 2,522,000 | 1,127,000 | 2,151,000 | 2,913,000 | 1,983,000 | 2,339,000 | 3,991,000 | 3,852,000 | 3,801,000 | 3,228,887 |
| Operating Profit | 5,984,000 | 1,036,000 | 1,524,000 | 3,201,000 | 2,373,000 | 1,110,000 | 4,499,000 | 1,503,000 | -1,013,000 | 2,383,000 | 3,303,000 | 1,804,000 | 1,758,000 | 2,831,000 | 3,335,129 |
| Interest Payable | 143,000 | 64,000 | 29,000 | 66,000 | 7,000 | 22,000 | 41,000 | 79,000 | 34,000 | 64,000 | 78,031 | ||||
| Interest Receivable | 20,000 | 4,000 | 43,000 | 88,000 | 48,000 | 50,000 | 55,000 | 10,000 | 8,000 | 11,000 | 1,366 | ||||
| Pre-Tax Profit | 6,004,000 | 893,000 | 1,460,000 | 3,176,000 | 2,307,000 | 1,146,000 | 4,587,000 | 1,551,000 | -985,000 | 2,438,000 | 3,262,000 | 1,735,000 | 1,680,000 | 2,778,000 | 3,258,464 |
| Tax | -1,508,000 | 9,000 | -129,000 | -788,000 | -437,000 | -225,000 | -731,000 | -316,000 | -1,000 | -588,000 | -747,000 | -412,000 | -440,000 | -837,000 | -950,902 |
| Profit After Tax | 4,496,000 | 902,000 | 1,331,000 | 2,388,000 | 1,870,000 | 921,000 | 3,856,000 | 1,235,000 | -986,000 | 1,850,000 | 2,515,000 | 1,323,000 | 1,240,000 | 1,941,000 | 2,307,562 |
| Dividends Paid | 582,000 | 355,000 | 712,000 | 553,000 | 306,000 | 560,000 | 420,000 | 88,000 | 319,000 | 719,000 | 209,000 | 600,000 | |||
| Retained Profit | 3,914,000 | 547,000 | 619,000 | 1,835,000 | 1,564,000 | 361,000 | 3,436,000 | 1,147,000 | -1,305,000 | 1,131,000 | 2,306,000 | 1,323,000 | 1,240,000 | 1,341,000 | 2,307,562 |
| Employee Costs | 4,297,000 | 3,973,000 | 3,887,000 | 3,667,000 | 3,559,000 | 2,912,000 | 3,090,000 | 3,236,000 | 3,979,000 | 3,300,000 | 3,177,000 | 3,216,000 | 2,982,000 | 2,944,000 | 2,556,582 |
| Number Of Employees | 108 | 108 | 111 | 108 | 103 | 93 | 92 | 93 | 110 | 113 | 109 | 105 | 101 | 97 | 98 |
| EBITDA* | 7,773,000 | 2,899,000 | 3,155,000 | 4,545,000 | 3,595,000 | 2,116,000 | 5,418,000 | 2,407,000 | -155,000 | 2,926,000 | 3,702,000 | 2,192,000 | 2,087,000 | 3,059,000 | 3,448,419 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 12,459,000 | 12,586,000 | 13,624,000 | 12,238,000 | 10,827,000 | 10,466,000 | 3,946,000 | 3,467,000 | 3,670,000 | 3,775,000 | 3,247,000 | 3,027,000 | 2,816,000 | 2,776,000 | 2,061,365 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 12,459,000 | 12,586,000 | 13,624,000 | 12,238,000 | 10,827,000 | 10,466,000 | 3,946,000 | 3,467,000 | 3,670,000 | 3,775,000 | 3,247,000 | 3,027,000 | 2,816,000 | 2,776,000 | 2,061,365 |
| Stock & work in progress | 20,218,000 | 22,738,000 | 20,677,000 | 17,798,000 | 16,289,000 | 13,094,000 | 10,822,000 | 10,941,000 | 10,887,000 | 10,745,000 | 10,629,000 | 10,636,000 | 5,868,000 | 4,535,000 | 3,789,539 |
| Trade Debtors | 86,000 | 72,000 | 103,000 | 162,000 | 55,000 | 37,000 | 39,000 | 153,000 | 19,000 | 13,000 | 440,000 | 1,439,000 | 1,296,000 | 1,085,000 | 836,828 |
| Group Debtors | 1,365,000 | 1,533,000 | 1,334,000 | 936,000 | 982,000 | 1,017,000 | 5,495,000 | 5,011,000 | 2,774,000 | 4,927,000 | 5,033,000 | ||||
| Misc Debtors | 995,000 | 1,420,000 | 823,000 | 531,000 | 597,000 | 372,000 | 377,000 | 326,000 | 247,000 | 188,000 | 140,000 | 203,000 | 166,000 | 143,000 | 123,137 |
| Cash | 830,000 | 398,000 | 338,000 | 87,000 | 1,454,000 | 427,000 | 34,000 | 268,000 | 2,754,000 | 1,616,000 | 2,788,000 | 3,267,836 | |||
| misc current assets | |||||||||||||||
| total current assets | 23,494,000 | 25,763,000 | 22,937,000 | 19,825,000 | 18,261,000 | 14,607,000 | 18,187,000 | 16,431,000 | 14,354,000 | 15,907,000 | 16,510,000 | 15,032,000 | 8,946,000 | 8,551,000 | 8,017,340 |
| total assets | 35,953,000 | 38,349,000 | 36,561,000 | 32,063,000 | 29,088,000 | 25,073,000 | 22,133,000 | 19,898,000 | 18,024,000 | 19,682,000 | 19,757,000 | 18,059,000 | 11,762,000 | 11,327,000 | 10,078,705 |
| Bank overdraft | 1,858,000 | 2,310,000 | 27,000 | ||||||||||||
| Bank loan | 94,000 | 375,000 | |||||||||||||
| Trade Creditors | 4,567,000 | 6,387,000 | 5,304,000 | 4,028,000 | 4,034,000 | 3,279,000 | 2,595,000 | 2,615,000 | 2,547,000 | 2,860,000 | 3,921,000 | 2,692,000 | 2,502,000 | 3,337,000 | 2,358,056 |
| Group/Directors Accounts | 1,498,000 | 4,086,000 | 3,882,000 | 3,905,000 | 3,598,000 | 2,388,000 | 207,000 | 579,000 | 282,000 | 99,000 | |||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 309,000 | 310,000 | 222,000 | ||||||||||||
| other current liabilities | 1,762,000 | 1,928,000 | 1,852,000 | 1,635,000 | 1,014,000 | 711,000 | 1,124,000 | 2,033,000 | 1,777,000 | 1,958,000 | 1,969,000 | 1,987,000 | 645,000 | 1,167,000 | 1,898,502 |
| total current liabilities | 7,827,000 | 14,259,000 | 13,348,000 | 9,568,000 | 8,646,000 | 6,378,000 | 3,926,000 | 5,254,000 | 4,606,000 | 4,917,000 | 6,199,000 | 4,989,000 | 3,369,000 | 4,598,000 | 4,631,558 |
| loans | 1,500,000 | 1,500,000 | 93,750 | ||||||||||||
| hp & lease commitments | 293,000 | 411,000 | |||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 1,500,000 | 1,500,000 | |||||||||||||
| provisions | 230,000 | 260,000 | 10,000 | 100,000 | 46,000 | 72,000 | 93,000 | 80,000 | 45,835 | ||||||
| total long term liabilities | 230,000 | 260,000 | 10,000 | 100,000 | 46,000 | 1,865,000 | 2,004,000 | 1,580,000 | 1,639,585 | ||||||
| total liabilities | 8,057,000 | 14,519,000 | 13,348,000 | 9,568,000 | 8,646,000 | 6,378,000 | 3,926,000 | 5,254,000 | 4,616,000 | 5,017,000 | 6,245,000 | 6,854,000 | 5,373,000 | 6,178,000 | 6,271,143 |
| net assets | 27,896,000 | 23,830,000 | 23,213,000 | 22,495,000 | 20,442,000 | 18,695,000 | 18,207,000 | 14,644,000 | 13,408,000 | 14,665,000 | 13,512,000 | 11,205,000 | 6,389,000 | 5,149,000 | 3,807,562 |
| total shareholders funds | 27,896,000 | 23,830,000 | 23,213,000 | 22,495,000 | 20,442,000 | 18,695,000 | 18,207,000 | 14,644,000 | 13,408,000 | 14,665,000 | 13,512,000 | 11,205,000 | 6,389,000 | 5,149,000 | 3,807,562 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 5,984,000 | 1,036,000 | 1,524,000 | 3,201,000 | 2,373,000 | 1,110,000 | 4,499,000 | 1,503,000 | -1,013,000 | 2,383,000 | 3,303,000 | 1,804,000 | 1,758,000 | 2,831,000 | 3,335,129 |
| Depreciation | 1,789,000 | 1,863,000 | 1,631,000 | 1,344,000 | 1,222,000 | 1,006,000 | 919,000 | 904,000 | 858,000 | 543,000 | 399,000 | 388,000 | 329,000 | 228,000 | 113,290 |
| Amortisation | |||||||||||||||
| Tax | -1,508,000 | 9,000 | -129,000 | -788,000 | -437,000 | -225,000 | -731,000 | -316,000 | -1,000 | -588,000 | -747,000 | -412,000 | -440,000 | -837,000 | -950,902 |
| Stock | -2,520,000 | 2,061,000 | 2,879,000 | 1,509,000 | 3,195,000 | 2,272,000 | -119,000 | 54,000 | 142,000 | 116,000 | -7,000 | 4,768,000 | 1,333,000 | 745,461 | 3,789,539 |
| Debtors | -579,000 | 765,000 | 631,000 | -5,000 | 208,000 | -4,485,000 | 421,000 | 2,450,000 | -2,088,000 | -485,000 | 3,971,000 | 180,000 | 234,000 | 268,035 | 959,965 |
| Creditors | -1,820,000 | 1,083,000 | 1,276,000 | -6,000 | 755,000 | 684,000 | -20,000 | 68,000 | -313,000 | -1,061,000 | 1,229,000 | 190,000 | -835,000 | 978,944 | 2,358,056 |
| Accruals and Deferred Income | -166,000 | 76,000 | 217,000 | 621,000 | 303,000 | -413,000 | -909,000 | 256,000 | -181,000 | -11,000 | -18,000 | 1,342,000 | -522,000 | -731,502 | 1,898,502 |
| Deferred Taxes & Provisions | -30,000 | 260,000 | -10,000 | -90,000 | 54,000 | -26,000 | -21,000 | 13,000 | 34,165 | 45,835 | |||||
| Cash flow from operations | 7,348,000 | 1,501,000 | 1,009,000 | 2,868,000 | 813,000 | 4,375,000 | 3,456,000 | -99,000 | 1,206,000 | 1,689,000 | 176,000 | -1,657,000 | -1,264,000 | 1,490,111 | 2,050,406 |
| Investing Activities | |||||||||||||||
| capital expenditure | -331,000 | -871,000 | -2,174,310 | ||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | -331,000 | -871,000 | -2,174,310 | ||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -94,000 | -281,000 | 375,000 | ||||||||||||
| Group/Directors Accounts | -2,588,000 | 204,000 | -23,000 | 307,000 | 1,210,000 | 2,181,000 | -372,000 | 297,000 | 183,000 | 99,000 | |||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -1,500,000 | 1,500,000 | -93,750 | 93,750 | |||||||||||
| Hire Purchase and Lease Commitments | -309,000 | -294,000 | -30,000 | 633,000 | |||||||||||
| other long term liabilities | -1,500,000 | 1,500,000 | |||||||||||||
| share issue | |||||||||||||||
| interest | 20,000 | -143,000 | -64,000 | -25,000 | -66,000 | 36,000 | 88,000 | 48,000 | 28,000 | 55,000 | -41,000 | -69,000 | -26,000 | -53,000 | -76,665 |
| cash flow from financing | -2,416,000 | 131,000 | 12,000 | 500,000 | 1,327,000 | 2,344,000 | -157,000 | 434,000 | 259,000 | -133,000 | -1,834,000 | 3,394,000 | 513,000 | -427,312 | 3,392,085 |
| cash and cash equivalents | |||||||||||||||
| cash | 830,000 | -398,000 | 60,000 | 251,000 | -1,367,000 | 1,454,000 | -427,000 | 393,000 | -234,000 | -2,486,000 | 1,138,000 | -1,172,000 | -479,836 | 3,267,836 | |
| overdraft | -1,858,000 | -452,000 | 2,310,000 | -27,000 | 27,000 | ||||||||||
| change in cash | 2,688,000 | 452,000 | -2,708,000 | 60,000 | 251,000 | -1,367,000 | 1,481,000 | -454,000 | 393,000 | -234,000 | -2,486,000 | 1,138,000 | -1,172,000 | -479,836 | 3,267,836 |
wayland farms limited Credit Report and Business Information
Wayland Farms Limited Competitor Analysis
Perform a competitor analysis for wayland farms limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other large companies, companies in HU13 area or any other competitors across 12 key performance metrics.
wayland farms limited Ownership
WAYLAND FARMS LIMITED group structure
Wayland Farms Limited has no subsidiary companies.
Ultimate parent company
2 parents
WAYLAND FARMS LIMITED
06727508
wayland farms limited directors
Wayland Farms Limited currently has 6 directors. The longest serving directors include Mrs Maureen Pooley (Oct 2008) and Mr Adam Couch (Apr 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Maureen Pooley | 78 years | Oct 2008 | - | Director | |
| Mr Adam Couch | England | 56 years | Apr 2013 | - | Director |
| Mr John Bottomley | England | 61 years | Apr 2013 | - | Director |
| Mr James Pontone | England | 47 years | Apr 2013 | - | Director |
| Mr Barry Lock | England | 55 years | Apr 2019 | - | Director |
| Mr Charles Bowes | 55 years | Apr 2023 | - | Director |
P&L
March 2024turnover
78.2m
+2%
operating profit
6m
+478%
gross margin
12.8%
+107.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
27.9m
+0.17%
total assets
36m
-0.06%
cash
830k
0%
net assets
Total assets minus all liabilities
wayland farms limited company details
company number
06727508
Type
Private limited with Share Capital
industry
01460 - Raising of swine/pigs
incorporation date
October 2008
age
17
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
east anglian pigs limited (May 2013)
friars 590 limited (April 2009)
accountant
-
auditor
-
address
crane court, hesslewood office park, hessle, HU13 0PA
Bank
LLOYDS TSB BANK PLC
Legal Advisor
ROLLITS
wayland farms limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to wayland farms limited. Currently there are 0 open charges and 6 have been satisfied in the past.
wayland farms limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WAYLAND FARMS LIMITED. This can take several minutes, an email will notify you when this has completed.
wayland farms limited Companies House Filings - See Documents
| date | description | view/download |
|---|
